Logo image of SNPS

SYNOPSYS INC (SNPS) Stock Fundamental Analysis

NASDAQ:SNPS - Nasdaq - US8716071076 - Common Stock

529.75  +3.05 (+0.58%)

After market: 530.14 +0.39 (+0.07%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to SNPS. SNPS was compared to 285 industry peers in the Software industry. SNPS scores excellent points on both the profitability and health parts. This is a solid base for a good stock. SNPS is quite expensive at the moment. It does show a decent growth rate. These ratings would make SNPS suitable for quality investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

SNPS had positive earnings in the past year.
SNPS had a positive operating cash flow in the past year.
In the past 5 years SNPS has always been profitable.
SNPS had a positive operating cash flow in each of the past 5 years.
SNPS Yearly Net Income VS EBIT VS OCF VS FCFSNPS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

1.2 Ratios

The Return On Assets of SNPS (17.31%) is better than 93.91% of its industry peers.
Looking at the Return On Equity, with a value of 25.17%, SNPS belongs to the top of the industry, outperforming 88.89% of the companies in the same industry.
With an excellent Return On Invested Capital value of 10.28%, SNPS belongs to the best of the industry, outperforming 86.74% of the companies in the same industry.
SNPS had an Average Return On Invested Capital over the past 3 years of 12.83%. This is in line with the industry average of 12.12%.
Industry RankSector Rank
ROA 17.31%
ROE 25.17%
ROIC 10.28%
ROA(3y)13.22%
ROA(5y)11.32%
ROE(3y)21.01%
ROE(5y)18.18%
ROIC(3y)12.83%
ROIC(5y)11.31%
SNPS Yearly ROA, ROE, ROICSNPS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

SNPS has a better Profit Margin (36.94%) than 96.06% of its industry peers.
In the last couple of years the Profit Margin of SNPS has grown nicely.
The Operating Margin of SNPS (22.13%) is better than 89.61% of its industry peers.
SNPS's Operating Margin has improved in the last couple of years.
With a decent Gross Margin value of 79.68%, SNPS is doing good in the industry, outperforming 77.42% of the companies in the same industry.
In the last couple of years the Gross Margin of SNPS has remained more or less at the same level.
Industry RankSector Rank
OM 22.13%
PM (TTM) 36.94%
GM 79.68%
OM growth 3Y6.59%
OM growth 5Y6.25%
PM growth 3Y27.04%
PM growth 5Y18.45%
GM growth 3Y0.07%
GM growth 5Y0.53%
SNPS Yearly Profit, Operating, Gross MarginsSNPS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so SNPS is still creating some value.
SNPS has more shares outstanding than it did 1 year ago.
SNPS has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, SNPS has an improved debt to assets ratio.
SNPS Yearly Shares OutstandingSNPS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SNPS Yearly Total Debt VS Total AssetsSNPS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

SNPS has an Altman-Z score of 14.09. This indicates that SNPS is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 14.09, SNPS belongs to the best of the industry, outperforming 89.25% of the companies in the same industry.
SNPS has a debt to FCF ratio of 0.01. This is a very positive value and a sign of high solvency as it would only need 0.01 years to pay back of all of its debts.
SNPS has a Debt to FCF ratio of 0.01. This is amongst the best in the industry. SNPS outperforms 80.65% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that SNPS is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.00, SNPS is in the better half of the industry, outperforming 66.31% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.01
Altman-Z 14.09
ROIC/WACC0.92
WACC11.19%
SNPS Yearly LT Debt VS Equity VS FCFSNPS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

SNPS has a Current Ratio of 2.44. This indicates that SNPS is financially healthy and has no problem in meeting its short term obligations.
SNPS has a better Current ratio (2.44) than 67.38% of its industry peers.
A Quick Ratio of 2.30 indicates that SNPS has no problem at all paying its short term obligations.
The Quick ratio of SNPS (2.30) is better than 67.03% of its industry peers.
Industry RankSector Rank
Current Ratio 2.44
Quick Ratio 2.3
SNPS Yearly Current Assets VS Current LiabilitesSNPS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

6

3. Growth

3.1 Past

SNPS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.45%, which is quite good.
The Earnings Per Share has been growing by 23.99% on average over the past years. This is a very strong growth
SNPS shows a small growth in Revenue. In the last year, the Revenue has grown by 4.87%.
The Revenue has been growing by 12.76% on average over the past years. This is quite good.
EPS 1Y (TTM)19.45%
EPS 3Y25.03%
EPS 5Y23.99%
EPS Q2Q%7.26%
Revenue 1Y (TTM)4.87%
Revenue growth 3Y13.38%
Revenue growth 5Y12.76%
Sales Q2Q%2.31%

3.2 Future

The Earnings Per Share is expected to grow by 11.81% on average over the next years. This is quite good.
Based on estimates for the next years, SNPS will show a quite strong growth in Revenue. The Revenue will grow by 12.78% on average per year.
EPS Next Y13.59%
EPS Next 2Y14.38%
EPS Next 3Y15.14%
EPS Next 5Y11.81%
Revenue Next Year10.62%
Revenue Next 2Y11.8%
Revenue Next 3Y12.76%
Revenue Next 5Y12.78%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
SNPS Yearly Revenue VS EstimatesSNPS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B 8B 10B
SNPS Yearly EPS VS EstimatesSNPS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5 10 15 20

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 39.56 indicates a quite expensive valuation of SNPS.
Based on the Price/Earnings ratio, SNPS is valued a bit cheaper than the industry average as 65.59% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 28.29. SNPS is valued slightly more expensive when compared to this.
The Price/Forward Earnings ratio is 34.83, which means the current valuation is very expensive for SNPS.
Based on the Price/Forward Earnings ratio, SNPS is valued a bit cheaper than 65.59% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, SNPS is valued a bit more expensive.
Industry RankSector Rank
PE 39.56
Fwd PE 34.83
SNPS Price Earnings VS Forward Price EarningsSNPS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, SNPS is valued a bit cheaper than 69.18% of the companies in the same industry.
SNPS's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 72.67
EV/EBITDA 46.78
SNPS Per share dataSNPS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
SNPS has an outstanding profitability rating, which may justify a higher PE ratio.
SNPS's earnings are expected to grow with 15.14% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.91
PEG (5Y)1.65
EPS Next 2Y14.38%
EPS Next 3Y15.14%

0

5. Dividend

5.1 Amount

No dividends for SNPS!.
Industry RankSector Rank
Dividend Yield N/A

SYNOPSYS INC

NASDAQ:SNPS (1/21/2025, 8:00:02 PM)

After market: 530.14 +0.39 (+0.07%)

529.75

+3.05 (+0.58%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)12-04 2024-12-04/amc
Earnings (Next)02-19 2025-02-19/amc
Inst Owners94.53%
Inst Owner Change-0.26%
Ins Owners0.4%
Ins Owner Change3.56%
Market Cap81.89B
Analysts83.7
Price Target654.19 (23.49%)
Short Float %1.92%
Short Ratio2.72
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.79%
Min EPS beat(2)0.99%
Max EPS beat(2)2.6%
EPS beat(4)3
Avg EPS beat(4)1.23%
Min EPS beat(4)-0.41%
Max EPS beat(4)2.6%
EPS beat(8)7
Avg EPS beat(8)1.76%
EPS beat(12)10
Avg EPS beat(12)1.81%
EPS beat(16)13
Avg EPS beat(16)2%
Revenue beat(2)0
Avg Revenue beat(2)-1.56%
Min Revenue beat(2)-1.62%
Max Revenue beat(2)-1.5%
Revenue beat(4)0
Avg Revenue beat(4)-2.17%
Min Revenue beat(4)-3.79%
Max Revenue beat(4)-1.5%
Revenue beat(8)0
Avg Revenue beat(8)-1.8%
Revenue beat(12)0
Avg Revenue beat(12)-1.5%
Revenue beat(16)1
Avg Revenue beat(16)-1.26%
PT rev (1m)0.3%
PT rev (3m)-0.11%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.09%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.06%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.64%
Revenue NY rev (1m)-0.14%
Revenue NY rev (3m)-2.2%
Valuation
Industry RankSector Rank
PE 39.56
Fwd PE 34.83
P/S 13.36
P/FCF 72.67
P/OCF 58.2
P/B 9.11
P/tB 15.32
EV/EBITDA 46.78
EPS(TTM)13.39
EY2.53%
EPS(NY)15.21
Fwd EY2.87%
FCF(TTM)7.29
FCFY1.38%
OCF(TTM)9.1
OCFY1.72%
SpS39.64
BVpS58.16
TBVpS34.59
PEG (NY)2.91
PEG (5Y)1.65
Profitability
Industry RankSector Rank
ROA 17.31%
ROE 25.17%
ROCE 13.01%
ROIC 10.28%
ROICexc 16.81%
ROICexgc 39.25%
OM 22.13%
PM (TTM) 36.94%
GM 79.68%
FCFM 18.39%
ROA(3y)13.22%
ROA(5y)11.32%
ROE(3y)21.01%
ROE(5y)18.18%
ROIC(3y)12.83%
ROIC(5y)11.31%
ROICexc(3y)17.76%
ROICexc(5y)15.35%
ROICexgc(3y)76.09%
ROICexgc(5y)68.74%
ROCE(3y)16.24%
ROCE(5y)14.32%
ROICexcg growth 3Y-16.41%
ROICexcg growth 5Y-15.6%
ROICexc growth 3Y9.63%
ROICexc growth 5Y8.74%
OM growth 3Y6.59%
OM growth 5Y6.25%
PM growth 3Y27.04%
PM growth 5Y18.45%
GM growth 3Y0.07%
GM growth 5Y0.53%
F-Score6
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.01
Debt/EBITDA 0.01
Cap/Depr 94.93%
Cap/Sales 4.57%
Interest Coverage 1665.49
Cash Conversion 85.23%
Profit Quality 49.79%
Current Ratio 2.44
Quick Ratio 2.3
Altman-Z 14.09
F-Score6
WACC11.19%
ROIC/WACC0.92
Cap/Depr(3y)179.62%
Cap/Depr(5y)180.51%
Cap/Sales(3y)8.28%
Cap/Sales(5y)8.78%
Profit Quality(3y)89.35%
Profit Quality(5y)101.69%
High Growth Momentum
Growth
EPS 1Y (TTM)19.45%
EPS 3Y25.03%
EPS 5Y23.99%
EPS Q2Q%7.26%
EPS Next Y13.59%
EPS Next 2Y14.38%
EPS Next 3Y15.14%
EPS Next 5Y11.81%
Revenue 1Y (TTM)4.87%
Revenue growth 3Y13.38%
Revenue growth 5Y12.76%
Sales Q2Q%2.31%
Revenue Next Year10.62%
Revenue Next 2Y11.8%
Revenue Next 3Y12.76%
Revenue Next 5Y12.78%
EBIT growth 1Y0.7%
EBIT growth 3Y20.85%
EBIT growth 5Y19.81%
EBIT Next Year18.35%
EBIT Next 3Y14.23%
EBIT Next 5YN/A
FCF growth 1Y-7.15%
FCF growth 3Y0.78%
FCF growth 5Y14.95%
OCF growth 1Y-17.39%
OCF growth 3Y-1.95%
OCF growth 5Y11.94%