SIMILARWEB LTD (SMWB)

IL0011751653 - Common Stock

12.8  +0.23 (+1.83%)

After market: 12.55 -0.25 (-1.95%)

Fundamental Rating

4

SMWB gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 279 industry peers in the Software industry. SMWB has a bad profitability rating. Also its financial health evaluation is rather negative. SMWB is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!



2

1. Profitability

1.1 Basic Checks

SMWB had positive earnings in the past year.
SMWB had a positive operating cash flow in the past year.
SMWB had negative earnings in each of the past 5 years.
In the past 5 years SMWB always reported negative operating cash flow.

1.2 Ratios

The Return On Assets of SMWB (-4.17%) is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of -36.08%, SMWB is doing worse than 62.72% of the companies in the same industry.
Industry RankSector Rank
ROA -4.17%
ROE -36.08%
ROIC N/A
ROA(3y)-25.57%
ROA(5y)-27.44%
ROE(3y)-216.89%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

The Gross Margin of SMWB (78.72%) is better than 75.27% of its industry peers.
In the last couple of years the Gross Margin of SMWB has grown nicely.
SMWB does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 78.72%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.55%
GM growth 5Y7.6%

3

2. Health

2.1 Basic Checks

SMWB does not have a ROIC to compare to the WACC, probably because it is not profitable.
SMWB has more shares outstanding than it did 1 year ago.
The debt/assets ratio for SMWB is higher compared to a year ago.

2.2 Solvency

Based on the Altman-Z score of 1.62, we must say that SMWB is in the distress zone and has some risk of bankruptcy.
SMWB has a Altman-Z score of 1.62. This is comparable to the rest of the industry: SMWB outperforms 40.86% of its industry peers.
There is no outstanding debt for SMWB. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 1.62
ROIC/WACCN/A
WACC9.44%

2.3 Liquidity

A Current Ratio of 0.75 indicates that SMWB may have some problems paying its short term obligations.
With a Current ratio value of 0.75, SMWB is not doing good in the industry: 84.23% of the companies in the same industry are doing better.
A Quick Ratio of 0.75 indicates that SMWB may have some problems paying its short term obligations.
SMWB's Quick ratio of 0.75 is on the low side compared to the rest of the industry. SMWB is outperformed by 83.87% of its industry peers.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.75

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 166.67% over the past year.
SMWB shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.39%.
Measured over the past years, SMWB shows a very strong growth in Revenue. The Revenue has been growing by 33.46% on average per year.
EPS 1Y (TTM)166.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%400%
Revenue 1Y (TTM)13.39%
Revenue growth 3Y32.61%
Revenue growth 5Y33.46%
Sales Q2Q%18.01%

3.2 Future

Based on estimates for the next years, SMWB will show a very strong growth in Earnings Per Share. The EPS will grow by 89.27% on average per year.
The Revenue is expected to grow by 15.00% on average over the next years. This is quite good.
EPS Next Y307.4%
EPS Next 2Y130.7%
EPS Next 3Y89.27%
EPS Next 5YN/A
Revenue Next Year13.97%
Revenue Next 2Y14.17%
Revenue Next 3Y15%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 71.11, the valuation of SMWB can be described as expensive.
SMWB's Price/Earnings is on the same level as the industry average.
SMWB is valuated expensively when we compare the Price/Earnings ratio to 29.56, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 42.81, which means the current valuation is very expensive for SMWB.
60.57% of the companies in the same industry are more expensive than SMWB, based on the Price/Forward Earnings ratio.
SMWB's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 24.20.
Industry RankSector Rank
PE 71.11
Fwd PE 42.81

4.2 Price Multiples

SMWB's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, SMWB is valued a bit cheaper than 71.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 36.95
EV/EBITDA 205.12

4.3 Compensation for Growth

SMWB's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SMWB's earnings are expected to grow with 89.27% in the coming years.
PEG (NY)0.23
PEG (5Y)N/A
EPS Next 2Y130.7%
EPS Next 3Y89.27%

0

5. Dividend

5.1 Amount

No dividends for SMWB!.
Industry RankSector Rank
Dividend Yield N/A

SIMILARWEB LTD

NYSE:SMWB (11/25/2024, 7:58:55 PM)

After market: 12.55 -0.25 (-1.95%)

12.8

+0.23 (+1.83%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap1.05B
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE 71.11
Fwd PE 42.81
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)0.23
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.17%
ROE -36.08%
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 78.72%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover1.06
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 0.75
Quick Ratio 0.75
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)166.67%
EPS 3YN/A
EPS 5Y
EPS Q2Q%
EPS Next Y307.4%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)13.39%
Revenue growth 3Y32.61%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y