NASDAQ:SIRI - Nasdaq - US8299331004 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.01B | 1.26B | 1.21B | 1.31B | 131.00M | |||
Depreciation Amortization | 604.00M | 554.00M | 536.00M | 533.00M | 506.00M | |||
Income Taxes - Deferred | -155.00M | -64.00M | 202.00M | 131.00M | 238.00M | |||
Change In Working Capital | -448.00M | -234.00M | -379.00M | -411.00M | -268.00M | |||
Interest Paid | 425.00M | 405.00M | 411.00M | 393.00M | 358.00M | |||
Taxes Paid | 193.00M | 278.00M | 275.00M | 82.00M | 38.00M | |||
Other non cash items | 3.64B | 336.00M | 404.00M | 431.00M | 1.41B | |||
OPERATING CASH FLOW | 1.63B | 1.85B | 1.98B | 2.00B | 2.02B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -693.00M | -650.00M | -426.00M | -388.00M | -350.00M | |||
Other Investing Activity | -231.00M | -36.00M | -122.00M | 188.00M | -391.00M | |||
INVESTING CASH FLOW | -924.00M | -686.00M | -548.00M | -200.00M | -741.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -503.00M | -282.00M | 573.00M | 224.00M | 592.00M | |||
Stock Issued/Repurchased | -51.00M | -270.00M | -643.00M | -1.51B | -1.55B | |||
Dividend Paid | N/A | -383.00M | -1.34B | -268.00M | -237.00M | |||
Other Financing Activity | -70.00M | -70.00M | -153.00M | -125.00M | -114.00M | |||
FINANCING CASH FLOW | -726.00M | -1.00B | -1.56B | -1.68B | -1.31B | |||
CHANGE IN CASH | -17.00M | 159.00M | -134.00M | 116.00M | -37.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.63B | 1.85B | 1.98B | 2.00B | 2.02B | |||
Capital Expenditure | -693.00M | -650.00M | -426.00M | -388.00M | -350.00M | |||
FREE CASH FLOW | 940.00M | 1.20B | 1.55B | 1.61B | 1.67B |
All data in USD