NASDAQ:SIRI - Nasdaq - US8299331004 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 127.00M | 216.00M | 57.00M | 191.00M | 71.00M | |||
Receivables | 668.00M | 709.00M | 655.00M | 722.00M | 672.00M | |||
Inventories | N/A | N/A | N/A | N/A | 10.00M | |||
Other Current Assets | 338.00M | 346.00M | 326.00M | 267.00M | 214.00M | |||
Total Current Assets | 1.13B | 1.27B | 1.04B | 1.18B | 967.00M | |||
Non-Current Assets | ||||||||
PPE Net | 2.01B | 2.03B | 1.81B | 1.81B | 2.06B | |||
Investments And Advances | 1.08B | 53.00M | 47.00M | 56.00M | 46.00M | |||
Goodwill | 12.39B | 3.25B | 3.25B | 3.15B | 3.12B | |||
Intangibles | 10.21B | 2.90B | 3.05B | 3.19B | 3.34B | |||
Other Non-Current Assets | 658.00M | 863.00M | 824.00M | 893.00M | 802.00M | |||
Total Non-Current Assets | 26.35B | 9.10B | 8.98B | 9.09B | 9.37B | |||
TOTAL ASSETS | 27.48B | 10.37B | 10.02B | 10.27B | 10.33B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 589.00M | 505.00M | 196.00M | 0.00 | 1.00M | |||
Accrued Expenses | 77.00M | 212.00M | 215.00M | 222.00M | 222.00M | |||
Accounts Payable | 1.17B | 1.31B | 1.25B | 1.30B | 1.22B | |||
Other Current Liabilities | 1.22B | 1.20B | 1.32B | 1.46B | 1.72B | |||
Total Current Liabilities | 3.06B | 3.23B | 2.98B | 2.98B | 3.17B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 10.14B | 8.69B | 9.26B | 8.83B | 8.50B | |||
Deferred Taxes/Income | 2.24B | 509.00M | 565.00M | 478.00M | 266.00M | |||
Other Non-Current Liabilities | 1.19B | 514.00M | 571.00M | 609.00M | 686.00M | |||
Total Non-Current Liabilities | 13.56B | 9.71B | 10.39B | 9.92B | 9.45B | |||
TOTAL LIABILITIES | 16.62B | 12.94B | 13.37B | 12.90B | 12.62B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 10.89B | -2.57B | -3.35B | -2.64B | -2.29B | |||
Additional Paid In Capital | N/A | N/A | N/A | 0.00 | 0.00 | |||
Common Shares | 339.00K | 4.00M | 4.00M | 4.00M | 4.00M | |||
Treasury Stock | N/A | N/A | 0.00 | -8.00M | -19.00M | |||
Other Shareholders' Equity | -30.34M | 3.00M | -4.00M | 15.00M | 15.00M | |||
Shares Outstanding | 339.00M | 384.30M | 3.89B | 3.97B | 4.17B | |||
Tangible Book Value per Share | -34.63 | -22.69 | -2.48 | -2.26 | -2.10 | |||
Total Shareholders' Equity | 10.86B | -2.56B | -3.35B | -2.63B | -2.29B | |||
TOTAL LIABILITIES AND EQUITY | 27.48B | 10.37B | 10.02B | 10.27B | 10.33B | |||
Statistics | ||||||||
Debt/Equity | 0.93 | -3.39 | -2.76 | -3.36 | -3.72 | |||
Current Ratio | 0.37 | 0.39 | 0.35 | 0.40 | 0.31 | |||
Return On Assets (ROA) | -7.31% | 12.13% | 12.10% | 12.79% | 1.27% | |||
Return On Equity (ROE) | -18.51% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 6.28% | 22.48% | 23.63% | 22.10% | 20.59% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.31% | 23.18% | 23.82% | 22.70% | 20.79% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 90.49% | 206.51% | 242.88% | 210.47% | 233.04% |
All data in USD , ROIC based on taxRate of 0.21