Logo image of SII.CA

SPROTT INC (SII.CA) Stock Fundamental Analysis

Canada - TSX:SII - CA8520662088 - Common Stock

99.28 CAD
+1.04 (+1.06%)
Last: 9/18/2025, 7:00:00 PM
Fundamental Rating

7

SII gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 80 industry peers in the Capital Markets industry. SII gets an excellent profitability rating and is at the same time showing great financial health properties. SII shows excellent growth, but is valued quite expensive already. With these ratings, SII could be worth investigating further for growth and quality investing!.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year SII was profitable.
SII had a positive operating cash flow in the past year.
In the past 5 years SII has always been profitable.
In the past 5 years SII always reported a positive cash flow from operatings.
SII.CA Yearly Net Income VS EBIT VS OCF VS FCFSII.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M

1.2 Ratios

The Return On Assets of SII (11.34%) is better than 85.00% of its industry peers.
With an excellent Return On Equity value of 14.43%, SII belongs to the best of the industry, outperforming 85.00% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 14.37%, SII belongs to the top of the industry, outperforming 95.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for SII is above the industry average of 8.46%.
The last Return On Invested Capital (14.37%) for SII is above the 3 year average (12.24%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.34%
ROE 14.43%
ROIC 14.37%
ROA(3y)9.43%
ROA(5y)8.91%
ROE(3y)11.75%
ROE(5y)11.19%
ROIC(3y)12.24%
ROIC(5y)11.62%
SII.CA Yearly ROA, ROE, ROICSII.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 15

1.3 Margins

Looking at the Profit Margin, with a value of 25.21%, SII is in the better half of the industry, outperforming 68.75% of the companies in the same industry.
SII's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 37.31%, SII is in the better half of the industry, outperforming 77.50% of the companies in the same industry.
SII's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 37.31%
PM (TTM) 25.21%
GM N/A
OM growth 3Y8.36%
OM growth 5Y15.75%
PM growth 3Y11.01%
PM growth 5Y14.73%
GM growth 3YN/A
GM growth 5YN/A
SII.CA Yearly Profit, Operating, Gross MarginsSII.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

8

2. Health

2.1 Basic Checks

SII has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, SII has more shares outstanding
There is no outstanding debt for SII. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
SII.CA Yearly Shares OutstandingSII.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
SII.CA Yearly Total Debt VS Total AssetsSII.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

SII has an Altman-Z score of 12.86. This indicates that SII is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of SII (12.86) is better than 86.25% of its industry peers.
SII has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 12.86
ROIC/WACCN/A
WACCN/A
SII.CA Yearly LT Debt VS Equity VS FCFSII.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

A Current Ratio of 2.53 indicates that SII has no problem at all paying its short term obligations.
SII has a Current ratio of 2.53. This is in the better half of the industry: SII outperforms 73.75% of its industry peers.
SII has a Quick Ratio of 2.53. This indicates that SII is financially healthy and has no problem in meeting its short term obligations.
With a decent Quick ratio value of 2.53, SII is doing good in the industry, outperforming 73.75% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.53
Quick Ratio 2.53
SII.CA Yearly Current Assets VS Current LiabilitesSII.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 20.50% over the past year.
SII shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 38.46% yearly.
SII shows a strong growth in Revenue. In the last year, the Revenue has grown by 20.84%.
SII shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 19.44% yearly.
EPS 1Y (TTM)20.5%
EPS 3Y13.88%
EPS 5Y38.46%
EPS Q2Q%1.96%
Revenue 1Y (TTM)20.84%
Revenue growth 3Y2.77%
Revenue growth 5Y19.44%
Sales Q2Q%35.81%

3.2 Future

The Earnings Per Share is expected to grow by 18.08% on average over the next years. This is quite good.
The Revenue is expected to grow by 12.00% on average over the next years. This is quite good.
EPS Next Y12.57%
EPS Next 2Y16.84%
EPS Next 3Y18.08%
EPS Next 5YN/A
Revenue Next Year25.95%
Revenue Next 2Y12.14%
Revenue Next 3Y12%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
SII.CA Yearly Revenue VS EstimatesSII.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
SII.CA Yearly EPS VS EstimatesSII.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 37.18 indicates a quite expensive valuation of SII.
Compared to the rest of the industry, the Price/Earnings ratio of SII indicates a slightly more expensive valuation: SII is more expensive than 66.25% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.41, SII is valued a bit more expensive.
A Price/Forward Earnings ratio of 27.48 indicates a quite expensive valuation of SII.
The rest of the industry has a similar Price/Forward Earnings ratio as SII.
SII's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 22.88.
Industry RankSector Rank
PE 37.18
Fwd PE 27.48
SII.CA Price Earnings VS Forward Price EarningsSII.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SII is on the same level as its industry peers.
SII's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. SII is cheaper than 73.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF 22.65
EV/EBITDA 23.44
SII.CA Per share dataSII.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates SII does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of SII may justify a higher PE ratio.
SII's earnings are expected to grow with 18.08% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.96
PEG (5Y)0.97
EPS Next 2Y16.84%
EPS Next 3Y18.08%

5

5. Dividend

5.1 Amount

SII has a Yearly Dividend Yield of 1.81%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.91, SII pays a bit more dividend than its industry peers.
Compared to the average S&P500 Dividend Yield of 2.38, SII is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.81%

5.2 History

The dividend of SII has a limited annual growth rate of 2.42%.
SII has been paying a dividend for at least 10 years, so it has a reliable track record.
SII has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)2.42%
Div Incr Years2
Div Non Decr Years3
SII.CA Yearly Dividends per shareSII.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5.3 Sustainability

SII pays out 59.59% of its income as dividend. This is a bit on the high side, but may be sustainable.
SII's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP59.59%
EPS Next 2Y16.84%
EPS Next 3Y18.08%
SII.CA Yearly Income VS Free CF VS DividendSII.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M
SII.CA Dividend Payout.SII.CA Dividend Payout, showing the Payout Ratio.SII.CA Dividend Payout.PayoutRetained Earnings

SPROTT INC

TSX:SII (9/18/2025, 7:00:00 PM)

99.28

+1.04 (+1.06%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)08-06 2025-08-06/bmo
Earnings (Next)11-04 2025-11-04/bmo
Inst Owners43.48%
Inst Owner ChangeN/A
Ins Owners1.28%
Ins Owner ChangeN/A
Market Cap2.56B
Analysts77.5
Price Target95.12 (-4.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.81%
Yearly Dividend1.47
Dividend Growth(5Y)2.42%
DP59.59%
Div Incr Years2
Div Non Decr Years3
Ex-Date08-18 2025-08-18 (0.3)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-5.03%
Min EPS beat(2)-6.95%
Max EPS beat(2)-3.1%
EPS beat(4)1
Avg EPS beat(4)-1.38%
Min EPS beat(4)-7.99%
Max EPS beat(4)12.51%
EPS beat(8)3
Avg EPS beat(8)-0.83%
EPS beat(12)4
Avg EPS beat(12)-0.94%
EPS beat(16)4
Avg EPS beat(16)-12.04%
Revenue beat(2)2
Avg Revenue beat(2)20.69%
Min Revenue beat(2)4.15%
Max Revenue beat(2)37.23%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)11.18%
PT rev (3m)22.09%
EPS NQ rev (1m)-1.08%
EPS NQ rev (3m)11.51%
EPS NY rev (1m)11.17%
EPS NY rev (3m)11.17%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)15.09%
Revenue NY rev (3m)20.44%
Valuation
Industry RankSector Rank
PE 37.18
Fwd PE 27.48
P/S 9.4
P/FCF 22.65
P/OCF 22.15
P/B 5.38
P/tB 13.03
EV/EBITDA 23.44
EPS(TTM)2.67
EY2.69%
EPS(NY)3.61
Fwd EY3.64%
FCF(TTM)4.38
FCFY4.41%
OCF(TTM)4.48
OCFY4.52%
SpS10.56
BVpS18.46
TBVpS7.62
PEG (NY)2.96
PEG (5Y)0.97
Profitability
Industry RankSector Rank
ROA 11.34%
ROE 14.43%
ROCE 18.6%
ROIC 14.37%
ROICexc 17.74%
ROICexgc 48.18%
OM 37.31%
PM (TTM) 25.21%
GM N/A
FCFM 41.49%
ROA(3y)9.43%
ROA(5y)8.91%
ROE(3y)11.75%
ROE(5y)11.19%
ROIC(3y)12.24%
ROIC(5y)11.62%
ROICexc(3y)13.74%
ROICexc(5y)13.37%
ROICexgc(3y)35.51%
ROICexgc(5y)36.16%
ROCE(3y)15.84%
ROCE(5y)15.04%
ROICexcg growth 3Y1.02%
ROICexcg growth 5Y29.1%
ROICexc growth 3Y7.71%
ROICexc growth 5Y29.12%
OM growth 3Y8.36%
OM growth 5Y15.75%
PM growth 3Y11.01%
PM growth 5Y14.73%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 81.89%
Cap/Sales 0.94%
Interest Coverage 250
Cash Conversion 110.32%
Profit Quality 164.57%
Current Ratio 2.53
Quick Ratio 2.53
Altman-Z 12.86
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)208.58%
Cap/Depr(5y)369.1%
Cap/Sales(3y)3.85%
Cap/Sales(5y)9.49%
Profit Quality(3y)106.92%
Profit Quality(5y)79.75%
High Growth Momentum
Growth
EPS 1Y (TTM)20.5%
EPS 3Y13.88%
EPS 5Y38.46%
EPS Q2Q%1.96%
EPS Next Y12.57%
EPS Next 2Y16.84%
EPS Next 3Y18.08%
EPS Next 5YN/A
Revenue 1Y (TTM)20.84%
Revenue growth 3Y2.77%
Revenue growth 5Y19.44%
Sales Q2Q%35.81%
Revenue Next Year25.95%
Revenue Next 2Y12.14%
Revenue Next 3Y12%
Revenue Next 5YN/A
EBIT growth 1Y25.07%
EBIT growth 3Y11.36%
EBIT growth 5Y38.25%
EBIT Next Year-4.88%
EBIT Next 3Y4.78%
EBIT Next 5YN/A
FCF growth 1Y182.8%
FCF growth 3Y85.68%
FCF growth 5Y15.45%
OCF growth 1Y179.6%
OCF growth 3Y10.54%
OCF growth 5Y15.88%