SPROTT INC (SII.CA) Fundamental Analysis & Valuation

TSX:SII • CA8520662088

Current stock price

200.03 CAD
+1.22 (+0.61%)
Last:

This SII.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. SII.CA Profitability Analysis

1.1 Basic Checks

  • In the past year SII was profitable.
  • In the past year SII had a positive cash flow from operations.
  • Each year in the past 5 years SII has been profitable.
  • Each year in the past 5 years SII had a positive operating cash flow.
SII.CA Yearly Net Income VS EBIT VS OCF VS FCFSII.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M 60M 80M

1.2 Ratios

  • SII has a better Return On Assets (12.81%) than 84.42% of its industry peers.
  • Looking at the Return On Equity, with a value of 18.34%, SII belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
  • SII has a better Return On Invested Capital (16.33%) than 93.51% of its industry peers.
  • SII had an Average Return On Invested Capital over the past 3 years of 14.78%. This is significantly above the industry average of 8.54%.
  • The last Return On Invested Capital (16.33%) for SII is above the 3 year average (14.78%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 12.81%
ROE 18.34%
ROIC 16.33%
ROA(3y)12.17%
ROA(5y)10.04%
ROE(3y)15.75%
ROE(5y)13%
ROIC(3y)14.78%
ROIC(5y)12.41%
SII.CA Yearly ROA, ROE, ROICSII.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • The Profit Margin of SII (23.62%) is better than 63.64% of its industry peers.
  • SII's Profit Margin has been stable in the last couple of years.
  • With a decent Operating Margin value of 33.61%, SII is doing good in the industry, outperforming 67.53% of the companies in the same industry.
  • In the last couple of years the Operating Margin of SII has remained more or less at the same level.
Industry RankSector Rank
OM 33.61%
PM (TTM) 23.62%
GM N/A
OM growth 3Y14.28%
OM growth 5Y-0.23%
PM growth 3Y24.91%
PM growth 5Y1.28%
GM growth 3YN/A
GM growth 5YN/A
SII.CA Yearly Profit, Operating, Gross MarginsSII.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

7

2. SII.CA Health Analysis

2.1 Basic Checks

  • The number of shares outstanding for SII remains at a similar level compared to 1 year ago.
  • Compared to 5 years ago, SII has more shares outstanding
  • There is no outstanding debt for SII. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
SII.CA Yearly Shares OutstandingSII.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
SII.CA Yearly Total Debt VS Total AssetsSII.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

2.2 Solvency

  • An Altman-Z score of 15.48 indicates that SII is not in any danger for bankruptcy at the moment.
  • With an excellent Altman-Z score value of 15.48, SII belongs to the best of the industry, outperforming 88.31% of the companies in the same industry.
  • SII has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 15.48
ROIC/WACCN/A
WACCN/A
SII.CA Yearly LT Debt VS Equity VS FCFSII.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M 300M

2.3 Liquidity

  • SII has a Current Ratio of 1.92. This is a normal value and indicates that SII is financially healthy and should not expect problems in meeting its short term obligations.
  • SII has a better Current ratio (1.92) than 63.64% of its industry peers.
  • SII has a Quick Ratio of 1.92. This is a normal value and indicates that SII is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of SII (1.92) is better than 63.64% of its industry peers.
Industry RankSector Rank
Current Ratio 1.92
Quick Ratio 1.92
SII.CA Yearly Current Assets VS Current LiabilitesSII.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

9

3. SII.CA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 35.42% over the past year.
  • Measured over the past years, SII shows a quite strong growth in Earnings Per Share. The EPS has been growing by 18.89% on average per year.
  • SII shows a strong growth in Revenue. In the last year, the Revenue has grown by 59.57%.
  • Measured over the past years, SII shows a quite strong growth in Revenue. The Revenue has been growing by 18.54% on average per year.
EPS 1Y (TTM)35.42%
EPS 3Y54.87%
EPS 5Y18.89%
EPS Q2Q%141.3%
Revenue 1Y (TTM)59.57%
Revenue growth 3Y25.22%
Revenue growth 5Y18.54%
Sales Q2Q%202.78%

3.2 Future

  • SII is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 51.95% yearly.
  • The Revenue is expected to grow by 29.06% on average over the next years. This is a very strong growth
EPS Next Y81.12%
EPS Next 2Y51.95%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year49.52%
Revenue Next 2Y29.06%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SII.CA Yearly Revenue VS EstimatesSII.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M
SII.CA Yearly EPS VS EstimatesSII.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

4

4. SII.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 56.03 indicates a quite expensive valuation of SII.
  • Based on the Price/Earnings ratio, SII is valued expensively inside the industry as 80.52% of the companies are valued cheaper.
  • The average S&P500 Price/Earnings ratio is at 27.53. SII is valued rather expensively when compared to this.
  • The Price/Forward Earnings ratio is 30.94, which means the current valuation is very expensive for SII.
  • SII's Price/Forward Earnings is on the same level as the industry average.
  • When comparing the Price/Forward Earnings ratio of SII to the average of the S&P500 Index (37.95), we can say SII is valued inline with the index average.
Industry RankSector Rank
PE 56.03
Fwd PE 30.94
SII.CA Price Earnings VS Forward Price EarningsSII.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • SII's Enterprise Value to EBITDA is on the same level as the industry average.
  • SII's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. SII is cheaper than 68.83% of the companies in the same industry.
Industry RankSector Rank
P/FCF 39.21
EV/EBITDA 36.96
SII.CA Per share dataSII.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • SII's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • SII has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as SII's earnings are expected to grow with 51.95% in the coming years.
PEG (NY)0.69
PEG (5Y)2.97
EPS Next 2Y51.95%
EPS Next 3YN/A

5

5. SII.CA Dividend Analysis

5.1 Amount

  • SII has a yearly dividend return of 0.87%, which is pretty low.
  • SII's Dividend Yield is a higher than the industry average which is at 1.78.
  • With a Dividend Yield of 0.87, SII pays less dividend than the S&P500 average, which is at 1.82.
Industry RankSector Rank
Dividend Yield 0.87%

5.2 History

  • The dividend of SII is nicely growing with an annual growth rate of 6.72%!
  • SII has been paying a dividend for at least 10 years, so it has a reliable track record.
  • SII has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)6.72%
Div Incr Years0
Div Non Decr Years4
SII.CA Yearly Dividends per shareSII.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8 10

5.3 Sustainability

  • 49.80% of the earnings are spent on dividend by SII. This is a bit on the high side, but may be sustainable.
  • The dividend of SII is growing, but earnings are growing more, so the dividend growth is sustainable.
DP49.8%
EPS Next 2Y51.95%
EPS Next 3YN/A
SII.CA Yearly Income VS Free CF VS DividendSII.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M 60M 80M
SII.CA Dividend Payout.SII.CA Dividend Payout, showing the Payout Ratio.SII.CA Dividend Payout.PayoutRetained Earnings

SII.CA Fundamentals: All Metrics, Ratios and Statistics

SPROTT INC

TSX:SII (4/16/2026, 7:00:00 PM)

200.03

+1.22 (+0.61%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-19
Earnings (Next)05-01
Inst Owners71.58%
Inst Owner ChangeN/A
Ins Owners1.17%
Ins Owner ChangeN/A
Market Cap5.16B
Revenue(TTM)285.08M
Net Income(TTM)67.34M
Analysts77.78
Price Target187.68 (-6.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.87%
Yearly Dividend1.8
Dividend Growth(5Y)6.72%
DP49.8%
Div Incr Years0
Div Non Decr Years4
Ex-Date03-02
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)19.93%
Min EPS beat(2)-19.42%
Max EPS beat(2)59.28%
EPS beat(4)1
Avg EPS beat(4)7.45%
Min EPS beat(4)-19.42%
Max EPS beat(4)59.28%
EPS beat(8)4
Avg EPS beat(8)8.97%
EPS beat(12)5
Avg EPS beat(12)9.54%
EPS beat(16)5
Avg EPS beat(16)-6.57%
Revenue beat(2)2
Avg Revenue beat(2)39.89%
Min Revenue beat(2)16.79%
Max Revenue beat(2)62.99%
Revenue beat(4)4
Avg Revenue beat(4)30.29%
Min Revenue beat(4)4.15%
Max Revenue beat(4)62.99%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)45.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)36.63%
EPS NY rev (1m)0%
EPS NY rev (3m)53.5%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)47.08%
Revenue NY rev (1m)0%
Revenue NY rev (3m)50.41%
Valuation
Industry RankSector Rank
PE 56.03
Fwd PE 30.94
P/S 13.18
P/FCF 39.21
P/OCF 38.47
P/B 10.23
P/tB 22.78
EV/EBITDA 36.96
EPS(TTM)3.57
EY1.78%
EPS(NY)6.46
Fwd EY3.23%
FCF(TTM)5.1
FCFY2.55%
OCF(TTM)5.2
OCFY2.6%
SpS15.17
BVpS19.55
TBVpS8.78
PEG (NY)0.69
PEG (5Y)2.97
Graham Number39.6257 (-80.19%)
Profitability
Industry RankSector Rank
ROA 12.81%
ROE 18.34%
ROCE 22.37%
ROIC 16.33%
ROICexc 22.99%
ROICexgc 68.63%
OM 33.61%
PM (TTM) 23.62%
GM N/A
FCFM 33.62%
ROA(3y)12.17%
ROA(5y)10.04%
ROE(3y)15.75%
ROE(5y)13%
ROIC(3y)14.78%
ROIC(5y)12.41%
ROICexc(3y)18.02%
ROICexc(5y)15.04%
ROICexgc(3y)48.86%
ROICexgc(5y)41.92%
ROCE(3y)20.25%
ROCE(5y)17.01%
ROICexgc growth 3Y44.63%
ROICexgc growth 5Y18.16%
ROICexc growth 3Y42.9%
ROICexc growth 5Y16.04%
OM growth 3Y14.28%
OM growth 5Y-0.23%
PM growth 3Y24.91%
PM growth 5Y1.28%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 74.77%
Cap/Sales 0.65%
Interest Coverage 250
Cash Conversion 99.39%
Profit Quality 142.31%
Current Ratio 1.92
Quick Ratio 1.92
Altman-Z 15.48
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)129.58%
Cap/Depr(5y)319.67%
Cap/Sales(3y)1.63%
Cap/Sales(5y)7.46%
Profit Quality(3y)112.88%
Profit Quality(5y)98.58%
High Growth Momentum
Growth
EPS 1Y (TTM)35.42%
EPS 3Y54.87%
EPS 5Y18.89%
EPS Q2Q%141.3%
EPS Next Y81.12%
EPS Next 2Y51.95%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)59.57%
Revenue growth 3Y25.22%
Revenue growth 5Y18.54%
Sales Q2Q%202.78%
Revenue Next Year49.52%
Revenue Next 2Y29.06%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y35.5%
EBIT growth 3Y43.09%
EBIT growth 5Y18.27%
EBIT Next Year55.46%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y51.22%
FCF growth 3Y63.57%
FCF growth 5Y49.11%
OCF growth 1Y41.27%
OCF growth 3Y44.32%
OCF growth 5Y30.11%

SPROTT INC / SII.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of SPROTT INC (SII.CA) stock?

ChartMill assigns a fundamental rating of 7 / 10 to SII.CA.


What is the valuation status of SPROTT INC (SII.CA) stock?

ChartMill assigns a valuation rating of 4 / 10 to SPROTT INC (SII.CA). This can be considered as Fairly Valued.


Can you provide the profitability details for SPROTT INC?

SPROTT INC (SII.CA) has a profitability rating of 7 / 10.


Can you provide the expected EPS growth for SII stock?

The Earnings per Share (EPS) of SPROTT INC (SII.CA) is expected to grow by 81.12% in the next year.


How sustainable is the dividend of SPROTT INC (SII.CA) stock?

The dividend rating of SPROTT INC (SII.CA) is 5 / 10 and the dividend payout ratio is 49.8%.