Logo image of SHUR.BR

SHURGARD SELF STORAGE LTD (SHUR.BR) Stock Fundamental Analysis

EBR:SHUR - Euronext Brussels - GG00BQZCBZ44 - REIT - Currency: EUR

36.55  -0.4 (-1.08%)

Fundamental Rating

6

Taking everything into account, SHUR scores 6 out of 10 in our fundamental rating. SHUR was compared to 1 industry peers in the Specialized REITs industry. SHUR scores excellent on profitability, but there are some minor concerns on its financial health. SHUR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

SHUR had positive earnings in the past year.
In the past year SHUR had a positive cash flow from operations.
Each year in the past 5 years SHUR has been profitable.
SHUR had a positive operating cash flow in each of the past 5 years.
SHUR.BR Yearly Net Income VS EBIT VS OCF VS FCFSHUR.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

1.2 Ratios

Looking at the Return On Assets, with a value of 6.08%, SHUR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
SHUR's Return On Equity of 10.04% is amongst the best of the industry. SHUR outperforms 100.00% of its industry peers.
The Return On Invested Capital of SHUR (2.80%) is better than 100.00% of its industry peers.
SHUR had an Average Return On Invested Capital over the past 3 years of 3.07%. This is in line with the industry average of 2.80%.
Industry RankSector Rank
ROA 6.08%
ROE 10.04%
ROIC 2.8%
ROA(3y)9.46%
ROA(5y)9.59%
ROE(3y)14.96%
ROE(5y)15.36%
ROIC(3y)3.07%
ROIC(5y)3.25%
SHUR.BR Yearly ROA, ROE, ROICSHUR.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

SHUR has a better Profit Margin (99.10%) than 100.00% of its industry peers.
SHUR's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 56.35%, SHUR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
SHUR's Operating Margin has been stable in the last couple of years.
SHUR's Gross Margin of 69.47% is amongst the best of the industry. SHUR outperforms 100.00% of its industry peers.
In the last couple of years the Gross Margin of SHUR has grown nicely.
Industry RankSector Rank
OM 56.35%
PM (TTM) 99.1%
GM 69.47%
OM growth 3Y-0.61%
OM growth 5Y0.08%
PM growth 3Y-12.66%
PM growth 5Y11.28%
GM growth 3Y0.84%
GM growth 5Y1.63%
SHUR.BR Yearly Profit, Operating, Gross MarginsSHUR.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50 100 150

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so SHUR is destroying value.
Compared to 1 year ago, SHUR has more shares outstanding
SHUR has more shares outstanding than it did 5 years ago.
The debt/assets ratio for SHUR is higher compared to a year ago.
SHUR.BR Yearly Shares OutstandingSHUR.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
SHUR.BR Yearly Total Debt VS Total AssetsSHUR.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 1.65, we must say that SHUR is in the distress zone and has some risk of bankruptcy.
SHUR has a Altman-Z score of 1.65. This is amongst the best in the industry. SHUR outperforms 100.00% of its industry peers.
The Debt to FCF ratio of SHUR is 7.98, which is on the high side as it means it would take SHUR, 7.98 years of fcf income to pay off all of its debts.
SHUR has a Debt to FCF ratio of 7.98. This is amongst the best in the industry. SHUR outperforms 100.00% of its industry peers.
SHUR has a Debt/Equity ratio of 0.37. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of SHUR (0.37) is better than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF 7.98
Altman-Z 1.65
ROIC/WACC0.39
WACC7.26%
SHUR.BR Yearly LT Debt VS Equity VS FCFSHUR.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.57 indicates that SHUR may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.57, SHUR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
A Quick Ratio of 0.57 indicates that SHUR may have some problems paying its short term obligations.
The Quick ratio of SHUR (0.57) is better than 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.57
SHUR.BR Yearly Current Assets VS Current LiabilitesSHUR.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

4

3. Growth

3.1 Past

The earnings per share for SHUR have decreased strongly by -30.32% in the last year.
The Earnings Per Share has been growing by 19.71% on average over the past years. This is quite good.
SHUR shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.57%.
The Revenue has been growing by 9.60% on average over the past years. This is quite good.
EPS 1Y (TTM)-30.32%
EPS 3Y-6.29%
EPS 5Y19.71%
EPS Q2Q%-7.99%
Revenue 1Y (TTM)13.57%
Revenue growth 3Y10.61%
Revenue growth 5Y9.6%
Sales Q2Q%18.3%

3.2 Future

The Earnings Per Share is expected to grow by 6.98% on average over the next years.
Based on estimates for the next years, SHUR will show a small growth in Revenue. The Revenue will grow by 6.31% on average per year.
EPS Next Y2.19%
EPS Next 2Y4.07%
EPS Next 3Y4.69%
EPS Next 5Y6.98%
Revenue Next Year17.55%
Revenue Next 2Y12.65%
Revenue Next 3Y9.67%
Revenue Next 5Y6.31%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SHUR.BR Yearly Revenue VS EstimatesSHUR.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 100M 200M 300M 400M 500M
SHUR.BR Yearly EPS VS EstimatesSHUR.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 8.89, the valuation of SHUR can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of SHUR indicates a rather cheap valuation: SHUR is cheaper than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.30, SHUR is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 20.16, the valuation of SHUR can be described as rather expensive.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SHUR indicates a rather cheap valuation: SHUR is cheaper than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, SHUR is valued at the same level.
Industry RankSector Rank
PE 8.89
Fwd PE 20.16
SHUR.BR Price Earnings VS Forward Price EarningsSHUR.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

100.00% of the companies in the same industry are more expensive than SHUR, based on the Enterprise Value to EBITDA ratio.
SHUR's Price/Free Cash Flow ratio is rather cheap when compared to the industry. SHUR is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.67
EV/EBITDA 21.97
SHUR.BR Per share dataSHUR.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates SHUR does not grow enough to justify the current Price/Earnings ratio.
SHUR has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.05
PEG (5Y)0.45
EPS Next 2Y4.07%
EPS Next 3Y4.69%

4

5. Dividend

5.1 Amount

SHUR has a Yearly Dividend Yield of 2.27%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.27, SHUR pays a better dividend. On top of this SHUR pays more dividend than 100.00% of the companies listed in the same industry.
SHUR's Dividend Yield is comparable with the S&P500 average which is at 2.37.
Industry RankSector Rank
Dividend Yield 2.27%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years1
SHUR.BR Yearly Dividends per shareSHUR.BR Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

17.50% of the earnings are spent on dividend by SHUR. This is a low number and sustainable payout ratio.
DP17.5%
EPS Next 2Y4.07%
EPS Next 3Y4.69%
SHUR.BR Yearly Income VS Free CF VS DividendSHUR.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
SHUR.BR Dividend Payout.SHUR.BR Dividend Payout, showing the Payout Ratio.SHUR.BR Dividend Payout.PayoutRetained Earnings

SHURGARD SELF STORAGE LTD

EBR:SHUR (7/11/2025, 7:00:00 PM)

36.55

-0.4 (-1.08%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)02-28 2025-02-28
Earnings (Next)N/A N/A
Inst Owners53.39%
Inst Owner ChangeN/A
Ins Owners0.16%
Ins Owner ChangeN/A
Market Cap3.60B
Analysts70.48
Price Target40.02 (9.49%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.27%
Yearly Dividend0.72
Dividend Growth(5Y)N/A
DP17.5%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.97%
PT rev (3m)-5.79%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-2.51%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)17.55%
Valuation
Industry RankSector Rank
PE 8.89
Fwd PE 20.16
P/S 8.86
P/FCF 17.67
P/OCF 17.26
P/B 0.9
P/tB 0.9
EV/EBITDA 21.97
EPS(TTM)4.11
EY11.24%
EPS(NY)1.81
Fwd EY4.96%
FCF(TTM)2.07
FCFY5.66%
OCF(TTM)2.12
OCFY5.79%
SpS4.13
BVpS40.73
TBVpS40.59
PEG (NY)4.05
PEG (5Y)0.45
Profitability
Industry RankSector Rank
ROA 6.08%
ROE 10.04%
ROCE 3.64%
ROIC 2.8%
ROICexc 2.86%
ROICexgc 2.87%
OM 56.35%
PM (TTM) 99.1%
GM 69.47%
FCFM 50.12%
ROA(3y)9.46%
ROA(5y)9.59%
ROE(3y)14.96%
ROE(5y)15.36%
ROIC(3y)3.07%
ROIC(5y)3.25%
ROICexc(3y)3.17%
ROICexc(5y)3.38%
ROICexgc(3y)3.18%
ROICexgc(5y)3.38%
ROCE(3y)4%
ROCE(5y)4.23%
ROICexcg growth 3Y-6.48%
ROICexcg growth 5Y-6.53%
ROICexc growth 3Y-6.5%
ROICexc growth 5Y-6.54%
OM growth 3Y-0.61%
OM growth 5Y0.08%
PM growth 3Y-12.66%
PM growth 5Y11.28%
GM growth 3Y0.84%
GM growth 5Y1.63%
F-Score2
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF 7.98
Debt/EBITDA 6.39
Cap/Depr 117.57%
Cap/Sales 1.19%
Interest Coverage 7.19
Cash Conversion 89.46%
Profit Quality 50.58%
Current Ratio 0.57
Quick Ratio 0.57
Altman-Z 1.65
F-Score2
WACC7.26%
ROIC/WACC0.39
Cap/Depr(3y)106.78%
Cap/Depr(5y)102.04%
Cap/Sales(3y)1%
Cap/Sales(5y)0.91%
Profit Quality(3y)39.01%
Profit Quality(5y)40.47%
High Growth Momentum
Growth
EPS 1Y (TTM)-30.32%
EPS 3Y-6.29%
EPS 5Y19.71%
EPS Q2Q%-7.99%
EPS Next Y2.19%
EPS Next 2Y4.07%
EPS Next 3Y4.69%
EPS Next 5Y6.98%
Revenue 1Y (TTM)13.57%
Revenue growth 3Y10.61%
Revenue growth 5Y9.6%
Sales Q2Q%18.3%
Revenue Next Year17.55%
Revenue Next 2Y12.65%
Revenue Next 3Y9.67%
Revenue Next 5Y6.31%
EBIT growth 1Y10.63%
EBIT growth 3Y9.93%
EBIT growth 5Y9.68%
EBIT Next Year8.54%
EBIT Next 3Y7.52%
EBIT Next 5YN/A
FCF growth 1Y10.77%
FCF growth 3Y8.52%
FCF growth 5Y11.34%
OCF growth 1Y11.33%
OCF growth 3Y8.88%
OCF growth 5Y11.4%