SUNSTONE HOTEL INVESTORS INC (SHO) Fundamental Analysis & Valuation

NYSE:SHO • US8678921011

Current stock price

9.11 USD
+0.18 (+2.02%)
At close:
9.11 USD
0 (0%)
After Hours:

This SHO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. SHO Profitability Analysis

1.1 Basic Checks

  • In the past year SHO was profitable.
  • SHO had a positive operating cash flow in the past year.
  • In the past 5 years SHO has always been profitable.
  • SHO had a positive operating cash flow in each of the past 5 years.
SHO Yearly Net Income VS EBIT VS OCF VS FCFSHO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M

1.2 Ratios

  • SHO has a Return On Assets (0.27%) which is comparable to the rest of the industry.
  • Looking at the Return On Equity, with a value of 0.42%, SHO is in line with its industry, outperforming 40.65% of the companies in the same industry.
  • The Return On Invested Capital of SHO (2.08%) is worse than 61.79% of its industry peers.
  • SHO had an Average Return On Invested Capital over the past 3 years of 2.43%. This is in line with the industry average of 3.11%.
Industry RankSector Rank
ROA 0.27%
ROE 0.42%
ROIC 2.08%
ROA(3y)2.42%
ROA(5y)2.01%
ROE(3y)3.53%
ROE(5y)2.94%
ROIC(3y)2.43%
ROIC(5y)N/A
SHO Yearly ROA, ROE, ROICSHO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 -10 -15 -20

1.3 Margins

  • SHO has a Profit Margin (0.86%) which is in line with its industry peers.
  • SHO's Profit Margin has declined in the last couple of years.
  • SHO has a Operating Margin of 7.89%. This is in the lower half of the industry: SHO underperforms 76.42% of its industry peers.
  • In the last couple of years the Operating Margin of SHO has declined.
  • Looking at the Gross Margin, with a value of 60.06%, SHO is doing worse than 66.67% of the companies in the same industry.
  • SHO's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.89%
PM (TTM) 0.86%
GM 60.06%
OM growth 3Y-10.21%
OM growth 5YN/A
PM growth 3Y-52.46%
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y6.01%
SHO Yearly Profit, Operating, Gross MarginsSHO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100 -150

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

6

2. SHO Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so SHO is destroying value.
  • Compared to 1 year ago, SHO has less shares outstanding
  • SHO has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, SHO has a worse debt to assets ratio.
SHO Yearly Shares OutstandingSHO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
SHO Yearly Total Debt VS Total AssetsSHO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • SHO has an Altman-Z score of 1.07. This is a bad value and indicates that SHO is not financially healthy and even has some risk of bankruptcy.
  • SHO has a Altman-Z score of 1.07. This is in the better half of the industry: SHO outperforms 77.24% of its industry peers.
  • SHO has a debt to FCF ratio of 5.09. This is a neutral value as SHO would need 5.09 years to pay back of all of its debts.
  • SHO's Debt to FCF ratio of 5.09 is amongst the best of the industry. SHO outperforms 97.56% of its industry peers.
  • A Debt/Equity ratio of 0.47 indicates that SHO is not too dependend on debt financing.
  • SHO's Debt to Equity ratio of 0.47 is amongst the best of the industry. SHO outperforms 89.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 5.09
Altman-Z 1.07
ROIC/WACC0.28
WACC7.39%
SHO Yearly LT Debt VS Equity VS FCFSHO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

  • A Current Ratio of 1.44 indicates that SHO should not have too much problems paying its short term obligations.
  • SHO has a Current ratio of 1.44. This is in the better half of the industry: SHO outperforms 76.42% of its industry peers.
  • A Quick Ratio of 1.44 indicates that SHO should not have too much problems paying its short term obligations.
  • The Quick ratio of SHO (1.44) is better than 78.05% of its industry peers.
Industry RankSector Rank
Current Ratio 1.44
Quick Ratio 1.44
SHO Yearly Current Assets VS Current LiabilitesSHO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. SHO Growth Analysis

3.1 Past

  • SHO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -71.43%.
  • The earnings per share for SHO have been decreasing by -51.47% on average. This is quite bad
  • SHO shows a small growth in Revenue. In the last year, the Revenue has grown by 6.00%.
  • Measured over the past years, SHO shows a very strong growth in Revenue. The Revenue has been growing by 29.08% on average per year.
EPS 1Y (TTM)-71.43%
EPS 3Y-51.47%
EPS 5YN/A
EPS Q2Q%200%
Revenue 1Y (TTM)6%
Revenue growth 3Y1.73%
Revenue growth 5Y29.08%
Sales Q2Q%10.33%

3.2 Future

  • SHO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 124.72% yearly.
  • The Revenue is expected to grow by 3.77% on average over the next years.
EPS Next Y304%
EPS Next 2Y124.72%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.96%
Revenue Next 2Y3.77%
Revenue Next 3Y3.77%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SHO Yearly Revenue VS EstimatesSHO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
SHO Yearly EPS VS EstimatesSHO Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1 -2

More info and screens

Find the best growth stocksShow best growing peers

4

4. SHO Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 227.75 indicates a quite expensive valuation of SHO.
  • Based on the Price/Earnings ratio, SHO is valued a bit more expensive than the industry average as 61.79% of the companies are valued more cheaply.
  • When comparing the Price/Earnings ratio of SHO to the average of the S&P500 Index (25.96), we can say SHO is valued expensively.
  • A Price/Forward Earnings ratio of 56.37 indicates a quite expensive valuation of SHO.
  • The rest of the industry has a similar Price/Forward Earnings ratio as SHO.
  • SHO's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 24.04.
Industry RankSector Rank
PE 227.75
Fwd PE 56.37
SHO Price Earnings VS Forward Price EarningsSHO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

  • SHO's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. SHO is cheaper than 70.73% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, SHO is valued cheaper than 90.24% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.57
EV/EBITDA 11.9
SHO Per share dataSHO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • SHO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • SHO's earnings are expected to grow with 124.72% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.75
PEG (5Y)N/A
EPS Next 2Y124.72%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

3

5. SHO Dividend Analysis

5.1 Amount

  • SHO has a Yearly Dividend Yield of 3.98%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 7.30, SHO is paying slightly less dividend.
  • Compared to an average S&P500 Dividend Yield of 1.91, SHO pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.98%

5.2 History

  • The dividend of SHO decreases each year by -9.02%.
  • SHO has been paying a dividend for at least 10 years, so it has a reliable track record.
  • SHO has decreased its dividend in the last 3 years.
Dividend Growth(5Y)-9.02%
Div Incr Years2
Div Non Decr Years2
SHO Yearly Dividends per shareSHO Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2022 2023 2024 2025 2026 0.2 0.4 0.6

5.3 Sustainability

  • 1052.29% of the earnings are spent on dividend by SHO. This is not a sustainable payout ratio.
DP1052.29%
EPS Next 2Y124.72%
EPS Next 3YN/A
SHO Yearly Income VS Free CF VS DividendSHO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M
SHO Dividend Payout.SHO Dividend Payout, showing the Payout Ratio.SHO Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

SHO Fundamentals: All Metrics, Ratios and Statistics

SUNSTONE HOTEL INVESTORS INC

NYSE:SHO (3/16/2026, 8:04:00 PM)

After market: 9.11 0 (0%)

9.11

+0.18 (+2.02%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-27
Earnings (Next)05-04
Inst Owners93.51%
Inst Owner Change-2.91%
Ins Owners1.43%
Ins Owner Change5.37%
Market Cap1.73B
Revenue(TTM)960.13M
Net Income(TTM)8.21M
Analysts72
Price Target10.11 (10.98%)
Short Float %4.85%
Short Ratio4.29
Dividend
Industry RankSector Rank
Dividend Yield 3.98%
Yearly Dividend0.44
Dividend Growth(5Y)-9.02%
DP1052.29%
Div Incr Years2
Div Non Decr Years2
Ex-Date03-31
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)128.88%
Min EPS beat(2)25.75%
Max EPS beat(2)232.01%
EPS beat(4)3
Avg EPS beat(4)89.05%
Min EPS beat(4)-65.59%
Max EPS beat(4)232.01%
EPS beat(8)6
Avg EPS beat(8)358.58%
EPS beat(12)10
Avg EPS beat(12)312.41%
EPS beat(16)14
Avg EPS beat(16)269.07%
Revenue beat(2)1
Avg Revenue beat(2)1.83%
Min Revenue beat(2)-0.26%
Max Revenue beat(2)3.93%
Revenue beat(4)1
Avg Revenue beat(4)-0.05%
Min Revenue beat(4)-3.82%
Max Revenue beat(4)3.93%
Revenue beat(8)3
Avg Revenue beat(8)-0.47%
Revenue beat(12)6
Avg Revenue beat(12)0.21%
Revenue beat(16)10
Avg Revenue beat(16)2%
PT rev (1m)0%
PT rev (3m)2.35%
EPS NQ rev (1m)200.08%
EPS NQ rev (3m)139.95%
EPS NY rev (1m)9.09%
EPS NY rev (3m)36.17%
Revenue NQ rev (1m)-0.47%
Revenue NQ rev (3m)-1.6%
Revenue NY rev (1m)0.34%
Revenue NY rev (3m)-1.55%
Valuation
Industry RankSector Rank
PE 227.75
Fwd PE 56.37
P/S 1.8
P/FCF 9.57
P/OCF 9.5
P/B 0.89
P/tB 0.89
EV/EBITDA 11.9
EPS(TTM)0.04
EY0.44%
EPS(NY)0.16
Fwd EY1.77%
FCF(TTM)0.95
FCFY10.45%
OCF(TTM)0.96
OCFY10.53%
SpS5.07
BVpS10.26
TBVpS10.26
PEG (NY)0.75
PEG (5Y)N/A
Graham Number3.04
Profitability
Industry RankSector Rank
ROA 0.27%
ROE 0.42%
ROCE 2.63%
ROIC 2.08%
ROICexc 2.16%
ROICexgc 2.16%
OM 7.89%
PM (TTM) 0.86%
GM 60.06%
FCFM 18.8%
ROA(3y)2.42%
ROA(5y)2.01%
ROE(3y)3.53%
ROE(5y)2.94%
ROIC(3y)2.43%
ROIC(5y)N/A
ROICexc(3y)2.65%
ROICexc(5y)N/A
ROICexgc(3y)2.65%
ROICexgc(5y)N/A
ROCE(3y)3.07%
ROCE(5y)N/A
ROICexgc growth 3Y-10.53%
ROICexgc growth 5YN/A
ROICexc growth 3Y-10.53%
ROICexc growth 5YN/A
OM growth 3Y-10.21%
OM growth 5YN/A
PM growth 3Y-52.46%
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y6.01%
F-Score5
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 5.09
Debt/EBITDA 4.37
Cap/Depr 0.94%
Cap/Sales 0.13%
Interest Coverage 1.55
Cash Conversion 86.46%
Profit Quality 2198.43%
Current Ratio 1.44
Quick Ratio 1.44
Altman-Z 1.07
F-Score5
WACC7.39%
ROIC/WACC0.28
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-71.43%
EPS 3Y-51.47%
EPS 5YN/A
EPS Q2Q%200%
EPS Next Y304%
EPS Next 2Y124.72%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)6%
Revenue growth 3Y1.73%
Revenue growth 5Y29.08%
Sales Q2Q%10.33%
Revenue Next Year3.96%
Revenue Next 2Y3.77%
Revenue Next 3Y3.77%
Revenue Next 5YN/A
EBIT growth 1Y-3.66%
EBIT growth 3Y-8.66%
EBIT growth 5YN/A
EBIT Next Year228.06%
EBIT Next 3Y53.11%
EBIT Next 5YN/A
FCF growth 1Y406.16%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y6.68%
OCF growth 3Y-4.61%
OCF growth 5YN/A

SUNSTONE HOTEL INVESTORS INC / SHO Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for SUNSTONE HOTEL INVESTORS INC?

ChartMill assigns a fundamental rating of 5 / 10 to SHO.


Can you provide the valuation status for SUNSTONE HOTEL INVESTORS INC?

ChartMill assigns a valuation rating of 4 / 10 to SUNSTONE HOTEL INVESTORS INC (SHO). This can be considered as Fairly Valued.


Can you provide the profitability details for SUNSTONE HOTEL INVESTORS INC?

SUNSTONE HOTEL INVESTORS INC (SHO) has a profitability rating of 4 / 10.


What is the financial health of SUNSTONE HOTEL INVESTORS INC (SHO) stock?

The financial health rating of SUNSTONE HOTEL INVESTORS INC (SHO) is 6 / 10.


What is the expected EPS growth for SUNSTONE HOTEL INVESTORS INC (SHO) stock?

The Earnings per Share (EPS) of SUNSTONE HOTEL INVESTORS INC (SHO) is expected to grow by 304% in the next year.