Logo image of SHCO

SOHO HOUSE & CO INC (SHCO) Stock Fundamental Analysis

NYSE:SHCO - New York Stock Exchange, Inc. - US5860011098 - Common Stock

7.79  +0.26 (+3.45%)

Fundamental Rating

2

SHCO gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 134 industry peers in the Hotels, Restaurants & Leisure industry. SHCO may be in some trouble as it scores bad on both profitability and health. While showing a medium growth rate, SHCO is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

SHCO had negative earnings in the past year.
In the past year SHCO had a positive cash flow from operations.
SHCO had negative earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: SHCO reported negative operating cash flow in multiple years.
SHCO Yearly Net Income VS EBIT VS OCF VS FCFSHCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 -100M -200M

1.2 Ratios

SHCO has a Return On Assets of -4.97%. This is in the lower half of the industry: SHCO underperforms 77.10% of its industry peers.
Industry RankSector Rank
ROA -4.97%
ROE N/A
ROIC N/A
ROA(3y)-8.41%
ROA(5y)-8.52%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SHCO Yearly ROA, ROE, ROICSHCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 0 200 400 600 800

1.3 Margins

SHCO has a Gross Margin of 25.24%. This is amonst the worse of the industry: SHCO underperforms 81.68% of its industry peers.
In the last couple of years the Gross Margin of SHCO has grown nicely.
SHCO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 25.24%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y19.58%
GM growth 5Y3.87%
SHCO Yearly Profit, Operating, Gross MarginsSHCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 0 20 -20 -40

More info and screens

1

2. Health

2.1 Basic Checks

SHCO does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for SHCO remains at a similar level compared to 1 year ago.
Compared to 5 years ago, SHCO has less shares outstanding
SHCO has a worse debt/assets ratio than last year.
SHCO Yearly Shares OutstandingSHCO Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
SHCO Yearly Total Debt VS Total AssetsSHCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

2.2 Solvency

SHCO has an Altman-Z score of -0.07. This is a bad value and indicates that SHCO is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.07, SHCO is doing worse than 83.97% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -0.07
ROIC/WACCN/A
WACC7.25%
SHCO Yearly LT Debt VS Equity VS FCFSHCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 0 200M -200M 400M 600M 800M

2.3 Liquidity

SHCO has a Current Ratio of 0.81. This is a bad value and indicates that SHCO is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of SHCO (0.81) is comparable to the rest of the industry.
SHCO has a Quick Ratio of 0.81. This is a bad value and indicates that SHCO is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.66, SHCO is not doing good in the industry: 61.83% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.66
SHCO Yearly Current Assets VS Current LiabilitesSHCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

More info and screens

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 59.04% over the past year.
SHCO shows a small growth in Revenue. In the last year, the Revenue has grown by 6.59%.
Measured over the past years, SHCO shows a quite strong growth in Revenue. The Revenue has been growing by 14.36% on average per year.
EPS 1Y (TTM)59.04%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100.41%
Revenue 1Y (TTM)6.59%
Revenue growth 3Y43.05%
Revenue growth 5Y14.36%
Sales Q2Q%10.77%

3.2 Future

SHCO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 21.35% yearly.
The Revenue is expected to grow by 6.80% on average over the next years.
EPS Next Y-1.04%
EPS Next 2Y25.14%
EPS Next 3Y21.35%
EPS Next 5YN/A
Revenue Next Year6.05%
Revenue Next 2Y7%
Revenue Next 3Y6.8%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SHCO Yearly Revenue VS EstimatesSHCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B
SHCO Yearly EPS VS EstimatesSHCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 -0.5 -1

More info and screens

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for SHCO. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for SHCO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
SHCO Price Earnings VS Forward Price EarningsSHCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SHCO indicates a slightly more expensive valuation: SHCO is more expensive than 72.52% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 22.98
SHCO Per share dataSHCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6

4.3 Compensation for Growth

A more expensive valuation may be justified as SHCO's earnings are expected to grow with 21.35% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y25.14%
EPS Next 3Y21.35%

More info and screens

0

5. Dividend

5.1 Amount

SHCO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

SOHO HOUSE & CO INC

NYSE:SHCO (1/21/2025, 8:26:29 PM)

7.79

+0.26 (+3.45%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)12-15 2024-12-15/bmo
Earnings (Next)N/A N/A
Inst Owners56.65%
Inst Owner ChangeN/A
Ins Owners8.48%
Ins Owner Change-1.53%
Market Cap1.51B
Analysts78
Price Target7.85 (0.77%)
Short Float %2.2%
Short Ratio2.78
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.67%
Min Revenue beat(2)-2.11%
Max Revenue beat(2)-1.22%
Revenue beat(4)0
Avg Revenue beat(4)-2.87%
Min Revenue beat(4)-6.38%
Max Revenue beat(4)-1.22%
Revenue beat(8)1
Avg Revenue beat(8)-2.02%
Revenue beat(12)1
Avg Revenue beat(12)-2.51%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.05%
PT rev (3m)6.94%
EPS NQ rev (1m)0%
EPS NQ rev (3m)117.31%
EPS NY rev (1m)0%
EPS NY rev (3m)0.59%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.78%
Revenue NY rev (1m)-0.64%
Revenue NY rev (3m)-0.56%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.27
P/FCF N/A
P/OCF 18.41
P/B N/A
P/tB N/A
EV/EBITDA 22.98
EPS(TTM)-0.34
EYN/A
EPS(NY)-0.15
Fwd EYN/A
FCF(TTM)-0.04
FCFYN/A
OCF(TTM)0.42
OCFY5.43%
SpS6.13
BVpS-1.44
TBVpS-3.16
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.97%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 25.24%
FCFM N/A
ROA(3y)-8.41%
ROA(5y)-8.52%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y19.58%
GM growth 5Y3.87%
F-Score5
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA 9.3
Cap/Depr 78.52%
Cap/Sales 7.52%
Interest Coverage N/A
Cash Conversion 79.95%
Profit Quality N/A
Current Ratio 0.81
Quick Ratio 0.66
Altman-Z -0.07
F-Score5
WACC7.25%
ROIC/WACCN/A
Cap/Depr(3y)98.04%
Cap/Depr(5y)155.38%
Cap/Sales(3y)11.89%
Cap/Sales(5y)19.42%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)59.04%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100.41%
EPS Next Y-1.04%
EPS Next 2Y25.14%
EPS Next 3Y21.35%
EPS Next 5YN/A
Revenue 1Y (TTM)6.59%
Revenue growth 3Y43.05%
Revenue growth 5Y14.36%
Sales Q2Q%10.77%
Revenue Next Year6.05%
Revenue Next 2Y7%
Revenue Next 3Y6.8%
Revenue Next 5YN/A
EBIT growth 1Y57.81%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year2879.01%
EBIT Next 3Y240.31%
EBIT Next 5YN/A
FCF growth 1Y91.64%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y220.43%
OCF growth 3YN/A
OCF growth 5Y1.15%