Logo image of SHBI

SHORE BANCSHARES INC (SHBI) Stock Fundamental Analysis

NASDAQ:SHBI - Nasdaq - US8251071051 - Common Stock - Currency: USD

15.3  -0.62 (-3.89%)

After market: 15.3 0 (0%)

Fundamental Rating

4

Taking everything into account, SHBI scores 4 out of 10 in our fundamental rating. SHBI was compared to 405 industry peers in the Banks industry. SHBI has a bad profitability rating. Also its financial health evaluation is rather negative. SHBI is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year SHBI was profitable.
SHBI had a positive operating cash flow in the past year.
SHBI had positive earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: SHBI reported negative operating cash flow in multiple years.
SHBI Yearly Net Income VS EBIT VS OCF VS FCFSHBI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M

1.2 Ratios

The Return On Assets of SHBI (0.69%) is comparable to the rest of the industry.
SHBI has a Return On Equity (7.71%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 0.69%
ROE 7.71%
ROIC N/A
ROA(3y)0.6%
ROA(5y)0.61%
ROE(3y)6.29%
ROE(5y)6.26%
ROIC(3y)N/A
ROIC(5y)N/A
SHBI Yearly ROA, ROE, ROICSHBI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

SHBI has a Profit Margin (20.77%) which is comparable to the rest of the industry.
SHBI's Profit Margin has declined in the last couple of years.
The Operating Margin and Gross Margin are not available for SHBI so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 20.77%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y3.12%
PM growth 5Y-4.19%
GM growth 3YN/A
GM growth 5YN/A
SHBI Yearly Profit, Operating, Gross MarginsSHBI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

3

2. Health

2.1 Basic Checks

SHBI does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for SHBI has been increased compared to 1 year ago.
Compared to 5 years ago, SHBI has more shares outstanding
SHBI has a better debt/assets ratio than last year.
SHBI Yearly Shares OutstandingSHBI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
SHBI Yearly Total Debt VS Total AssetsSHBI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

The Debt to FCF ratio of SHBI is 1.66, which is an excellent value as it means it would take SHBI, only 1.66 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of SHBI (1.66) is better than 65.16% of its industry peers.
SHBI has a Debt/Equity ratio of 0.14. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.14, SHBI is doing good in the industry, outperforming 65.66% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.14
Debt/FCF 1.66
Altman-Z N/A
ROIC/WACCN/A
WACC17.5%
SHBI Yearly LT Debt VS Equity VS FCFSHBI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
SHBI Yearly Current Assets VS Current LiabilitesSHBI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

8

3. Growth

3.1 Past

SHBI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 104.62%, which is quite impressive.
SHBI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 0.77% yearly.
SHBI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 19.74%.
The Revenue has been growing by 27.40% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)104.62%
EPS 3Y-6.93%
EPS 5Y0.77%
EPS Q2Q%25%
Revenue 1Y (TTM)19.74%
Revenue growth 3Y37.49%
Revenue growth 5Y27.4%
Sales Q2Q%5.99%

3.2 Future

SHBI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.27% yearly.
Based on estimates for the next years, SHBI will show a quite strong growth in Revenue. The Revenue will grow by 14.37% on average per year.
EPS Next Y21.94%
EPS Next 2Y17.27%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year19.98%
Revenue Next 2Y14.37%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
SHBI Yearly Revenue VS EstimatesSHBI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M
SHBI Yearly EPS VS EstimatesSHBI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

SHBI is valuated reasonably with a Price/Earnings ratio of 11.50.
67.17% of the companies in the same industry are more expensive than SHBI, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 29.62. SHBI is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 9.43, the valuation of SHBI can be described as reasonable.
78.20% of the companies in the same industry are more expensive than SHBI, based on the Price/Forward Earnings ratio.
SHBI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.70.
Industry RankSector Rank
PE 11.5
Fwd PE 9.43
SHBI Price Earnings VS Forward Price EarningsSHBI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of SHBI indicates a somewhat cheap valuation: SHBI is cheaper than 60.65% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 11.52
EV/EBITDA N/A
SHBI Per share dataSHBI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SHBI's earnings are expected to grow with 17.27% in the coming years.
PEG (NY)0.52
PEG (5Y)14.95
EPS Next 2Y17.27%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.02%, SHBI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.19, SHBI has a dividend in line with its industry peers.
SHBI's Dividend Yield is a higher than the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 3.02%

5.2 History

The dividend of SHBI is nicely growing with an annual growth rate of 8.40%!
SHBI has paid a dividend for at least 10 years, which is a reliable track record.
SHBI has decreased its dividend in the last 3 years.
Dividend Growth(5Y)8.4%
Div Incr Years0
Div Non Decr Years2
SHBI Yearly Dividends per shareSHBI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

SHBI pays out 38.92% of its income as dividend. This is a sustainable payout ratio.
The dividend of SHBI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP38.92%
EPS Next 2Y17.27%
EPS Next 3YN/A
SHBI Yearly Income VS Free CF VS DividendSHBI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M
SHBI Dividend Payout.SHBI Dividend Payout, showing the Payout Ratio.SHBI Dividend Payout.PayoutRetained Earnings

SHORE BANCSHARES INC

NASDAQ:SHBI (2/21/2025, 8:00:02 PM)

After market: 15.3 0 (0%)

15.3

-0.62 (-3.89%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-30 2025-01-30/amc
Earnings (Next)04-30 2025-04-30/bmo
Inst Owners59.92%
Inst Owner Change-92.73%
Ins Owners8.75%
Ins Owner Change0.63%
Market Cap509.95M
Analysts80
Price Target19.55 (27.78%)
Short Float %0.52%
Short Ratio1.25
Dividend
Industry RankSector Rank
Dividend Yield 3.02%
Yearly Dividend0.48
Dividend Growth(5Y)8.4%
DP38.92%
Div Incr Years0
Div Non Decr Years2
Ex-Date02-13 2025-02-13 (0.12)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.55%
Min EPS beat(2)-6.1%
Max EPS beat(2)1.01%
EPS beat(4)1
Avg EPS beat(4)-9.7%
Min EPS beat(4)-24.2%
Max EPS beat(4)1.01%
EPS beat(8)1
Avg EPS beat(8)-33.4%
EPS beat(12)3
Avg EPS beat(12)-19.83%
EPS beat(16)7
Avg EPS beat(16)-11.65%
Revenue beat(2)0
Avg Revenue beat(2)-0.83%
Min Revenue beat(2)-1.09%
Max Revenue beat(2)-0.57%
Revenue beat(4)0
Avg Revenue beat(4)-3.51%
Min Revenue beat(4)-7.95%
Max Revenue beat(4)-0.57%
Revenue beat(8)2
Avg Revenue beat(8)-1.73%
Revenue beat(12)6
Avg Revenue beat(12)6.89%
Revenue beat(16)10
Avg Revenue beat(16)9.99%
PT rev (1m)0.88%
PT rev (3m)21.69%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)3.92%
EPS NY rev (3m)5.3%
Revenue NQ rev (1m)0.23%
Revenue NQ rev (3m)0.23%
Revenue NY rev (1m)11.82%
Revenue NY rev (3m)12.32%
Valuation
Industry RankSector Rank
PE 11.5
Fwd PE 9.43
P/S 2.58
P/FCF 11.52
P/OCF 10.09
P/B 0.96
P/tB 1.2
EV/EBITDA N/A
EPS(TTM)1.33
EY8.69%
EPS(NY)1.62
Fwd EY10.6%
FCF(TTM)1.33
FCFY8.68%
OCF(TTM)1.52
OCFY9.91%
SpS5.94
BVpS16
TBVpS12.72
PEG (NY)0.52
PEG (5Y)14.95
Profitability
Industry RankSector Rank
ROA 0.69%
ROE 7.71%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 20.77%
GM N/A
FCFM 22.37%
ROA(3y)0.6%
ROA(5y)0.61%
ROE(3y)6.29%
ROE(5y)6.26%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y3.12%
PM growth 5Y-4.19%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.14
Debt/FCF 1.66
Debt/EBITDA N/A
Cap/Depr 38.86%
Cap/Sales 3.17%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 107.72%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score7
WACC17.5%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)104.62%
EPS 3Y-6.93%
EPS 5Y0.77%
EPS Q2Q%25%
EPS Next Y21.94%
EPS Next 2Y17.27%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)19.74%
Revenue growth 3Y37.49%
Revenue growth 5Y27.4%
Sales Q2Q%5.99%
Revenue Next Year19.98%
Revenue Next 2Y14.37%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y403.83%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y569.41%
OCF growth 3YN/A
OCF growth 5YN/A