Logo image of SEA1.OL

SEA1 OFFSHORE INC (SEA1.OL) Stock Fundamental Analysis

OSL:SEA1 - Oslo Bors ASA - KYG812291253 - Common Stock - Currency: NOK

22.2  -0.3 (-1.33%)

Fundamental Rating

6

Taking everything into account, SEA1 scores 6 out of 10 in our fundamental rating. SEA1 was compared to 35 industry peers in the Energy Equipment & Services industry. SEA1 scores excellent on profitability, but there are some minor concerns on its financial health. SEA1 is valued quite cheap, while showing a decent growth score. This is a good combination! These ratings could make SEA1 a good candidate for value investing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

SEA1 had positive earnings in the past year.
In the past year SEA1 had a positive cash flow from operations.
In multiple years SEA1 reported negative net income over the last 5 years.
In the past 5 years SEA1 always reported a positive cash flow from operatings.
SEA1.OL Yearly Net Income VS EBIT VS OCF VS FCFSEA1.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M -200M -300M

1.2 Ratios

Looking at the Return On Assets, with a value of 30.62%, SEA1 belongs to the top of the industry, outperforming 97.06% of the companies in the same industry.
Looking at the Return On Equity, with a value of 66.78%, SEA1 belongs to the top of the industry, outperforming 97.06% of the companies in the same industry.
SEA1 has a better Return On Invested Capital (10.88%) than 70.59% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for SEA1 is significantly below the industry average of 12.83%.
The 3 year average ROIC (5.15%) for SEA1 is below the current ROIC(10.88%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 30.62%
ROE 66.78%
ROIC 10.88%
ROA(3y)9.71%
ROA(5y)-0.36%
ROE(3y)24.27%
ROE(5y)-95.01%
ROIC(3y)5.15%
ROIC(5y)3.28%
SEA1.OL Yearly ROA, ROE, ROICSEA1.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -100 -200 -300 -400 -500

1.3 Margins

SEA1 has a Profit Margin of 75.39%. This is amongst the best in the industry. SEA1 outperforms 97.06% of its industry peers.
In the last couple of years the Profit Margin of SEA1 has grown nicely.
SEA1 has a better Operating Margin (30.64%) than 97.06% of its industry peers.
In the last couple of years the Operating Margin of SEA1 has grown nicely.
Industry RankSector Rank
OM 30.64%
PM (TTM) 75.39%
GM N/A
OM growth 3Y112.59%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y58.55%
GM growth 3YN/A
GM growth 5YN/A
SEA1.OL Yearly Profit, Operating, Gross MarginsSEA1.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100

5

2. Health

2.1 Basic Checks

SEA1 has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, SEA1 has about the same amount of shares outstanding.
Compared to 5 years ago, SEA1 has more shares outstanding
Compared to 1 year ago, SEA1 has an improved debt to assets ratio.
SEA1.OL Yearly Shares OutstandingSEA1.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
SEA1.OL Yearly Total Debt VS Total AssetsSEA1.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

SEA1 has an Altman-Z score of 1.47. This is a bad value and indicates that SEA1 is not financially healthy and even has some risk of bankruptcy.
SEA1's Altman-Z score of 1.47 is fine compared to the rest of the industry. SEA1 outperforms 73.53% of its industry peers.
SEA1 has a debt to FCF ratio of 3.40. This is a good value and a sign of high solvency as SEA1 would need 3.40 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 3.40, SEA1 is in the better half of the industry, outperforming 61.76% of the companies in the same industry.
SEA1 has a Debt/Equity ratio of 0.78. This is a neutral value indicating SEA1 is somewhat dependend on debt financing.
SEA1 has a Debt to Equity ratio of 0.78. This is comparable to the rest of the industry: SEA1 outperforms 44.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 3.4
Altman-Z 1.47
ROIC/WACC1.56
WACC6.98%
SEA1.OL Yearly LT Debt VS Equity VS FCFSEA1.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

2.3 Liquidity

SEA1 has a Current Ratio of 1.90. This is a normal value and indicates that SEA1 is financially healthy and should not expect problems in meeting its short term obligations.
SEA1 has a Current ratio of 1.90. This is in the better half of the industry: SEA1 outperforms 64.71% of its industry peers.
A Quick Ratio of 1.90 indicates that SEA1 should not have too much problems paying its short term obligations.
SEA1 has a Quick ratio of 1.90. This is in the better half of the industry: SEA1 outperforms 70.59% of its industry peers.
Industry RankSector Rank
Current Ratio 1.9
Quick Ratio 1.9
SEA1.OL Yearly Current Assets VS Current LiabilitesSEA1.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

4

3. Growth

3.1 Past

SEA1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 309.27%, which is quite impressive.
Measured over the past years, SEA1 shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -15.46% on average per year.
Looking at the last year, SEA1 shows a quite strong growth in Revenue. The Revenue has grown by 13.43% in the last year.
Measured over the past years, SEA1 shows a small growth in Revenue. The Revenue has been growing by 1.77% on average per year.
EPS 1Y (TTM)309.27%
EPS 3YN/A
EPS 5Y-15.46%
EPS Q2Q%166.67%
Revenue 1Y (TTM)13.43%
Revenue growth 3Y11.13%
Revenue growth 5Y1.77%
Sales Q2Q%-4.64%

3.2 Future

SEA1 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.40% yearly.
Based on estimates for the next years, SEA1 will show a decrease in Revenue. The Revenue will decrease by -2.52% on average per year.
EPS Next Y11.35%
EPS Next 2Y-2.14%
EPS Next 3Y6.87%
EPS Next 5Y8.4%
Revenue Next Year1.34%
Revenue Next 2Y-8.84%
Revenue Next 3Y-4.23%
Revenue Next 5Y-2.52%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SEA1.OL Yearly Revenue VS EstimatesSEA1.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M 500M
SEA1.OL Yearly EPS VS EstimatesSEA1.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5 10 -10

9

4. Valuation

4.1 Price/Earnings Ratio

SEA1 is valuated cheaply with a Price/Earnings ratio of 6.13.
SEA1's Price/Earnings ratio is rather cheap when compared to the industry. SEA1 is cheaper than 91.18% of the companies in the same industry.
When comparing the Price/Earnings ratio of SEA1 to the average of the S&P500 Index (28.47), we can say SEA1 is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 4.46, the valuation of SEA1 can be described as very cheap.
SEA1's Price/Forward Earnings ratio is rather cheap when compared to the industry. SEA1 is cheaper than 91.18% of the companies in the same industry.
SEA1's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 6.13
Fwd PE 4.46
SEA1.OL Price Earnings VS Forward Price EarningsSEA1.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, SEA1 is valued cheaper than 82.35% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, SEA1 is valued cheaply inside the industry as 85.29% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 2.67
EV/EBITDA 3.29
SEA1.OL Per share dataSEA1.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

SEA1's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
SEA1 has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.54
PEG (5Y)N/A
EPS Next 2Y-2.14%
EPS Next 3Y6.87%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 21.98%, SEA1 is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.50, SEA1 pays a better dividend. On top of this SEA1 pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, SEA1 pays a better dividend.
Industry RankSector Rank
Dividend Yield 21.98%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DPN/A
EPS Next 2Y-2.14%
EPS Next 3Y6.87%
SEA1.OL Yearly Income VS Free CF VS DividendSEA1.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M -200M -300M

SEA1 OFFSHORE INC

OSL:SEA1 (2/5/2025, 2:46:02 PM)

22.2

-0.3 (-1.33%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-21 2025-02-21
Inst Owners6.14%
Inst Owner ChangeN/A
Ins Owners8.06%
Ins Owner ChangeN/A
Market Cap3.41B
Analysts85.45
Price Target44.2 (99.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 21.98%
Yearly Dividend1.69
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-27.82%
Min EPS beat(2)-129.93%
Max EPS beat(2)74.29%
EPS beat(4)2
Avg EPS beat(4)0.75%
Min EPS beat(4)-129.93%
Max EPS beat(4)93.28%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)17.88%
Min Revenue beat(2)17.17%
Max Revenue beat(2)18.59%
Revenue beat(4)2
Avg Revenue beat(4)7.77%
Min Revenue beat(4)-4.07%
Max Revenue beat(4)18.59%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8.33%
EPS NQ rev (1m)1.76%
EPS NQ rev (3m)1.76%
EPS NY rev (1m)488.24%
EPS NY rev (3m)49.25%
Revenue NQ rev (1m)-0.12%
Revenue NQ rev (3m)-9.73%
Revenue NY rev (1m)8.39%
Revenue NY rev (3m)8.39%
Valuation
Industry RankSector Rank
PE 6.13
Fwd PE 4.46
P/S 0.84
P/FCF 2.67
P/OCF 1.93
P/B 0.74
P/tB 0.74
EV/EBITDA 3.29
EPS(TTM)3.62
EY16.31%
EPS(NY)4.97
Fwd EY22.41%
FCF(TTM)8.33
FCFY37.51%
OCF(TTM)11.5
OCFY51.82%
SpS26.41
BVpS29.82
TBVpS29.82
PEG (NY)0.54
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 30.62%
ROE 66.78%
ROCE 14.14%
ROIC 10.88%
ROICexc 13.02%
ROICexgc 13.02%
OM 30.64%
PM (TTM) 75.39%
GM N/A
FCFM 31.53%
ROA(3y)9.71%
ROA(5y)-0.36%
ROE(3y)24.27%
ROE(5y)-95.01%
ROIC(3y)5.15%
ROIC(5y)3.28%
ROICexc(3y)5.76%
ROICexc(5y)3.66%
ROICexgc(3y)5.76%
ROICexgc(5y)3.66%
ROCE(3y)6.69%
ROCE(5y)4.26%
ROICexcg growth 3Y144.04%
ROICexcg growth 5YN/A
ROICexc growth 3Y144.04%
ROICexc growth 5YN/A
OM growth 3Y112.59%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y58.55%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 3.4
Debt/EBITDA 1.85
Cap/Depr 70.74%
Cap/Sales 12.03%
Interest Coverage 3.84
Cash Conversion 91.42%
Profit Quality 41.82%
Current Ratio 1.9
Quick Ratio 1.9
Altman-Z 1.47
F-Score7
WACC6.98%
ROIC/WACC1.56
Cap/Depr(3y)43.88%
Cap/Depr(5y)39.87%
Cap/Sales(3y)9.98%
Cap/Sales(5y)10.49%
Profit Quality(3y)100.61%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)309.27%
EPS 3YN/A
EPS 5Y-15.46%
EPS Q2Q%166.67%
EPS Next Y11.35%
EPS Next 2Y-2.14%
EPS Next 3Y6.87%
EPS Next 5Y8.4%
Revenue 1Y (TTM)13.43%
Revenue growth 3Y11.13%
Revenue growth 5Y1.77%
Sales Q2Q%-4.64%
Revenue Next Year1.34%
Revenue Next 2Y-8.84%
Revenue Next 3Y-4.23%
Revenue Next 5Y-2.52%
EBIT growth 1Y39.79%
EBIT growth 3Y136.25%
EBIT growth 5YN/A
EBIT Next Year64.55%
EBIT Next 3Y18.91%
EBIT Next 5Y12.86%
FCF growth 1Y108.11%
FCF growth 3Y92.95%
FCF growth 5Y36.76%
OCF growth 1Y86.93%
OCF growth 3Y51.34%
OCF growth 5Y33.27%