SCIPLAY CORP-CLASS A (SCPL) Fundamental Analysis & Valuation

NASDAQ:SCPL • US8090871091

22.94 USD
0 (0%)
At close: Oct 20, 2023
22.94 USD
0 (0%)
After Hours: 10/20/2023, 8:09:56 PM

This SCPL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

7

Taking everything into account, SCPL scores 7 out of 10 in our fundamental rating. SCPL was compared to 80 industry peers in the Entertainment industry. SCPL scores excellent points on both the profitability and health parts. This is a solid base for a good stock. SCPL has a decent growth rate and is not valued too expensively. These ratings would make SCPL suitable for quality investing!


Dividend Valuation Growth Profitability Health

7

1. SCPL Profitability Analysis

1.1 Basic Checks

  • SCPL had positive earnings in the past year.
  • In the past year SCPL had a positive cash flow from operations.
SCPL Yearly Net Income VS EBIT VS OCF VS FCFSCPL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 50M 100M 150M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 2.81%, SCPL belongs to the top of the industry, outperforming 80.26% of the companies in the same industry.
  • The Return On Equity of SCPL (20.14%) is better than 96.05% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 16.88%, SCPL belongs to the top of the industry, outperforming 98.68% of the companies in the same industry.
  • SCPL had an Average Return On Invested Capital over the past 3 years of 20.75%. This is significantly above the industry average of 7.13%.
Industry RankSector Rank
ROA 2.81%
ROE 20.14%
ROIC 16.88%
ROA(3y)3.14%
ROA(5y)7.57%
ROE(3y)22.07%
ROE(5y)30.85%
ROIC(3y)20.75%
ROIC(5y)25.04%
SCPL Yearly ROA, ROE, ROICSCPL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 10 20 30 40 50

1.3 Margins

  • SCPL's Profit Margin of 3.21% is amongst the best of the industry. SCPL outperforms 80.26% of its industry peers.
  • In the last couple of years the Profit Margin of SCPL has declined.
  • SCPL's Operating Margin of 22.59% is amongst the best of the industry. SCPL outperforms 97.37% of its industry peers.
  • In the last couple of years the Operating Margin of SCPL has grown nicely.
  • SCPL's Gross Margin of 69.31% is amongst the best of the industry. SCPL outperforms 85.53% of its industry peers.
  • In the last couple of years the Gross Margin of SCPL has grown nicely.
Industry RankSector Rank
OM 22.59%
PM (TTM) 3.21%
GM 69.31%
OM growth 3Y0.07%
OM growth 5Y11.46%
PM growth 3Y-21.71%
PM growth 5Y-12.18%
GM growth 3Y1.8%
GM growth 5Y2.46%
SCPL Yearly Profit, Operating, Gross MarginsSCPL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 20 40 60

9

2. SCPL Health Analysis

2.1 Basic Checks

  • SCPL has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • The number of shares outstanding for SCPL has been reduced compared to 1 year ago.
  • There is no outstanding debt for SCPL. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
SCPL Yearly Shares OutstandingSCPL Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
SCPL Yearly Total Debt VS Total AssetsSCPL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 200M 400M 600M

2.2 Solvency

  • An Altman-Z score of 4.65 indicates that SCPL is not in any danger for bankruptcy at the moment.
  • SCPL has a better Altman-Z score (4.65) than 86.84% of its industry peers.
  • SCPL has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 4.65
ROIC/WACC1.74
WACC9.7%
SCPL Yearly LT Debt VS Equity VS FCFSCPL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 50M 100M 150M

2.3 Liquidity

  • A Current Ratio of 7.32 indicates that SCPL has no problem at all paying its short term obligations.
  • Looking at the Current ratio, with a value of 7.32, SCPL belongs to the top of the industry, outperforming 96.05% of the companies in the same industry.
  • A Quick Ratio of 7.32 indicates that SCPL has no problem at all paying its short term obligations.
  • With an excellent Quick ratio value of 7.32, SCPL belongs to the best of the industry, outperforming 96.05% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 7.32
Quick Ratio 7.32
SCPL Yearly Current Assets VS Current LiabilitesSCPL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M

6

3. SCPL Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 36.49% over the past year.
  • Measured over the past years, SCPL shows a very strong growth in Earnings Per Share. The EPS has been growing by 39.87% on average per year.
  • Looking at the last year, SCPL shows a quite strong growth in Revenue. The Revenue has grown by 17.78% in the last year.
  • Measured over the past years, SCPL shows a quite strong growth in Revenue. The Revenue has been growing by 13.17% on average per year.
EPS 1Y (TTM)36.49%
EPS 3Y7.53%
EPS 5Y39.87%
EPS Q2Q%8.7%
Revenue 1Y (TTM)17.78%
Revenue growth 3Y12.94%
Revenue growth 5Y13.17%
Sales Q2Q%18.61%

3.2 Future

  • The Earnings Per Share is expected to grow by 13.63% on average over the next years. This is quite good.
  • Based on estimates for the next years, SCPL will show a small growth in Revenue. The Revenue will grow by 5.38% on average per year.
EPS Next Y6.91%
EPS Next 2Y12.81%
EPS Next 3Y13.63%
EPS Next 5YN/A
Revenue Next Year12.54%
Revenue Next 2Y8.11%
Revenue Next 3Y6.52%
Revenue Next 5Y5.38%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SCPL Yearly Revenue VS EstimatesSCPL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
SCPL Yearly EPS VS EstimatesSCPL Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5

4. SCPL Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 22.71, SCPL is valued on the expensive side.
  • SCPL's Price/Earnings ratio is rather cheap when compared to the industry. SCPL is cheaper than 84.21% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of SCPL to the average of the S&P500 Index (27.03), we can say SCPL is valued inline with the index average.
  • With a Price/Forward Earnings ratio of 19.38, SCPL is valued on the expensive side.
  • Based on the Price/Forward Earnings ratio, SCPL is valued a bit cheaper than the industry average as 76.32% of the companies are valued more expensively.
  • SCPL is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 25.11, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 22.71
Fwd PE 19.38
SCPL Price Earnings VS Forward Price EarningsSCPL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, SCPL is valued a bit cheaper than 72.37% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, SCPL is valued cheaper than 86.84% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.8
EV/EBITDA 13.3
SCPL Per share dataSCPL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The decent profitability rating of SCPL may justify a higher PE ratio.
  • SCPL's earnings are expected to grow with 13.63% in the coming years. This may justify a more expensive valuation.
PEG (NY)3.29
PEG (5Y)0.57
EPS Next 2Y12.81%
EPS Next 3Y13.63%

0

5. SCPL Dividend Analysis

5.1 Amount

  • SCPL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SCPL Fundamentals: All Metrics, Ratios and Statistics

SCIPLAY CORP-CLASS A

NASDAQ:SCPL (10/20/2023, 8:09:56 PM)

After market: 22.94 0 (0%)

22.94

0 (0%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)08-08
Earnings (Next)11-07
Inst Owners0.82%
Inst Owner Change0%
Ins Owners0.4%
Ins Owner Change0%
Market Cap2.87B
Revenue(TTM)729.20M
Net Income(TTM)23.40M
Analysts52.31
Price Target21.63 (-5.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3.92%
Min EPS beat(2)-5.63%
Max EPS beat(2)-2.21%
EPS beat(4)0
Avg EPS beat(4)-4.39%
Min EPS beat(4)-5.63%
Max EPS beat(4)-2.21%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)2.97%
Min Revenue beat(2)1.86%
Max Revenue beat(2)4.08%
Revenue beat(4)4
Avg Revenue beat(4)1.56%
Min Revenue beat(4)0.06%
Max Revenue beat(4)4.08%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8.44%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.93%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)3.34%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.05%
Valuation
Industry RankSector Rank
PE 22.71
Fwd PE 19.38
P/S 3.94
P/FCF 17.8
P/OCF 16.12
P/B 24.71
P/tB N/A
EV/EBITDA 13.3
EPS(TTM)1.01
EY4.4%
EPS(NY)1.18
Fwd EY5.16%
FCF(TTM)1.29
FCFY5.62%
OCF(TTM)1.42
OCFY6.2%
SpS5.83
BVpS0.93
TBVpS-1.37
PEG (NY)3.29
PEG (5Y)0.57
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 2.81%
ROE 20.14%
ROCE 21.37%
ROIC 16.88%
ROICexc 34.62%
ROICexgc 147.69%
OM 22.59%
PM (TTM) 3.21%
GM 69.31%
FCFM 22.12%
ROA(3y)3.14%
ROA(5y)7.57%
ROE(3y)22.07%
ROE(5y)30.85%
ROIC(3y)20.75%
ROIC(5y)25.04%
ROICexc(3y)44.86%
ROICexc(5y)42.21%
ROICexgc(3y)160.44%
ROICexgc(5y)734.81%
ROCE(3y)26.27%
ROCE(5y)31.7%
ROICexgc growth 3Y21.69%
ROICexgc growth 5Y-39.38%
ROICexc growth 3Y-2.24%
ROICexc growth 5Y5.21%
OM growth 3Y0.07%
OM growth 5Y11.46%
PM growth 3Y-21.71%
PM growth 5Y-12.18%
GM growth 3Y1.8%
GM growth 5Y2.46%
F-Score9
Asset Turnover0.87
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 78.5%
Cap/Sales 2.3%
Interest Coverage 250
Cash Conversion 95.7%
Profit Quality 689.32%
Current Ratio 7.32
Quick Ratio 7.32
Altman-Z 4.65
F-Score9
WACC9.7%
ROIC/WACC1.74
Cap/Depr(3y)61.88%
Cap/Depr(5y)66.91%
Cap/Sales(3y)1.48%
Cap/Sales(5y)1.43%
Profit Quality(3y)771.01%
Profit Quality(5y)552.22%
High Growth Momentum
Growth
EPS 1Y (TTM)36.49%
EPS 3Y7.53%
EPS 5Y39.87%
EPS Q2Q%8.7%
EPS Next Y6.91%
EPS Next 2Y12.81%
EPS Next 3Y13.63%
EPS Next 5YN/A
Revenue 1Y (TTM)17.78%
Revenue growth 3Y12.94%
Revenue growth 5Y13.17%
Sales Q2Q%18.61%
Revenue Next Year12.54%
Revenue Next 2Y8.11%
Revenue Next 3Y6.52%
Revenue Next 5Y5.38%
EBIT growth 1Y7.93%
EBIT growth 3Y13.02%
EBIT growth 5Y26.14%
EBIT Next Year38.34%
EBIT Next 3Y16.01%
EBIT Next 5Y12.36%
FCF growth 1Y-7.93%
FCF growth 3Y18.16%
FCF growth 5Y19.58%
OCF growth 1Y-4.35%
OCF growth 3Y17.38%
OCF growth 5Y19.31%

SCIPLAY CORP-CLASS A / SCPL FAQ

What is the ChartMill fundamental rating of SCIPLAY CORP-CLASS A (SCPL) stock?

ChartMill assigns a fundamental rating of 7 / 10 to SCPL.


What is the valuation status of SCIPLAY CORP-CLASS A (SCPL) stock?

ChartMill assigns a valuation rating of 5 / 10 to SCIPLAY CORP-CLASS A (SCPL). This can be considered as Fairly Valued.


How profitable is SCIPLAY CORP-CLASS A (SCPL) stock?

SCIPLAY CORP-CLASS A (SCPL) has a profitability rating of 9 / 10.


How financially healthy is SCIPLAY CORP-CLASS A?

The financial health rating of SCIPLAY CORP-CLASS A (SCPL) is 10 / 10.


What is the expected EPS growth for SCIPLAY CORP-CLASS A (SCPL) stock?

The Earnings per Share (EPS) of SCIPLAY CORP-CLASS A (SCPL) is expected to grow by 6.91% in the next year.