Logo image of SALME.OL

SALMON EVOLUTION ASA (SALME.OL) Stock Fundamental Analysis

OSL:SALME - Euronext Oslo - NO0010892094 - Common Stock - Currency: NOK

6.05  -0.1 (-1.63%)

Fundamental Rating

3

SALME gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 56 industry peers in the Food Products industry. While SALME seems to be doing ok healthwise, there are quite some concerns on its profitability. SALME is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year SALME has reported negative net income.
In the past year SALME had a positive cash flow from operations.
In the past 5 years SALME always reported negative net income.
In the past 5 years SALME reported 4 times negative operating cash flow.
SALME.OL Yearly Net Income VS EBIT VS OCF VS FCFSALME.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M

1.2 Ratios

Looking at the Return On Assets, with a value of -1.49%, SALME is doing worse than 76.79% of the companies in the same industry.
SALME's Return On Equity of -2.13% is on the low side compared to the rest of the industry. SALME is outperformed by 75.00% of its industry peers.
Industry RankSector Rank
ROA -1.49%
ROE -2.13%
ROIC N/A
ROA(3y)-2.76%
ROA(5y)-2.34%
ROE(3y)-3.94%
ROE(5y)-3.2%
ROIC(3y)N/A
ROIC(5y)N/A
SALME.OL Yearly ROA, ROE, ROICSALME.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800

1.3 Margins

SALME has a better Gross Margin (63.26%) than 91.07% of its industry peers.
SALME's Gross Margin has declined in the last couple of years.
SALME does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 63.26%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.83%
GM growth 5YN/A
SALME.OL Yearly Profit, Operating, Gross MarginsSALME.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

5

2. Health

2.1 Basic Checks

SALME does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for SALME has been increased compared to 1 year ago.
SALME has more shares outstanding than it did 5 years ago.
SALME has a better debt/assets ratio than last year.
SALME.OL Yearly Shares OutstandingSALME.OL Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
SALME.OL Yearly Total Debt VS Total AssetsSALME.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

SALME has an Altman-Z score of 1.94. This is not the best score and indicates that SALME is in the grey zone with still only limited risk for bankruptcy at the moment.
SALME has a Altman-Z score (1.94) which is comparable to the rest of the industry.
SALME has a Debt/Equity ratio of 0.26. This is a healthy value indicating a solid balance between debt and equity.
SALME has a Debt to Equity ratio of 0.26. This is amongst the best in the industry. SALME outperforms 83.93% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.26
Debt/FCF N/A
Altman-Z 1.94
ROIC/WACCN/A
WACC8.02%
SALME.OL Yearly LT Debt VS Equity VS FCFSALME.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 2.03 indicates that SALME has no problem at all paying its short term obligations.
With a decent Current ratio value of 2.03, SALME is doing good in the industry, outperforming 75.00% of the companies in the same industry.
SALME has a Quick Ratio of 1.54. This is a normal value and indicates that SALME is financially healthy and should not expect problems in meeting its short term obligations.
SALME's Quick ratio of 1.54 is fine compared to the rest of the industry. SALME outperforms 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 2.03
Quick Ratio 1.54
SALME.OL Yearly Current Assets VS Current LiabilitesSALME.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 70.27% over the past year.
Looking at the last year, SALME shows a very strong growth in Revenue. The Revenue has grown by 204.36%.
SALME shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 238.62% yearly.
EPS 1Y (TTM)70.27%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
Revenue 1Y (TTM)204.36%
Revenue growth 3Y238.62%
Revenue growth 5YN/A
Sales Q2Q%67.35%

3.2 Future

SALME is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 103.27% yearly.
Based on estimates for the next years, SALME will show a very strong growth in Revenue. The Revenue will grow by 62.10% on average per year.
EPS Next Y109.36%
EPS Next 2Y74.45%
EPS Next 3Y92.99%
EPS Next 5Y103.27%
Revenue Next Year15.78%
Revenue Next 2Y30.97%
Revenue Next 3Y51.3%
Revenue Next 5Y62.1%

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
SALME.OL Yearly Revenue VS EstimatesSALME.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B 5B
SALME.OL Yearly EPS VS EstimatesSALME.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 2 3 4

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for SALME. In the last year negative earnings were reported.
Based on the Price/Forward Earnings ratio of 587.38, the valuation of SALME can be described as expensive.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SALME indicates a slightly more expensive valuation: SALME is more expensive than 76.79% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.38, SALME is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 587.38
SALME.OL Price Earnings VS Forward Price EarningsSALME.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 200 400

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SALME indicates a rather expensive valuation: SALME more expensive than 85.71% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 43.57
SALME.OL Per share dataSALME.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
SALME's earnings are expected to grow with 92.99% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y74.45%
EPS Next 3Y92.99%

0

5. Dividend

5.1 Amount

SALME does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SALMON EVOLUTION ASA

OSL:SALME (4/25/2025, 7:00:00 PM)

6.05

-0.1 (-1.63%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)02-11 2025-02-11/bmo
Earnings (Next)05-13 2025-05-13
Inst Owners22.26%
Inst Owner ChangeN/A
Ins Owners1.08%
Ins Owner ChangeN/A
Market Cap2.80B
Analysts85
Price Target9.63 (59.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-629.5%
Min EPS beat(2)-1265.05%
Max EPS beat(2)6.04%
EPS beat(4)2
Avg EPS beat(4)-311.86%
Min EPS beat(4)-1265.05%
Max EPS beat(4)100%
EPS beat(8)3
Avg EPS beat(8)-184.15%
EPS beat(12)7
Avg EPS beat(12)-108.13%
EPS beat(16)10
Avg EPS beat(16)-83.74%
Revenue beat(2)1
Avg Revenue beat(2)-15.95%
Min Revenue beat(2)-33.87%
Max Revenue beat(2)1.98%
Revenue beat(4)2
Avg Revenue beat(4)-9.66%
Min Revenue beat(4)-33.87%
Max Revenue beat(4)4.66%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.32%
PT rev (3m)-2.94%
EPS NQ rev (1m)-99.94%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-80.56%
EPS NY rev (3m)-94.44%
Revenue NQ rev (1m)-15.13%
Revenue NQ rev (3m)-24.89%
Revenue NY rev (1m)-4.61%
Revenue NY rev (3m)-5.35%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 587.38
P/S 6
P/FCF N/A
P/OCF 64.59
P/B 1.26
P/tB 1.31
EV/EBITDA 43.57
EPS(TTM)-0.11
EYN/A
EPS(NY)0.01
Fwd EY0.17%
FCF(TTM)-0.71
FCFYN/A
OCF(TTM)0.09
OCFY1.55%
SpS1.01
BVpS4.81
TBVpS4.62
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.49%
ROE -2.13%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 63.26%
FCFM N/A
ROA(3y)-2.76%
ROA(5y)-2.34%
ROE(3y)-3.94%
ROE(5y)-3.2%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.83%
GM growth 5YN/A
F-Score5
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity 0.26
Debt/FCF N/A
Debt/EBITDA 8.1
Cap/Depr 486.93%
Cap/Sales 79.5%
Interest Coverage N/A
Cash Conversion 60.67%
Profit Quality N/A
Current Ratio 2.03
Quick Ratio 1.54
Altman-Z 1.94
F-Score5
WACC8.02%
ROIC/WACCN/A
Cap/Depr(3y)4495.02%
Cap/Depr(5y)15899.7%
Cap/Sales(3y)642.51%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)70.27%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
EPS Next Y109.36%
EPS Next 2Y74.45%
EPS Next 3Y92.99%
EPS Next 5Y103.27%
Revenue 1Y (TTM)204.36%
Revenue growth 3Y238.62%
Revenue growth 5YN/A
Sales Q2Q%67.35%
Revenue Next Year15.78%
Revenue Next 2Y30.97%
Revenue Next 3Y51.3%
Revenue Next 5Y62.1%
EBIT growth 1Y96.38%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year118474%
EBIT Next 3Y1597.07%
EBIT Next 5Y591.36%
FCF growth 1Y19.62%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y134.82%
OCF growth 3YN/A
OCF growth 5YN/A