Logo image of RYAAY

RYANAIR HOLDINGS PLC-SP ADR (RYAAY) Stock Fundamental Analysis

NASDAQ:RYAAY - Nasdaq - US7835132033 - ADR - Currency: USD

44.88  -0.8 (-1.75%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to RYAAY. RYAAY was compared to 23 industry peers in the Passenger Airlines industry. RYAAY is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. RYAAY has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

RYAAY had positive earnings in the past year.
RYAAY had a positive operating cash flow in the past year.
In multiple years RYAAY reported negative net income over the last 5 years.
RYAAY had a positive operating cash flow in 4 of the past 5 years.
RYAAY Yearly Net Income VS EBIT VS OCF VS FCFRYAAY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B

1.2 Ratios

With an excellent Return On Assets value of 10.16%, RYAAY belongs to the best of the industry, outperforming 95.65% of the companies in the same industry.
RYAAY has a better Return On Equity (20.37%) than 78.26% of its industry peers.
RYAAY has a better Return On Invested Capital (14.46%) than 91.30% of its industry peers.
Industry RankSector Rank
ROA 10.16%
ROE 20.37%
ROIC 14.46%
ROA(3y)5.86%
ROA(5y)2.75%
ROE(3y)14.71%
ROE(5y)7.09%
ROIC(3y)N/A
ROIC(5y)N/A
RYAAY Yearly ROA, ROE, ROICRYAAY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

1.3 Margins

With an excellent Profit Margin value of 12.04%, RYAAY belongs to the best of the industry, outperforming 95.65% of the companies in the same industry.
In the last couple of years the Profit Margin of RYAAY has grown nicely.
The Operating Margin of RYAAY (12.38%) is better than 82.61% of its industry peers.
RYAAY's Operating Margin has improved in the last couple of years.
The Gross Margin of RYAAY (39.29%) is worse than 60.87% of its industry peers.
RYAAY's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.38%
PM (TTM) 12.04%
GM 39.29%
OM growth 3YN/A
OM growth 5Y3.02%
PM growth 3YN/A
PM growth 5Y4.4%
GM growth 3Y17.31%
GM growth 5Y-0.7%
RYAAY Yearly Profit, Operating, Gross MarginsRYAAY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), RYAAY is creating value.
The number of shares outstanding for RYAAY remains at a similar level compared to 1 year ago.
RYAAY has more shares outstanding than it did 5 years ago.
RYAAY has a better debt/assets ratio than last year.
RYAAY Yearly Shares OutstandingRYAAY Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
RYAAY Yearly Total Debt VS Total AssetsRYAAY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

RYAAY has an Altman-Z score of 3.27. This indicates that RYAAY is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 3.27, RYAAY belongs to the best of the industry, outperforming 91.30% of the companies in the same industry.
The Debt to FCF ratio of RYAAY is 1.91, which is an excellent value as it means it would take RYAAY, only 1.91 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 1.91, RYAAY belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
RYAAY has a Debt/Equity ratio of 0.22. This is a healthy value indicating a solid balance between debt and equity.
RYAAY has a Debt to Equity ratio of 0.22. This is amongst the best in the industry. RYAAY outperforms 91.30% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 1.91
Altman-Z 3.27
ROIC/WACC2.08
WACC6.95%
RYAAY Yearly LT Debt VS Equity VS FCFRYAAY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B

2.3 Liquidity

RYAAY has a Current Ratio of 0.86. This is a bad value and indicates that RYAAY is not financially healthy enough and could expect problems in meeting its short term obligations.
RYAAY has a Current ratio of 0.86. This is in the better half of the industry: RYAAY outperforms 78.26% of its industry peers.
RYAAY has a Quick Ratio of 0.86. This is a bad value and indicates that RYAAY is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.86, RYAAY belongs to the top of the industry, outperforming 82.61% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.86
Quick Ratio 0.86
RYAAY Yearly Current Assets VS Current LiabilitesRYAAY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

The earnings per share for RYAAY have decreased strongly by -15.93% in the last year.
RYAAY shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.75% yearly.
RYAAY shows a small growth in Revenue. In the last year, the Revenue has grown by 5.34%.
The Revenue has been growing by 11.80% on average over the past years. This is quite good.
EPS 1Y (TTM)-15.93%
EPS 3YN/A
EPS 5Y16.75%
EPS Q2Q%946.15%
Revenue 1Y (TTM)5.34%
Revenue growth 3Y101.8%
Revenue growth 5Y11.8%
Sales Q2Q%9.65%

3.2 Future

The Earnings Per Share is expected to grow by 8.51% on average over the next years. This is quite good.
RYAAY is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.68% yearly.
EPS Next Y-11%
EPS Next 2Y6.47%
EPS Next 3Y7.79%
EPS Next 5Y8.51%
Revenue Next Year3.4%
Revenue Next 2Y5.13%
Revenue Next 3Y5.7%
Revenue Next 5Y4.68%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RYAAY Yearly Revenue VS EstimatesRYAAY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B
RYAAY Yearly EPS VS EstimatesRYAAY Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 2 4 6 8

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 12.86, the valuation of RYAAY can be described as correct.
Based on the Price/Earnings ratio, RYAAY is valued a bit cheaper than 65.22% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 28.29. RYAAY is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 10.15, the valuation of RYAAY can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of RYAAY is on the same level as its industry peers.
RYAAY is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.32, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 12.86
Fwd PE 10.15
RYAAY Price Earnings VS Forward Price EarningsRYAAY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

RYAAY's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, RYAAY is valued a bit cheaper than the industry average as 65.22% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 14.83
EV/EBITDA 7.44
RYAAY Per share dataRYAAY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

RYAAY has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.77
EPS Next 2Y6.47%
EPS Next 3Y7.79%

4

5. Dividend

5.1 Amount

RYAAY has a Yearly Dividend Yield of 2.05%.
RYAAY's Dividend Yield is rather good when compared to the industry average which is at 3.05. RYAAY pays more dividend than 86.96% of the companies in the same industry.
RYAAY's Dividend Yield is comparable with the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 2.05%

5.2 History

RYAAY has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
RYAAY Yearly Dividends per shareRYAAY Yearly Dividends per shareYearly Dividends per share 2015 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

23.85% of the earnings are spent on dividend by RYAAY. This is a low number and sustainable payout ratio.
DP23.85%
EPS Next 2Y6.47%
EPS Next 3Y7.79%
RYAAY Yearly Income VS Free CF VS DividendRYAAY Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B
RYAAY Dividend Payout.RYAAY Dividend Payout, showing the Payout Ratio.RYAAY Dividend Payout.PayoutRetained Earnings

RYANAIR HOLDINGS PLC-SP ADR

NASDAQ:RYAAY (4/21/2025, 11:33:46 AM)

44.88

-0.8 (-1.75%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)01-27 2025-01-27/bmo
Earnings (Next)05-19 2025-05-19/amc
Inst Owners44.26%
Inst Owner Change0.12%
Ins Owners4.24%
Ins Owner ChangeN/A
Market Cap23.85B
Analysts76
Price Target53.97 (20.25%)
Short Float %1.33%
Short Ratio4.02
Dividend
Industry RankSector Rank
Dividend Yield 2.05%
Yearly Dividend0.41
Dividend Growth(5Y)N/A
DP23.85%
Div Incr Years0
Div Non Decr Years0
Ex-Date01-16 2025-01-16 (0.223)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)84.98%
Min EPS beat(2)0.65%
Max EPS beat(2)169.31%
EPS beat(4)2
Avg EPS beat(4)29.19%
Min EPS beat(4)-38.77%
Max EPS beat(4)169.31%
EPS beat(8)4
Avg EPS beat(8)11.78%
EPS beat(12)6
Avg EPS beat(12)11.34%
EPS beat(16)8
Avg EPS beat(16)7.35%
Revenue beat(2)1
Avg Revenue beat(2)-0.47%
Min Revenue beat(2)-2.22%
Max Revenue beat(2)1.27%
Revenue beat(4)2
Avg Revenue beat(4)-2.32%
Min Revenue beat(4)-9.46%
Max Revenue beat(4)1.27%
Revenue beat(8)4
Avg Revenue beat(8)-1.15%
Revenue beat(12)7
Avg Revenue beat(12)-0.43%
Revenue beat(16)7
Avg Revenue beat(16)-2.57%
PT rev (1m)2.6%
PT rev (3m)7.73%
EPS NQ rev (1m)-8.89%
EPS NQ rev (3m)-3.69%
EPS NY rev (1m)2.57%
EPS NY rev (3m)6.72%
Revenue NQ rev (1m)1.32%
Revenue NQ rev (3m)1.32%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.71%
Valuation
Industry RankSector Rank
PE 12.86
Fwd PE 10.15
P/S 1.52
P/FCF 14.83
P/OCF 7.08
P/B 2.57
P/tB 2.62
EV/EBITDA 7.44
EPS(TTM)3.49
EY7.78%
EPS(NY)4.42
Fwd EY9.85%
FCF(TTM)3.03
FCFY6.75%
OCF(TTM)6.34
OCFY14.13%
SpS29.54
BVpS17.46
TBVpS17.15
PEG (NY)N/A
PEG (5Y)0.77
Profitability
Industry RankSector Rank
ROA 10.16%
ROE 20.37%
ROCE 15.96%
ROIC 14.46%
ROICexc 19.45%
ROICexgc 19.81%
OM 12.38%
PM (TTM) 12.04%
GM 39.29%
FCFM 10.25%
ROA(3y)5.86%
ROA(5y)2.75%
ROE(3y)14.71%
ROE(5y)7.09%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y12.31%
ROICexc growth 3YN/A
ROICexc growth 5Y12.38%
OM growth 3YN/A
OM growth 5Y3.02%
PM growth 3YN/A
PM growth 5Y4.4%
GM growth 3Y17.31%
GM growth 5Y-0.7%
F-Score5
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 1.91
Debt/EBITDA 0.63
Cap/Depr 134.11%
Cap/Sales 11.22%
Interest Coverage 23.63
Cash Conversion 103.48%
Profit Quality 85.11%
Current Ratio 0.86
Quick Ratio 0.86
Altman-Z 3.27
F-Score5
WACC6.95%
ROIC/WACC2.08
Cap/Depr(3y)199.14%
Cap/Depr(5y)145.26%
Cap/Sales(3y)20.06%
Cap/Sales(5y)17%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-15.93%
EPS 3YN/A
EPS 5Y16.75%
EPS Q2Q%946.15%
EPS Next Y-11%
EPS Next 2Y6.47%
EPS Next 3Y7.79%
EPS Next 5Y8.51%
Revenue 1Y (TTM)5.34%
Revenue growth 3Y101.8%
Revenue growth 5Y11.8%
Sales Q2Q%9.65%
Revenue Next Year3.4%
Revenue Next 2Y5.13%
Revenue Next 3Y5.7%
Revenue Next 5Y4.68%
EBIT growth 1Y-21.25%
EBIT growth 3YN/A
EBIT growth 5Y15.17%
EBIT Next Year39.45%
EBIT Next 3Y20.52%
EBIT Next 5Y15.22%
FCF growth 1Y30.63%
FCF growth 3YN/A
FCF growth 5Y10.22%
OCF growth 1Y7.79%
OCF growth 3YN/A
OCF growth 5Y12.41%