Logo image of RXL.PA

REXEL SA (RXL.PA) Stock Fundamental Analysis

EPA:RXL - Euronext Paris - Matif - FR0010451203 - Common Stock - Currency: EUR

23.28  +0.51 (+2.24%)

Fundamental Rating

5

Taking everything into account, RXL scores 5 out of 10 in our fundamental rating. RXL was compared to 15 industry peers in the Trading Companies & Distributors industry. RXL has only an average score on both its financial health and profitability. RXL has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

RXL had positive earnings in the past year.
RXL had a positive operating cash flow in the past year.
Of the past 5 years RXL 4 years were profitable.
RXL had a positive operating cash flow in each of the past 5 years.
RXL.PA Yearly Net Income VS EBIT VS OCF VS FCFRXL.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

The Return On Assets of RXL (2.35%) is comparable to the rest of the industry.
RXL has a Return On Equity of 6.09%. This is comparable to the rest of the industry: RXL outperforms 53.33% of its industry peers.
The Return On Invested Capital of RXL (7.14%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for RXL is in line with the industry average of 8.89%.
Industry RankSector Rank
ROA 2.35%
ROE 6.09%
ROIC 7.14%
ROA(3y)5.06%
ROA(5y)3.54%
ROE(3y)12.52%
ROE(5y)8.76%
ROIC(3y)8.3%
ROIC(5y)7.4%
RXL.PA Yearly ROA, ROE, ROICRXL.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15

1.3 Margins

RXL has a Profit Margin (1.76%) which is in line with its industry peers.
RXL's Profit Margin has improved in the last couple of years.
RXL has a better Operating Margin (5.70%) than 80.00% of its industry peers.
RXL's Operating Margin has improved in the last couple of years.
RXL has a Gross Margin (21.94%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of RXL has remained more or less at the same level.
Industry RankSector Rank
OM 5.7%
PM (TTM) 1.76%
GM 21.94%
OM growth 3Y-4.32%
OM growth 5Y4.31%
PM growth 3Y-24.37%
PM growth 5Y3.4%
GM growth 3Y-2.32%
GM growth 5Y-0.1%
RXL.PA Yearly Profit, Operating, Gross MarginsRXL.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

4

2. Health

2.1 Basic Checks

RXL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, RXL has less shares outstanding
The number of shares outstanding for RXL has been reduced compared to 5 years ago.
The debt/assets ratio for RXL is higher compared to a year ago.
RXL.PA Yearly Shares OutstandingRXL.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
RXL.PA Yearly Total Debt VS Total AssetsRXL.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

An Altman-Z score of 2.57 indicates that RXL is not a great score, but indicates only limited risk for bankruptcy at the moment.
RXL has a Altman-Z score of 2.57. This is in the lower half of the industry: RXL underperforms 60.00% of its industry peers.
RXL has a debt to FCF ratio of 6.35. This is a slightly negative value and a sign of low solvency as RXL would need 6.35 years to pay back of all of its debts.
RXL has a Debt to FCF ratio of 6.35. This is amongst the best in the industry. RXL outperforms 86.67% of its industry peers.
A Debt/Equity ratio of 0.67 indicates that RXL is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.67, RXL is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 6.35
Altman-Z 2.57
ROIC/WACC1.19
WACC6.01%
RXL.PA Yearly LT Debt VS Equity VS FCFRXL.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

RXL has a Current Ratio of 1.47. This is a normal value and indicates that RXL is financially healthy and should not expect problems in meeting its short term obligations.
RXL has a Current ratio of 1.47. This is in the lower half of the industry: RXL underperforms 66.67% of its industry peers.
A Quick Ratio of 0.94 indicates that RXL may have some problems paying its short term obligations.
RXL has a worse Quick ratio (0.94) than 80.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.47
Quick Ratio 0.94
RXL.PA Yearly Current Assets VS Current LiabilitesRXL.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

RXL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -56.11%.
Measured over the past years, RXL shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.65% on average per year.
Looking at the last year, RXL shows a small growth in Revenue. The Revenue has grown by 0.69% in the last year.
Measured over the past years, RXL shows a small growth in Revenue. The Revenue has been growing by 7.01% on average per year.
EPS 1Y (TTM)-56.11%
EPS 3Y-16.82%
EPS 5Y10.65%
EPS Q2Q%-103.71%
Revenue 1Y (TTM)0.69%
Revenue growth 3Y9.5%
Revenue growth 5Y7.01%
Sales Q2Q%104.33%

3.2 Future

The Earnings Per Share is expected to grow by 11.89% on average over the next years. This is quite good.
The Revenue is expected to grow by 3.83% on average over the next years.
EPS Next Y5.79%
EPS Next 2Y10.27%
EPS Next 3Y10.44%
EPS Next 5Y11.89%
Revenue Next Year3.99%
Revenue Next 2Y4.11%
Revenue Next 3Y3.91%
Revenue Next 5Y3.83%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RXL.PA Yearly Revenue VS EstimatesRXL.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B 20B
RXL.PA Yearly EPS VS EstimatesRXL.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 20.60 indicates a rather expensive valuation of RXL.
RXL's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 28.79, RXL is valued a bit cheaper.
With a Price/Forward Earnings ratio of 10.00, the valuation of RXL can be described as very reasonable.
Based on the Price/Forward Earnings ratio, RXL is valued cheaper than 86.67% of the companies in the same industry.
RXL's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 20.6
Fwd PE 10
RXL.PA Price Earnings VS Forward Price EarningsRXL.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RXL is valued a bit cheaper than 80.00% of the companies in the same industry.
80.00% of the companies in the same industry are more expensive than RXL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 9.33
EV/EBITDA 6.63
RXL.PA Per share dataRXL.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates RXL does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)3.56
PEG (5Y)1.93
EPS Next 2Y10.27%
EPS Next 3Y10.44%

6

5. Dividend

5.1 Amount

RXL has a Yearly Dividend Yield of 5.43%, which is a nice return.
Compared to an average industry Dividend Yield of 2.85, RXL pays a better dividend. On top of this RXL pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.51, RXL pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.43%

5.2 History

On average, the dividend of RXL grows each year by 22.29%, which is quite nice.
Dividend Growth(5Y)22.29%
Div Incr Years2
Div Non Decr Years3
RXL.PA Yearly Dividends per shareRXL.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

105.34% of the earnings are spent on dividend by RXL. This is not a sustainable payout ratio.
The dividend of RXL is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP105.34%
EPS Next 2Y10.27%
EPS Next 3Y10.44%
RXL.PA Yearly Income VS Free CF VS DividendRXL.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M
RXL.PA Dividend Payout.RXL.PA Dividend Payout, showing the Payout Ratio.RXL.PA Dividend Payout.PayoutRetained Earnings

REXEL SA

EPA:RXL (4/25/2025, 7:00:00 PM)

23.28

+0.51 (+2.24%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)02-12 2025-02-12/amc
Earnings (Next)04-28 2025-04-28
Inst Owners74.03%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap6.94B
Analysts80
Price Target29.54 (26.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.43%
Yearly Dividend1.2
Dividend Growth(5Y)22.29%
DP105.34%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.77%
PT rev (3m)4.21%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.22%
EPS NY rev (3m)-7.13%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.57%
Valuation
Industry RankSector Rank
PE 20.6
Fwd PE 10
P/S 0.36
P/FCF 9.33
P/OCF 7.92
P/B 1.25
P/tB N/A
EV/EBITDA 6.63
EPS(TTM)1.13
EY4.85%
EPS(NY)2.33
Fwd EY10%
FCF(TTM)2.5
FCFY10.72%
OCF(TTM)2.94
OCFY12.62%
SpS64.67
BVpS18.66
TBVpS-0.3
PEG (NY)3.56
PEG (5Y)1.93
Profitability
Industry RankSector Rank
ROA 2.35%
ROE 6.09%
ROCE 11.34%
ROIC 7.14%
ROICexc 7.85%
ROICexgc 21.48%
OM 5.7%
PM (TTM) 1.76%
GM 21.94%
FCFM 3.86%
ROA(3y)5.06%
ROA(5y)3.54%
ROE(3y)12.52%
ROE(5y)8.76%
ROIC(3y)8.3%
ROIC(5y)7.4%
ROICexc(3y)9.18%
ROICexc(5y)8.15%
ROICexgc(3y)22.97%
ROICexgc(5y)21.4%
ROCE(3y)13.23%
ROCE(5y)11.82%
ROICexcg growth 3Y-5.89%
ROICexcg growth 5Y2.64%
ROICexc growth 3Y-3.69%
ROICexc growth 5Y6.22%
OM growth 3Y-4.32%
OM growth 5Y4.31%
PM growth 3Y-24.37%
PM growth 5Y3.4%
GM growth 3Y-2.32%
GM growth 5Y-0.1%
F-Score5
Asset Turnover1.34
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 6.35
Debt/EBITDA 2.33
Cap/Depr 26.93%
Cap/Sales 0.68%
Interest Coverage 5.61
Cash Conversion 55.14%
Profit Quality 219.49%
Current Ratio 1.47
Quick Ratio 0.94
Altman-Z 2.57
F-Score5
WACC6.01%
ROIC/WACC1.19
Cap/Depr(3y)35.17%
Cap/Depr(5y)30.73%
Cap/Sales(3y)0.74%
Cap/Sales(5y)0.77%
Profit Quality(3y)132.52%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-56.11%
EPS 3Y-16.82%
EPS 5Y10.65%
EPS Q2Q%-103.71%
EPS Next Y5.79%
EPS Next 2Y10.27%
EPS Next 3Y10.44%
EPS Next 5Y11.89%
Revenue 1Y (TTM)0.69%
Revenue growth 3Y9.5%
Revenue growth 5Y7.01%
Sales Q2Q%104.33%
Revenue Next Year3.99%
Revenue Next 2Y4.11%
Revenue Next 3Y3.91%
Revenue Next 5Y3.83%
EBIT growth 1Y-12.92%
EBIT growth 3Y4.76%
EBIT growth 5Y11.62%
EBIT Next Year41.96%
EBIT Next 3Y17.62%
EBIT Next 5Y5.92%
FCF growth 1Y-5.25%
FCF growth 3Y6.95%
FCF growth 5Y11.98%
OCF growth 1Y-7.13%
OCF growth 3Y6.89%
OCF growth 5Y9.88%