Logo image of RXL.PA

REXEL SA (RXL.PA) Stock Fundamental Analysis

EPA:RXL - Euronext Paris - Matif - FR0010451203 - Common Stock - Currency: EUR

25.14  -0.02 (-0.08%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to RXL. RXL was compared to 16 industry peers in the Trading Companies & Distributors industry. While RXL has a great profitability rating, there are some minor concerns on its financial health. RXL is cheap, but on the other hand it scores bad on growth. Finally RXL also has an excellent dividend rating. With these ratings, RXL could be worth investigating further for value and dividend investing!.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year RXL was profitable.
RXL had a positive operating cash flow in the past year.
Of the past 5 years RXL 4 years were profitable.
Each year in the past 5 years RXL had a positive operating cash flow.
RXL.PA Yearly Net Income VS EBIT VS OCF VS FCFRXL.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

1.2 Ratios

RXL has a better Return On Assets (5.49%) than 75.00% of its industry peers.
RXL has a better Return On Equity (13.92%) than 75.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 9.19%, RXL belongs to the top of the industry, outperforming 81.25% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for RXL is in line with the industry average of 8.61%.
Industry RankSector Rank
ROA 5.49%
ROE 13.92%
ROIC 9.19%
ROA(3y)6%
ROA(5y)3.44%
ROE(3y)14.85%
ROE(5y)8.5%
ROIC(3y)10.11%
ROIC(5y)8.27%
RXL.PA Yearly ROA, ROE, ROICRXL.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10 15

1.3 Margins

RXL has a Profit Margin of 4.04%. This is amongst the best in the industry. RXL outperforms 81.25% of its industry peers.
RXL's Profit Margin has improved in the last couple of years.
RXL has a better Operating Margin (6.59%) than 81.25% of its industry peers.
RXL's Operating Margin has improved in the last couple of years.
RXL's Gross Margin of 22.42% is fine compared to the rest of the industry. RXL outperforms 68.75% of its industry peers.
In the last couple of years the Gross Margin of RXL has remained more or less at the same level.
Industry RankSector Rank
OM 6.59%
PM (TTM) 4.04%
GM 22.42%
OM growth 3Y22.59%
OM growth 5Y8.37%
PM growth 3YN/A
PM growth 5Y32.18%
GM growth 3Y0.94%
GM growth 5Y0.65%
RXL.PA Yearly Profit, Operating, Gross MarginsRXL.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15 20

5

2. Health

2.1 Basic Checks

RXL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for RXL has been reduced compared to 1 year ago.
The number of shares outstanding for RXL has been reduced compared to 5 years ago.
RXL has a worse debt/assets ratio than last year.
RXL.PA Yearly Shares OutstandingRXL.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M
RXL.PA Yearly Total Debt VS Total AssetsRXL.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 2.74 indicates that RXL is not a great score, but indicates only limited risk for bankruptcy at the moment.
RXL has a Altman-Z score of 2.74. This is comparable to the rest of the industry: RXL outperforms 43.75% of its industry peers.
The Debt to FCF ratio of RXL is 4.88, which is a neutral value as it means it would take RXL, 4.88 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of RXL (4.88) is better than 81.25% of its industry peers.
A Debt/Equity ratio of 0.73 indicates that RXL is somewhat dependend on debt financing.
RXL has a Debt to Equity ratio of 0.73. This is in the lower half of the industry: RXL underperforms 68.75% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 4.88
Altman-Z 2.74
ROIC/WACC1.51
WACC6.08%
RXL.PA Yearly LT Debt VS Equity VS FCFRXL.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

2.3 Liquidity

RXL has a Current Ratio of 1.65. This is a normal value and indicates that RXL is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of RXL (1.65) is comparable to the rest of the industry.
A Quick Ratio of 1.04 indicates that RXL should not have too much problems paying its short term obligations.
RXL has a Quick ratio of 1.04. This is comparable to the rest of the industry: RXL outperforms 50.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.65
Quick Ratio 1.04
RXL.PA Yearly Current Assets VS Current LiabilitesRXL.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

3

3. Growth

3.1 Past

The earnings per share for RXL have decreased strongly by -15.46% in the last year.
RXL shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 42.33% yearly.
RXL shows a small growth in Revenue. In the last year, the Revenue has grown by 2.42%.
Measured over the past years, RXL shows a small growth in Revenue. The Revenue has been growing by 7.46% on average per year.
EPS 1Y (TTM)-15.46%
EPS 3YN/A
EPS 5Y42.33%
EPS Q2Q%-17.82%
Revenue 1Y (TTM)2.42%
Revenue growth 3Y15%
Revenue growth 5Y7.46%
Sales Q2Q%-1.37%

3.2 Future

RXL is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 3.11% yearly.
RXL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.26% yearly.
EPS Next Y-17.27%
EPS Next 2Y-2.58%
EPS Next 3Y1.42%
EPS Next 5Y3.11%
Revenue Next Year0.2%
Revenue Next 2Y2.11%
Revenue Next 3Y2.84%
Revenue Next 5Y3.26%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RXL.PA Yearly Revenue VS EstimatesRXL.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5B 10B 15B 20B
RXL.PA Yearly EPS VS EstimatesRXL.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1 2 3

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.78 indicates a reasonable valuation of RXL.
Based on the Price/Earnings ratio, RXL is valued cheaper than 93.75% of the companies in the same industry.
RXL's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.47.
The Price/Forward Earnings ratio is 9.96, which indicates a very decent valuation of RXL.
Compared to the rest of the industry, the Price/Forward Earnings ratio of RXL indicates a rather cheap valuation: RXL is cheaper than 87.50% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 92.74. RXL is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 9.78
Fwd PE 9.96
RXL.PA Price Earnings VS Forward Price EarningsRXL.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of RXL indicates a rather cheap valuation: RXL is cheaper than 81.25% of the companies listed in the same industry.
RXL's Price/Free Cash Flow ratio is rather cheap when compared to the industry. RXL is cheaper than 81.25% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.35
EV/EBITDA 6.77
RXL.PA Per share dataRXL.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

The decent profitability rating of RXL may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.23
EPS Next 2Y-2.58%
EPS Next 3Y1.42%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.67%, RXL is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 2.77, RXL pays a better dividend. On top of this RXL pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, RXL pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.67%

5.2 History

The dividend of RXL is nicely growing with an annual growth rate of 23.49%!
Dividend Growth(5Y)23.49%
Div Incr Years2
Div Non Decr Years3
RXL.PA Yearly Dividends per shareRXL.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

46.10% of the earnings are spent on dividend by RXL. This is a bit on the high side, but may be sustainable.
RXL's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP46.1%
EPS Next 2Y-2.58%
EPS Next 3Y1.42%
RXL.PA Yearly Income VS Free CF VS DividendRXL.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M 600M 800M
RXL.PA Dividend Payout.RXL.PA Dividend Payout, showing the Payout Ratio.RXL.PA Dividend Payout.PayoutRetained Earnings

REXEL SA

EPA:RXL (2/4/2025, 7:00:00 PM)

25.14

-0.02 (-0.08%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)10-30 2024-10-30
Earnings (Next)02-12 2025-02-12/amc
Inst Owners74.48%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap7.50B
Analysts77.65
Price Target28.26 (12.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.67%
Yearly Dividend1.21
Dividend Growth(5Y)23.49%
DP46.1%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.3%
PT rev (3m)2.47%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-2.95%
EPS NY rev (3m)-2.95%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.17%
Revenue NY rev (3m)-0.17%
Valuation
Industry RankSector Rank
PE 9.78
Fwd PE 9.96
P/S 0.39
P/FCF 8.35
P/OCF 7.2
P/B 1.35
P/tB N/A
EV/EBITDA 6.77
EPS(TTM)2.57
EY10.22%
EPS(NY)2.52
Fwd EY10.04%
FCF(TTM)3.01
FCFY11.97%
OCF(TTM)3.49
OCFY13.89%
SpS64.22
BVpS18.66
TBVpS-0.1
PEG (NY)N/A
PEG (5Y)0.23
Profitability
Industry RankSector Rank
ROA 5.49%
ROE 13.92%
ROCE 12.58%
ROIC 9.19%
ROICexc 9.58%
ROICexgc 22.23%
OM 6.59%
PM (TTM) 4.04%
GM 22.42%
FCFM 4.69%
ROA(3y)6%
ROA(5y)3.44%
ROE(3y)14.85%
ROE(5y)8.5%
ROIC(3y)10.11%
ROIC(5y)8.27%
ROICexc(3y)11.13%
ROICexc(5y)9.07%
ROICexgc(3y)28.61%
ROICexgc(5y)24.47%
ROCE(3y)13.81%
ROCE(5y)11.28%
ROICexcg growth 3Y19.08%
ROICexcg growth 5Y2.64%
ROICexc growth 3Y26.29%
ROICexc growth 5Y10.47%
OM growth 3Y22.59%
OM growth 5Y8.37%
PM growth 3YN/A
PM growth 5Y32.18%
GM growth 3Y0.94%
GM growth 5Y0.65%
F-Score5
Asset Turnover1.36
Health
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 4.88
Debt/EBITDA 2.45
Cap/Depr 35.94%
Cap/Sales 0.75%
Interest Coverage 7.19
Cash Conversion 62.68%
Profit Quality 115.88%
Current Ratio 1.65
Quick Ratio 1.04
Altman-Z 2.74
F-Score5
WACC6.08%
ROIC/WACC1.51
Cap/Depr(3y)37.74%
Cap/Depr(5y)31.08%
Cap/Sales(3y)0.76%
Cap/Sales(5y)0.81%
Profit Quality(3y)93.31%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-15.46%
EPS 3YN/A
EPS 5Y42.33%
EPS Q2Q%-17.82%
EPS Next Y-17.27%
EPS Next 2Y-2.58%
EPS Next 3Y1.42%
EPS Next 5Y3.11%
Revenue 1Y (TTM)2.42%
Revenue growth 3Y15%
Revenue growth 5Y7.46%
Sales Q2Q%-1.37%
Revenue Next Year0.2%
Revenue Next 2Y2.11%
Revenue Next 3Y2.84%
Revenue Next 5Y3.26%
EBIT growth 1Y-4.83%
EBIT growth 3Y40.98%
EBIT growth 5Y16.46%
EBIT Next Year19.73%
EBIT Next 3Y10.52%
EBIT Next 5Y3.3%
FCF growth 1Y42.09%
FCF growth 3Y9.64%
FCF growth 5Y21.26%
OCF growth 1Y39.62%
OCF growth 3Y10.18%
OCF growth 5Y17.91%