Logo image of RWI.AS

RENEWI PLC (RWI.AS) Stock Fundamental Analysis

AMS:RWI - Euronext Amsterdam - GB00BNR4T868 - Common Stock - Currency: EUR

10.042  0 (-0.02%)

Fundamental Rating

3

RWI gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 43 industry peers in the Commercial Services & Supplies industry. RWI has a bad profitability rating. Also its financial health evaluation is rather negative. RWI has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year RWI has reported negative net income.
RWI had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: RWI reported negative net income in multiple years.
Each year in the past 5 years RWI had a positive operating cash flow.
RWI.AS Yearly Net Income VS EBIT VS OCF VS FCFRWI.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M

1.2 Ratios

Looking at the Return On Assets, with a value of -3.03%, RWI is doing worse than 65.12% of the companies in the same industry.
RWI has a Return On Equity of -19.56%. This is in the lower half of the industry: RWI underperforms 72.09% of its industry peers.
The Return On Invested Capital of RWI (5.39%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for RWI is in line with the industry average of 7.24%.
Industry RankSector Rank
ROA -3.03%
ROE -19.56%
ROIC 5.39%
ROA(3y)1.72%
ROA(5y)0.36%
ROE(3y)9.94%
ROE(5y)-0.21%
ROIC(3y)6.71%
ROIC(5y)5.73%
RWI.AS Yearly ROA, ROE, ROICRWI.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 -30

1.3 Margins

The Operating Margin of RWI (6.02%) is better than 62.79% of its industry peers.
RWI's Operating Margin has improved in the last couple of years.
RWI has a worse Gross Margin (20.46%) than 67.44% of its industry peers.
RWI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 6.02%
PM (TTM) N/A
GM 20.46%
OM growth 3Y13.16%
OM growth 5Y5.4%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.93%
GM growth 5Y2.8%
RWI.AS Yearly Profit, Operating, Gross MarginsRWI.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15 20

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so RWI is still creating some value.
RWI has more shares outstanding than it did 1 year ago.
RWI has more shares outstanding than it did 5 years ago.
The debt/assets ratio for RWI has been reduced compared to a year ago.
RWI.AS Yearly Shares OutstandingRWI.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
RWI.AS Yearly Total Debt VS Total AssetsRWI.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

RWI has an Altman-Z score of 0.91. This is a bad value and indicates that RWI is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of RWI (0.91) is comparable to the rest of the industry.
RWI has a debt to FCF ratio of 6.21. This is a slightly negative value and a sign of low solvency as RWI would need 6.21 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 6.21, RWI is doing good in the industry, outperforming 62.79% of the companies in the same industry.
RWI has a Debt/Equity ratio of 1.72. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of RWI (1.72) is worse than 65.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.72
Debt/FCF 6.21
Altman-Z 0.91
ROIC/WACC0.81
WACC6.68%
RWI.AS Yearly LT Debt VS Equity VS FCFRWI.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 0.47 indicates that RWI may have some problems paying its short term obligations.
The Current ratio of RWI (0.47) is worse than 86.05% of its industry peers.
RWI has a Quick Ratio of 0.47. This is a bad value and indicates that RWI is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.43, RWI is not doing good in the industry: 79.07% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.47
Quick Ratio 0.43
RWI.AS Yearly Current Assets VS Current LiabilitesRWI.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2

3. Growth

3.1 Past

The earnings per share for RWI have decreased strongly by -233.55% in the last year.
Looking at the last year, RWI shows a decrease in Revenue. The Revenue has decreased by -3.69% in the last year.
The Revenue has been decreasing by -1.05% on average over the past years.
EPS 1Y (TTM)-233.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-76.42%
Revenue 1Y (TTM)-3.69%
Revenue growth 3Y-0.09%
Revenue growth 5Y-1.05%
Sales Q2Q%-6.68%

3.2 Future

RWI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.43% yearly.
RWI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.65% yearly.
EPS Next Y8.44%
EPS Next 2Y19.74%
EPS Next 3Y22.01%
EPS Next 5Y19.43%
Revenue Next Year-5.27%
Revenue Next 2Y0.03%
Revenue Next 3Y1.98%
Revenue Next 5Y2.65%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
RWI.AS Yearly Revenue VS EstimatesRWI.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
RWI.AS Yearly EPS VS EstimatesRWI.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for RWI. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 11.56, the valuation of RWI can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of RWI indicates a somewhat cheap valuation: RWI is cheaper than 67.44% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of RWI to the average of the S&P500 Index (21.38), we can say RWI is valued slightly cheaper.
Industry RankSector Rank
PE N/A
Fwd PE 11.56
RWI.AS Price Earnings VS Forward Price EarningsRWI.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RWI is valued a bit cheaper than the industry average as 69.77% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of RWI indicates a somewhat cheap valuation: RWI is cheaper than 76.74% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 7.85
EV/EBITDA 5.96
RWI.AS Per share dataRWI.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

RWI's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as RWI's earnings are expected to grow with 22.01% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y19.74%
EPS Next 3Y22.01%

1

5. Dividend

5.1 Amount

RWI has a yearly dividend return of 0.58%, which is pretty low.
RWI's Dividend Yield is comparable with the industry average which is at 4.15.
With a Dividend Yield of 0.58, RWI pays less dividend than the S&P500 average, which is at 2.47.
Industry RankSector Rank
Dividend Yield 0.58%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
RWI.AS Yearly Dividends per shareRWI.AS Yearly Dividends per shareYearly Dividends per share 2024 0.01 0.02 0.03 0.04

5.3 Sustainability

DPN/A
EPS Next 2Y19.74%
EPS Next 3Y22.01%
RWI.AS Yearly Income VS Free CF VS DividendRWI.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M 150M

RENEWI PLC

AMS:RWI (4/25/2025, 7:00:00 PM)

10.042

0 (-0.02%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)11-12 2024-11-12
Earnings (Next)05-22 2025-05-22/amc
Inst Owners82.18%
Inst Owner ChangeN/A
Ins Owners1.14%
Ins Owner ChangeN/A
Market Cap808.98M
Analysts84
Price Target10.34 (2.97%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.58%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.42%
PT rev (3m)-3.1%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-9.22%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 11.56
P/S 0.5
P/FCF 7.85
P/OCF 4.34
P/B 2.67
P/tB N/A
EV/EBITDA 5.96
EPS(TTM)-0.74
EYN/A
EPS(NY)0.87
Fwd EY8.65%
FCF(TTM)1.28
FCFY12.73%
OCF(TTM)2.32
OCFY23.05%
SpS20.19
BVpS3.76
TBVpS-4.12
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -3.03%
ROE -19.56%
ROCE 7.18%
ROIC 5.39%
ROICexc 5.57%
ROICexgc 10.76%
OM 6.02%
PM (TTM) N/A
GM 20.46%
FCFM 6.33%
ROA(3y)1.72%
ROA(5y)0.36%
ROE(3y)9.94%
ROE(5y)-0.21%
ROIC(3y)6.71%
ROIC(5y)5.73%
ROICexc(3y)7.19%
ROICexc(5y)6.26%
ROICexgc(3y)13.85%
ROICexgc(5y)12.11%
ROCE(3y)9.22%
ROCE(5y)7.81%
ROICexcg growth 3Y6.44%
ROICexcg growth 5Y0.67%
ROICexc growth 3Y8.5%
ROICexc growth 5Y1.98%
OM growth 3Y13.16%
OM growth 5Y5.4%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.93%
GM growth 5Y2.8%
F-Score5
Asset Turnover0.83
Health
Industry RankSector Rank
Debt/Equity 1.72
Debt/FCF 6.21
Debt/EBITDA 2.21
Cap/Depr 60.64%
Cap/Sales 5.13%
Interest Coverage 250
Cash Conversion 79.16%
Profit Quality N/A
Current Ratio 0.47
Quick Ratio 0.43
Altman-Z 0.91
F-Score5
WACC6.68%
ROIC/WACC0.81
Cap/Depr(3y)79.64%
Cap/Depr(5y)71.91%
Cap/Sales(3y)5.94%
Cap/Sales(5y)5.25%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-233.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-76.42%
EPS Next Y8.44%
EPS Next 2Y19.74%
EPS Next 3Y22.01%
EPS Next 5Y19.43%
Revenue 1Y (TTM)-3.69%
Revenue growth 3Y-0.09%
Revenue growth 5Y-1.05%
Sales Q2Q%-6.68%
Revenue Next Year-5.27%
Revenue Next 2Y0.03%
Revenue Next 3Y1.98%
Revenue Next 5Y2.65%
EBIT growth 1Y-14.65%
EBIT growth 3Y13.06%
EBIT growth 5Y4.29%
EBIT Next Year139.33%
EBIT Next 3Y40.51%
EBIT Next 5Y26.16%
FCF growth 1Y31.55%
FCF growth 3Y-26.79%
FCF growth 5YN/A
OCF growth 1Y3.21%
OCF growth 3Y-10.93%
OCF growth 5Y18.05%