Logo image of RSI

RUSH STREET INTERACTIVE INC (RSI) Stock Fundamental Analysis

USA - NYSE:RSI - US7820111000 - Common Stock

17.2 USD
-0.04 (-0.23%)
Last: 11/19/2025, 2:57:42 PM
Fundamental Rating

5

Overall RSI gets a fundamental rating of 5 out of 10. We evaluated RSI against 132 industry peers in the Hotels, Restaurants & Leisure industry. No worries on liquidiy or solvency for RSI as it has an excellent financial health rating, but there are worries on the profitability. RSI shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year RSI was profitable.
RSI had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: RSI reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: RSI reported negative operating cash flow in multiple years.
RSI Yearly Net Income VS EBIT VS OCF VS FCFRSI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M

1.2 Ratios

Looking at the Return On Assets, with a value of 5.13%, RSI is in the better half of the industry, outperforming 68.18% of the companies in the same industry.
Looking at the Return On Equity, with a value of 22.86%, RSI is in the better half of the industry, outperforming 79.55% of the companies in the same industry.
The Return On Invested Capital of RSI (13.66%) is better than 81.06% of its industry peers.
Industry RankSector Rank
ROA 5.13%
ROE 22.86%
ROIC 13.66%
ROA(3y)-5.38%
ROA(5y)-4.11%
ROE(3y)-33.32%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
RSI Yearly ROA, ROE, ROICRSI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 1K 2K

1.3 Margins

The Profit Margin of RSI (2.86%) is comparable to the rest of the industry.
With a Operating Margin value of 6.71%, RSI perfoms like the industry average, outperforming 43.94% of the companies in the same industry.
Looking at the Gross Margin, with a value of 35.12%, RSI is doing worse than 71.21% of the companies in the same industry.
RSI's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.71%
PM (TTM) 2.86%
GM 35.12%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.94%
GM growth 5Y-6.33%
RSI Yearly Profit, Operating, Gross MarginsRSI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), RSI is creating some value.
The number of shares outstanding for RSI has been increased compared to 1 year ago.
RSI has more shares outstanding than it did 5 years ago.
The debt/assets ratio for RSI is higher compared to a year ago.
RSI Yearly Shares OutstandingRSI Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
RSI Yearly Total Debt VS Total AssetsRSI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

RSI has an Altman-Z score of 7.41. This indicates that RSI is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 7.41, RSI belongs to the best of the industry, outperforming 93.94% of the companies in the same industry.
There is no outstanding debt for RSI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 7.41
ROIC/WACC1.55
WACC8.79%
RSI Yearly LT Debt VS Equity VS FCFRSI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

2.3 Liquidity

A Current Ratio of 1.91 indicates that RSI should not have too much problems paying its short term obligations.
RSI has a better Current ratio (1.91) than 83.33% of its industry peers.
A Quick Ratio of 1.91 indicates that RSI should not have too much problems paying its short term obligations.
RSI has a better Quick ratio (1.91) than 84.85% of its industry peers.
Industry RankSector Rank
Current Ratio 1.91
Quick Ratio 1.91
RSI Yearly Current Assets VS Current LiabilitesRSI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 176.92% over the past year.
The Revenue has grown by 23.15% in the past year. This is a very strong growth!
Measured over the past years, RSI shows a very strong growth in Revenue. The Revenue has been growing by 70.75% on average per year.
EPS 1Y (TTM)176.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
Revenue 1Y (TTM)23.15%
Revenue growth 3Y23.71%
Revenue growth 5Y70.75%
Sales Q2Q%19.73%

3.2 Future

Based on estimates for the next years, RSI will show a very strong growth in Earnings Per Share. The EPS will grow by 49.38% on average per year.
Based on estimates for the next years, RSI will show a quite strong growth in Revenue. The Revenue will grow by 16.61% on average per year.
EPS Next Y112.5%
EPS Next 2Y64.61%
EPS Next 3Y49.38%
EPS Next 5YN/A
Revenue Next Year21.36%
Revenue Next 2Y18.81%
Revenue Next 3Y16.61%
Revenue Next 5YN/A

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
RSI Yearly Revenue VS EstimatesRSI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B
RSI Yearly EPS VS EstimatesRSI Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 -1

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 47.78, RSI can be considered very expensive at the moment.
RSI's Price/Earnings ratio is in line with the industry average.
RSI's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 25.51.
The Price/Forward Earnings ratio is 33.41, which means the current valuation is very expensive for RSI.
RSI's Price/Forward Earnings ratio is in line with the industry average.
The average S&P500 Price/Forward Earnings ratio is at 34.98. RSI is around the same levels.
Industry RankSector Rank
PE 47.78
Fwd PE 33.41
RSI Price Earnings VS Forward Price EarningsRSI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

76.52% of the companies in the same industry are cheaper than RSI, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of RSI is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 46.24
EV/EBITDA 33.2
RSI Per share dataRSI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
RSI's earnings are expected to grow with 49.38% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.42
PEG (5Y)N/A
EPS Next 2Y64.61%
EPS Next 3Y49.38%

0

5. Dividend

5.1 Amount

RSI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

RUSH STREET INTERACTIVE INC

NYSE:RSI (11/19/2025, 2:57:42 PM)

17.2

-0.04 (-0.23%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)10-29 2025-10-29/amc
Earnings (Next)02-24 2026-02-24/amc
Inst Owners94.4%
Inst Owner Change3.62%
Ins Owners7.53%
Ins Owner Change-14.13%
Market Cap3.93B
Revenue(TTM)1.06B
Net Income(TTM)30.41M
Analysts80
Price Target22.7 (31.98%)
Short Float %10.9%
Short Ratio6.16
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)50.84%
Min EPS beat(2)27.9%
Max EPS beat(2)73.78%
EPS beat(4)4
Avg EPS beat(4)38.93%
Min EPS beat(4)7.17%
Max EPS beat(4)73.78%
EPS beat(8)8
Avg EPS beat(8)598.58%
EPS beat(12)11
Avg EPS beat(12)411.72%
EPS beat(16)13
Avg EPS beat(16)306.82%
Revenue beat(2)2
Avg Revenue beat(2)4.33%
Min Revenue beat(2)2.43%
Max Revenue beat(2)6.22%
Revenue beat(4)4
Avg Revenue beat(4)2.81%
Min Revenue beat(4)0.08%
Max Revenue beat(4)6.22%
Revenue beat(8)8
Avg Revenue beat(8)5.88%
Revenue beat(12)12
Avg Revenue beat(12)4.95%
Revenue beat(16)12
Avg Revenue beat(16)2.67%
PT rev (1m)3.83%
PT rev (3m)8.92%
EPS NQ rev (1m)4.85%
EPS NQ rev (3m)8.53%
EPS NY rev (1m)7.46%
EPS NY rev (3m)27.99%
Revenue NQ rev (1m)5%
Revenue NQ rev (3m)4.66%
Revenue NY rev (1m)2.28%
Revenue NY rev (3m)5.15%
Valuation
Industry RankSector Rank
PE 47.78
Fwd PE 33.41
P/S 3.69
P/FCF 46.24
P/OCF 32.48
P/B 29.55
P/tB 71.45
EV/EBITDA 33.2
EPS(TTM)0.36
EY2.09%
EPS(NY)0.51
Fwd EY2.99%
FCF(TTM)0.37
FCFY2.16%
OCF(TTM)0.53
OCFY3.08%
SpS4.66
BVpS0.58
TBVpS0.24
PEG (NY)0.42
PEG (5Y)N/A
Graham Number2.17
Profitability
Industry RankSector Rank
ROA 5.13%
ROE 22.86%
ROCE 17.29%
ROIC 13.66%
ROICexc 40.43%
ROICexgc 91.71%
OM 6.71%
PM (TTM) 2.86%
GM 35.12%
FCFM 7.99%
ROA(3y)-5.38%
ROA(5y)-4.11%
ROE(3y)-33.32%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.94%
GM growth 5Y-6.33%
F-Score8
Asset Turnover1.79
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 92.31%
Cap/Sales 3.38%
Interest Coverage 396.67
Cash Conversion 109.6%
Profit Quality 279.51%
Current Ratio 1.91
Quick Ratio 1.91
Altman-Z 7.41
F-Score8
WACC8.79%
ROIC/WACC1.55
Cap/Depr(3y)69.76%
Cap/Depr(5y)230.84%
Cap/Sales(3y)2.22%
Cap/Sales(5y)2.9%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)176.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
EPS Next Y112.5%
EPS Next 2Y64.61%
EPS Next 3Y49.38%
EPS Next 5YN/A
Revenue 1Y (TTM)23.15%
Revenue growth 3Y23.71%
Revenue growth 5Y70.75%
Sales Q2Q%19.73%
Revenue Next Year21.36%
Revenue Next 2Y18.81%
Revenue Next 3Y16.61%
Revenue Next 5YN/A
EBIT growth 1Y764.2%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year677.82%
EBIT Next 3Y132.78%
EBIT Next 5YN/A
FCF growth 1Y422.07%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y936.97%
OCF growth 3YN/A
OCF growth 5YN/A

RUSH STREET INTERACTIVE INC / RSI FAQ

Can you provide the ChartMill fundamental rating for RUSH STREET INTERACTIVE INC?

ChartMill assigns a fundamental rating of 5 / 10 to RSI.


What is the valuation status of RUSH STREET INTERACTIVE INC (RSI) stock?

ChartMill assigns a valuation rating of 3 / 10 to RUSH STREET INTERACTIVE INC (RSI). This can be considered as Overvalued.


Can you provide the profitability details for RUSH STREET INTERACTIVE INC?

RUSH STREET INTERACTIVE INC (RSI) has a profitability rating of 3 / 10.


Can you provide the PE and PB ratios for RSI stock?

The Price/Earnings (PE) ratio for RUSH STREET INTERACTIVE INC (RSI) is 47.78 and the Price/Book (PB) ratio is 29.55.


What is the expected EPS growth for RUSH STREET INTERACTIVE INC (RSI) stock?

The Earnings per Share (EPS) of RUSH STREET INTERACTIVE INC (RSI) is expected to grow by 112.5% in the next year.