RUSH STREET INTERACTIVE INC (RSI) Fundamental Analysis & Valuation

NYSE:RSI • US7820111000

Current stock price

22.67 USD
-0.13 (-0.57%)
At close:
22.62 USD
-0.05 (-0.22%)
After Hours:

This RSI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. RSI Profitability Analysis

1.1 Basic Checks

  • RSI had positive earnings in the past year.
  • In the past year RSI had a positive cash flow from operations.
  • In multiple years RSI reported negative net income over the last 5 years.
  • In multiple years RSI reported negative operating cash flow during the last 5 years.
RSI Yearly Net Income VS EBIT VS OCF VS FCFRSI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M 150M

1.2 Ratios

  • With a decent Return On Assets value of 5.06%, RSI is doing good in the industry, outperforming 70.63% of the companies in the same industry.
  • RSI's Return On Equity of 22.62% is amongst the best of the industry. RSI outperforms 82.54% of its industry peers.
  • RSI has a Return On Invested Capital of 15.56%. This is amongst the best in the industry. RSI outperforms 84.13% of its industry peers.
Industry RankSector Rank
ROA 5.06%
ROE 22.62%
ROIC 15.56%
ROA(3y)-0.02%
ROA(5y)-3.17%
ROE(3y)-2.8%
ROE(5y)-20.03%
ROIC(3y)N/A
ROIC(5y)N/A
RSI Yearly ROA, ROE, ROICRSI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 2025 0 1K 2K

1.3 Margins

  • RSI has a Profit Margin (2.94%) which is comparable to the rest of the industry.
  • In the last couple of years the Profit Margin of RSI has grown nicely.
  • RSI's Operating Margin of 7.78% is in line compared to the rest of the industry. RSI outperforms 47.62% of its industry peers.
  • With a Gross Margin value of 34.62%, RSI is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
  • In the last couple of years the Gross Margin of RSI has grown nicely.
Industry RankSector Rank
OM 7.78%
PM (TTM) 2.94%
GM 34.62%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y49.88%
GM growth 3Y4.92%
GM growth 5Y1.93%
RSI Yearly Profit, Operating, Gross MarginsRSI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

8

2. RSI Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), RSI is creating some value.
  • The number of shares outstanding for RSI has been increased compared to 1 year ago.
  • RSI has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, RSI has an improved debt to assets ratio.
RSI Yearly Shares OutstandingRSI Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
RSI Yearly Total Debt VS Total AssetsRSI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.2 Solvency

  • RSI has an Altman-Z score of 8.52. This indicates that RSI is financially healthy and has little risk of bankruptcy at the moment.
  • RSI has a Altman-Z score of 8.52. This is amongst the best in the industry. RSI outperforms 94.44% of its industry peers.
  • The Debt to FCF ratio of RSI is 0.03, which is an excellent value as it means it would take RSI, only 0.03 years of fcf income to pay off all of its debts.
  • RSI has a Debt to FCF ratio of 0.03. This is amongst the best in the industry. RSI outperforms 94.44% of its industry peers.
  • RSI has a Debt/Equity ratio of 0.01. This is a healthy value indicating a solid balance between debt and equity.
  • With an excellent Debt to Equity ratio value of 0.01, RSI belongs to the best of the industry, outperforming 86.51% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.03
Altman-Z 8.52
ROIC/WACC1.74
WACC8.94%
RSI Yearly LT Debt VS Equity VS FCFRSI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M

2.3 Liquidity

  • A Current Ratio of 1.93 indicates that RSI should not have too much problems paying its short term obligations.
  • RSI has a better Current ratio (1.93) than 81.75% of its industry peers.
  • A Quick Ratio of 1.93 indicates that RSI should not have too much problems paying its short term obligations.
  • With an excellent Quick ratio value of 1.93, RSI belongs to the best of the industry, outperforming 84.13% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.93
Quick Ratio 1.93
RSI Yearly Current Assets VS Current LiabilitesRSI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

9

3. RSI Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 94.74% over the past year.
  • RSI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 47.58% yearly.
  • Looking at the last year, RSI shows a very strong growth in Revenue. The Revenue has grown by 22.76%.
  • The Revenue has been growing by 32.43% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)94.74%
EPS 3YN/A
EPS 5Y47.58%
EPS Q2Q%14.29%
Revenue 1Y (TTM)22.76%
Revenue growth 3Y24.19%
Revenue growth 5Y32.43%
Sales Q2Q%27.83%

3.2 Future

  • Based on estimates for the next years, RSI will show a very strong growth in Earnings Per Share. The EPS will grow by 38.23% on average per year.
  • RSI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 17.73% yearly.
EPS Next Y52.35%
EPS Next 2Y42.69%
EPS Next 3Y38.23%
EPS Next 5YN/A
Revenue Next Year26.09%
Revenue Next 2Y20%
Revenue Next 3Y17.73%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
RSI Yearly Revenue VS EstimatesRSI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
RSI Yearly EPS VS EstimatesRSI Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 -0.5 -1

More info and screens

Find the best growth stocksShow best growing peers

2

4. RSI Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 61.27, RSI can be considered very expensive at the moment.
  • Based on the Price/Earnings ratio, RSI is valued a bit more expensive than 60.32% of the companies in the same industry.
  • RSI is valuated expensively when we compare the Price/Earnings ratio to 27.53, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 40.22, the valuation of RSI can be described as expensive.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of RSI is on the same level as its industry peers.
  • The average S&P500 Price/Forward Earnings ratio is at 37.95. RSI is around the same levels.
Industry RankSector Rank
PE 61.27
Fwd PE 40.22
RSI Price Earnings VS Forward Price EarningsRSI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • 77.78% of the companies in the same industry are cheaper than RSI, based on the Enterprise Value to EBITDA ratio.
  • RSI's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 40.83
EV/EBITDA 38.61
RSI Per share dataRSI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

  • RSI's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • RSI's earnings are expected to grow with 38.23% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.17
PEG (5Y)1.29
EPS Next 2Y42.69%
EPS Next 3Y38.23%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. RSI Dividend Analysis

5.1 Amount

  • No dividends for RSI!.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

RSI Fundamentals: All Metrics, Ratios and Statistics

RUSH STREET INTERACTIVE INC

NYSE:RSI (4/16/2026, 8:04:00 PM)

After market: 22.62 -0.05 (-0.22%)

22.67

-0.13 (-0.57%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-17
Earnings (Next)04-28
Inst Owners93.01%
Inst Owner Change0.24%
Ins Owners6.95%
Ins Owner Change0.03%
Market Cap5.27B
Revenue(TTM)1.13B
Net Income(TTM)33.31M
Analysts81.33
Price Target25.91 (14.29%)
Short Float %5.9%
Short Ratio2.81
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.94%
Min EPS beat(2)-24.02%
Max EPS beat(2)27.9%
EPS beat(4)3
Avg EPS beat(4)31.13%
Min EPS beat(4)-24.02%
Max EPS beat(4)73.78%
EPS beat(8)7
Avg EPS beat(8)579.04%
EPS beat(12)11
Avg EPS beat(12)410.1%
EPS beat(16)13
Avg EPS beat(16)308.39%
Revenue beat(2)2
Avg Revenue beat(2)3.74%
Min Revenue beat(2)2.43%
Max Revenue beat(2)5.05%
Revenue beat(4)4
Avg Revenue beat(4)3.44%
Min Revenue beat(4)0.08%
Max Revenue beat(4)6.22%
Revenue beat(8)8
Avg Revenue beat(8)5.6%
Revenue beat(12)12
Avg Revenue beat(12)5.21%
Revenue beat(16)13
Avg Revenue beat(16)3.32%
PT rev (1m)1.09%
PT rev (3m)9.84%
EPS NQ rev (1m)3.18%
EPS NQ rev (3m)-4.03%
EPS NY rev (1m)1.02%
EPS NY rev (3m)8.22%
Revenue NQ rev (1m)0.28%
Revenue NQ rev (3m)6.86%
Revenue NY rev (1m)0.21%
Revenue NY rev (3m)8.64%
Valuation
Industry RankSector Rank
PE 61.27
Fwd PE 40.22
P/S 4.64
P/FCF 40.83
P/OCF 31.92
P/B 35.78
P/tB 74.4
EV/EBITDA 38.61
EPS(TTM)0.37
EY1.63%
EPS(NY)0.56
Fwd EY2.49%
FCF(TTM)0.56
FCFY2.45%
OCF(TTM)0.71
OCFY3.13%
SpS4.88
BVpS0.63
TBVpS0.3
PEG (NY)1.17
PEG (5Y)1.29
Graham Number2.29682 (-89.87%)
Profitability
Industry RankSector Rank
ROA 5.06%
ROE 22.62%
ROCE 19.69%
ROIC 15.56%
ROICexc 65.93%
ROICexgc 237.65%
OM 7.78%
PM (TTM) 2.94%
GM 34.62%
FCFM 11.37%
ROA(3y)-0.02%
ROA(5y)-3.17%
ROE(3y)-2.8%
ROE(5y)-20.03%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y49.88%
GM growth 3Y4.92%
GM growth 5Y1.93%
F-Score7
Asset Turnover1.72
Health
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.03
Debt/EBITDA 0.02
Cap/Depr 90.04%
Cap/Sales 3.17%
Interest Coverage 96.16
Cash Conversion 128.66%
Profit Quality 387.35%
Current Ratio 1.93
Quick Ratio 1.93
Altman-Z 8.52
F-Score7
WACC8.94%
ROIC/WACC1.74
Cap/Depr(3y)72.22%
Cap/Depr(5y)188.44%
Cap/Sales(3y)2.61%
Cap/Sales(5y)3.08%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)94.74%
EPS 3YN/A
EPS 5Y47.58%
EPS Q2Q%14.29%
EPS Next Y52.35%
EPS Next 2Y42.69%
EPS Next 3Y38.23%
EPS Next 5YN/A
Revenue 1Y (TTM)22.76%
Revenue growth 3Y24.19%
Revenue growth 5Y32.43%
Sales Q2Q%27.83%
Revenue Next Year26.09%
Revenue Next 2Y20%
Revenue Next 3Y17.73%
Revenue Next 5YN/A
EBIT growth 1Y240.99%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year149.44%
EBIT Next 3Y58.26%
EBIT Next 5YN/A
FCF growth 1Y72.14%
FCF growth 3YN/A
FCF growth 5Y66.99%
OCF growth 1Y55.01%
OCF growth 3YN/A
OCF growth 5Y59.11%

RUSH STREET INTERACTIVE INC / RSI Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for RUSH STREET INTERACTIVE INC?

ChartMill assigns a fundamental rating of 6 / 10 to RSI.


Can you provide the valuation status for RUSH STREET INTERACTIVE INC?

ChartMill assigns a valuation rating of 2 / 10 to RUSH STREET INTERACTIVE INC (RSI). This can be considered as Overvalued.


What is the profitability of RSI stock?

RUSH STREET INTERACTIVE INC (RSI) has a profitability rating of 5 / 10.


Can you provide the PE and PB ratios for RSI stock?

The Price/Earnings (PE) ratio for RUSH STREET INTERACTIVE INC (RSI) is 61.27 and the Price/Book (PB) ratio is 35.78.