Logo image of RSI-DB-F.CA

ROGERS SUGAR INC (RSI-DB-F.CA) Stock Overview

Canada - TSX:RSI-DB-F - CA77519RAE23

100 CAD
+0.05 (+0.05%)
Last: 6/25/2025, 7:00:00 PM
Fundamental Rating

5

Taking everything into account, RSI-DB-F scores 5 out of 10 in our fundamental rating. RSI-DB-F was compared to 16 industry peers in the Food Products industry. Both the profitability and the financial health of RSI-DB-F get a neutral evaluation. Nothing too spectacular is happening here. RSI-DB-F is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

6

1. Profitability

1.1 Basic Checks

RSI-DB-F had positive earnings in the past year.
In the past year RSI-DB-F had a positive cash flow from operations.
Of the past 5 years RSI-DB-F 4 years were profitable.
Each year in the past 5 years RSI-DB-F had a positive operating cash flow.
RSI-DB-F.CA Yearly Net Income VS EBIT VS OCF VS FCFRSI-DB-F.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M

1.2 Ratios

RSI-DB-F has a Return On Assets of 5.65%. This is amongst the best in the industry. RSI-DB-F outperforms 82.35% of its industry peers.
Looking at the Return On Equity, with a value of 14.13%, RSI-DB-F belongs to the top of the industry, outperforming 88.24% of the companies in the same industry.
With an excellent Return On Invested Capital value of 9.14%, RSI-DB-F belongs to the best of the industry, outperforming 82.35% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for RSI-DB-F is significantly below the industry average of 94.60%.
The 3 year average ROIC (8.63%) for RSI-DB-F is below the current ROIC(9.14%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.65%
ROE 14.13%
ROIC 9.14%
ROA(3y)2.87%
ROA(5y)3.63%
ROE(3y)7.97%
ROE(5y)10.38%
ROIC(3y)8.63%
ROIC(5y)8.28%
RSI-DB-F.CA Yearly ROA, ROE, ROICRSI-DB-F.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

Looking at the Profit Margin, with a value of 4.82%, RSI-DB-F belongs to the top of the industry, outperforming 88.24% of the companies in the same industry.
In the last couple of years the Profit Margin of RSI-DB-F has declined.
The Operating Margin of RSI-DB-F (8.26%) is better than 88.24% of its industry peers.
In the last couple of years the Operating Margin of RSI-DB-F has declined.
RSI-DB-F has a worse Gross Margin (14.41%) than 70.59% of its industry peers.
RSI-DB-F's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 8.26%
PM (TTM) 4.82%
GM 14.41%
OM growth 3Y-5.84%
OM growth 5Y-3.29%
PM growth 3Y-6.37%
PM growth 5YN/A
GM growth 3Y-2.97%
GM growth 5Y-1.55%
RSI-DB-F.CA Yearly Profit, Operating, Gross MarginsRSI-DB-F.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

More info and screens

5

2. Health

2.1 Basic Checks

RSI-DB-F has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, RSI-DB-F has more shares outstanding
RSI-DB-F has more shares outstanding than it did 5 years ago.
The debt/assets ratio for RSI-DB-F has been reduced compared to a year ago.
RSI-DB-F.CA Yearly Shares OutstandingRSI-DB-F.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
RSI-DB-F.CA Yearly Total Debt VS Total AssetsRSI-DB-F.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 13.15 indicates that RSI-DB-F is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 13.15, RSI-DB-F belongs to the best of the industry, outperforming 94.12% of the companies in the same industry.
RSI-DB-F has a Debt/Equity ratio of 0.78. This is a neutral value indicating RSI-DB-F is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.78, RSI-DB-F is doing good in the industry, outperforming 70.59% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF N/A
Altman-Z 13.15
ROIC/WACC1.19
WACC7.71%
RSI-DB-F.CA Yearly LT Debt VS Equity VS FCFRSI-DB-F.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 1.77 indicates that RSI-DB-F should not have too much problems paying its short term obligations.
With an excellent Current ratio value of 1.77, RSI-DB-F belongs to the best of the industry, outperforming 82.35% of the companies in the same industry.
RSI-DB-F has a Quick Ratio of 1.77. This is a bad value and indicates that RSI-DB-F is not financially healthy enough and could expect problems in meeting its short term obligations.
With an excellent Quick ratio value of 0.62, RSI-DB-F belongs to the best of the industry, outperforming 82.35% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.77
Quick Ratio 0.62
RSI-DB-F.CA Yearly Current Assets VS Current LiabilitesRSI-DB-F.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

More info and screens

5

3. Growth

3.1 Past

RSI-DB-F shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 14.58%, which is quite good.
Measured over the past years, RSI-DB-F shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.49% on average per year.
The Revenue has grown by 11.35% in the past year. This is quite good.
RSI-DB-F shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.17% yearly.
EPS 1Y (TTM)14.58%
EPS 3Y21.79%
EPS 5Y10.49%
EPS Q2Q%-23.53%
Revenue 1Y (TTM)11.35%
Revenue growth 3Y11.28%
Revenue growth 5Y9.17%
Sales Q2Q%8.43%

3.2 Future

The Earnings Per Share is expected to grow by 3.79% on average over the next years.
The Revenue is expected to grow by 3.79% on average over the next years.
EPS Next Y1.45%
EPS Next 2Y1.39%
EPS Next 3Y3.79%
EPS Next 5YN/A
Revenue Next Year6.6%
Revenue Next 2Y3.33%
Revenue Next 3Y3.79%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RSI-DB-F.CA Yearly Revenue VS EstimatesRSI-DB-F.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
RSI-DB-F.CA Yearly EPS VS EstimatesRSI-DB-F.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.2 0.4 0.6

More info and screens

1

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 181.82, RSI-DB-F can be considered very expensive at the moment.
Based on the Price/Earnings ratio, RSI-DB-F is valued a bit more expensive than 64.71% of the companies in the same industry.
RSI-DB-F is valuated expensively when we compare the Price/Earnings ratio to 27.34, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 173.70, the valuation of RSI-DB-F can be described as expensive.
RSI-DB-F's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of RSI-DB-F to the average of the S&P500 Index (22.86), we can say RSI-DB-F is valued expensively.
Industry RankSector Rank
PE 181.82
Fwd PE 173.7
RSI-DB-F.CA Price Earnings VS Forward Price EarningsRSI-DB-F.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RSI-DB-F is valued a bit more expensive than 70.59% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 96.98
RSI-DB-F.CA Per share dataRSI-DB-F.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates RSI-DB-F does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of RSI-DB-F may justify a higher PE ratio.
PEG (NY)125.31
PEG (5Y)17.32
EPS Next 2Y1.39%
EPS Next 3Y3.79%

More info and screens

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.36%, RSI-DB-F is a good candidate for dividend investing.
RSI-DB-F's Dividend Yield is rather good when compared to the industry average which is at 3.56. RSI-DB-F pays more dividend than 100.00% of the companies in the same industry.
RSI-DB-F's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 6.36%

5.2 History

The dividend of RSI-DB-F decreases each year by -0.01%.
RSI-DB-F is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)-0.01%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

RSI-DB-F pays out 73.95% of its income as dividend. This is not a sustainable payout ratio.
DP73.95%
EPS Next 2Y1.39%
EPS Next 3Y3.79%
RSI-DB-F.CA Yearly Income VS Free CF VS DividendRSI-DB-F.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M
RSI-DB-F.CA Dividend Payout.RSI-DB-F.CA Dividend Payout, showing the Payout Ratio.RSI-DB-F.CA Dividend Payout.PayoutRetained Earnings

More info and screens

ROGERS SUGAR INC

TSX:RSI-DB-F (6/25/2025, 7:00:00 PM)

100

+0.05 (+0.05%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)05-13 2025-05-13/bmo
Earnings (Next)08-06 2025-08-06
Inst Owners15.13%
Inst Owner ChangeN/A
Ins Owners0.85%
Ins Owner ChangeN/A
Market Cap12.81B
Analysts73.33
Price Target118.47 (18.47%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.36%
Yearly Dividend0.36
Dividend Growth(5Y)-0.01%
DP73.95%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-8.72%
Min EPS beat(2)-12.24%
Max EPS beat(2)-5.21%
EPS beat(4)2
Avg EPS beat(4)4.14%
Min EPS beat(4)-12.24%
Max EPS beat(4)24.56%
EPS beat(8)4
Avg EPS beat(8)5.09%
EPS beat(12)6
Avg EPS beat(12)5.45%
EPS beat(16)6
Avg EPS beat(16)-2.69%
Revenue beat(2)1
Avg Revenue beat(2)2.58%
Min Revenue beat(2)-0.11%
Max Revenue beat(2)5.26%
Revenue beat(4)2
Avg Revenue beat(4)2.86%
Min Revenue beat(4)-1.93%
Max Revenue beat(4)8.21%
Revenue beat(8)4
Avg Revenue beat(8)0.34%
Revenue beat(12)7
Avg Revenue beat(12)0.99%
Revenue beat(16)8
Avg Revenue beat(16)0.11%
PT rev (1m)-1.3%
PT rev (3m)-5.5%
EPS NQ rev (1m)-5.88%
EPS NQ rev (3m)-8.57%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0.66%
Revenue NQ rev (3m)-1.7%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 181.82
Fwd PE 173.7
P/S 9.92
P/FCF N/A
P/OCF 182.68
P/B 29.06
P/tB 66.68
EV/EBITDA 96.98
EPS(TTM)0.55
EY0.55%
EPS(NY)0.58
Fwd EY0.58%
FCF(TTM)-0.09
FCFYN/A
OCF(TTM)0.55
OCFY0.55%
SpS10.09
BVpS3.44
TBVpS1.5
PEG (NY)125.31
PEG (5Y)17.32
Profitability
Industry RankSector Rank
ROA 5.65%
ROE 14.13%
ROCE 12.46%
ROIC 9.14%
ROICexc 9.2%
ROICexgc 13%
OM 8.26%
PM (TTM) 4.82%
GM 14.41%
FCFM N/A
ROA(3y)2.87%
ROA(5y)3.63%
ROE(3y)7.97%
ROE(5y)10.38%
ROIC(3y)8.63%
ROIC(5y)8.28%
ROICexc(3y)8.72%
ROICexc(5y)8.37%
ROICexgc(3y)13.5%
ROICexgc(5y)13.7%
ROCE(3y)11.76%
ROCE(5y)11.29%
ROICexcg growth 3Y2.76%
ROICexcg growth 5Y2.11%
ROICexc growth 3Y6.5%
ROICexc growth 5Y5.55%
OM growth 3Y-5.84%
OM growth 5Y-3.29%
PM growth 3Y-6.37%
PM growth 5YN/A
GM growth 3Y-2.97%
GM growth 5Y-1.55%
F-Score5
Asset Turnover1.17
Health
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF N/A
Debt/EBITDA 2.52
Cap/Depr 274.62%
Cap/Sales 6.36%
Interest Coverage 6.42
Cash Conversion 51.32%
Profit Quality N/A
Current Ratio 1.77
Quick Ratio 0.62
Altman-Z 13.15
F-Score5
WACC7.71%
ROIC/WACC1.19
Cap/Depr(3y)151.49%
Cap/Depr(5y)132.75%
Cap/Sales(3y)3.64%
Cap/Sales(5y)3.35%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.58%
EPS 3Y21.79%
EPS 5Y10.49%
EPS Q2Q%-23.53%
EPS Next Y1.45%
EPS Next 2Y1.39%
EPS Next 3Y3.79%
EPS Next 5YN/A
Revenue 1Y (TTM)11.35%
Revenue growth 3Y11.28%
Revenue growth 5Y9.17%
Sales Q2Q%8.43%
Revenue Next Year6.6%
Revenue Next 2Y3.33%
Revenue Next 3Y3.79%
Revenue Next 5YN/A
EBIT growth 1Y9.3%
EBIT growth 3Y4.78%
EBIT growth 5Y5.58%
EBIT Next Year34.69%
EBIT Next 3Y16.05%
EBIT Next 5YN/A
FCF growth 1Y55.86%
FCF growth 3Y-36.63%
FCF growth 5Y-13.83%
OCF growth 1Y2292.76%
OCF growth 3Y0.51%
OCF growth 5Y7.39%