RAPID7 INC (RPD) Fundamental Analysis & Valuation

NASDAQ:RPD • US7534221046

Current stock price

5.52 USD
+0.01 (+0.18%)
Last:

This RPD fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. RPD Profitability Analysis

1.1 Basic Checks

  • In the past year RPD was profitable.
  • In the past year RPD had a positive cash flow from operations.
  • In multiple years RPD reported negative net income over the last 5 years.
  • In the past 5 years RPD always reported a positive cash flow from operatings.
RPD Yearly Net Income VS EBIT VS OCF VS FCFRPD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M

1.2 Ratios

  • RPD has a better Return On Assets (1.35%) than 62.18% of its industry peers.
  • Looking at the Return On Equity, with a value of 15.11%, RPD belongs to the top of the industry, outperforming 81.45% of the companies in the same industry.
  • RPD's Return On Invested Capital of 0.73% is fine compared to the rest of the industry. RPD outperforms 60.73% of its industry peers.
Industry RankSector Rank
ROA 1.35%
ROE 15.11%
ROIC 0.73%
ROA(3y)-2.42%
ROA(5y)-5.54%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
RPD Yearly ROA, ROE, ROICRPD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100

1.3 Margins

  • RPD's Profit Margin of 2.72% is fine compared to the rest of the industry. RPD outperforms 62.91% of its industry peers.
  • RPD has a Operating Margin of 1.41%. This is in the better half of the industry: RPD outperforms 61.09% of its industry peers.
  • RPD has a Gross Margin of 70.34%. This is comparable to the rest of the industry: RPD outperforms 54.91% of its industry peers.
  • In the last couple of years the Gross Margin of RPD has remained more or less at the same level.
Industry RankSector Rank
OM 1.41%
PM (TTM) 2.72%
GM 70.34%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.79%
GM growth 5Y-0.04%
RPD Yearly Profit, Operating, Gross MarginsRPD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

2

2. RPD Health Analysis

2.1 Basic Checks

  • RPD has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • RPD has more shares outstanding than it did 1 year ago.
  • The number of shares outstanding for RPD has been increased compared to 5 years ago.
  • The debt/assets ratio for RPD has been reduced compared to a year ago.
RPD Yearly Shares OutstandingRPD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
RPD Yearly Total Debt VS Total AssetsRPD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • Based on the Altman-Z score of -0.01, we must say that RPD is in the distress zone and has some risk of bankruptcy.
  • RPD has a worse Altman-Z score (-0.01) than 70.91% of its industry peers.
  • The Debt to FCF ratio of RPD is 6.86, which is on the high side as it means it would take RPD, 6.86 years of fcf income to pay off all of its debts.
  • RPD has a Debt to FCF ratio (6.86) which is in line with its industry peers.
  • A Debt/Equity ratio of 5.77 is on the high side and indicates that RPD has dependencies on debt financing.
  • The Debt to Equity ratio of RPD (5.77) is worse than 85.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.77
Debt/FCF 6.86
Altman-Z -0.01
ROIC/WACC0.15
WACC4.85%
RPD Yearly LT Debt VS Equity VS FCFRPD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

2.3 Liquidity

  • A Current Ratio of 1.28 indicates that RPD should not have too much problems paying its short term obligations.
  • The Current ratio of RPD (1.28) is worse than 61.82% of its industry peers.
  • A Quick Ratio of 1.28 indicates that RPD should not have too much problems paying its short term obligations.
  • With a Quick ratio value of 1.28, RPD is not doing good in the industry: 60.73% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.28
Quick Ratio 1.28
RPD Yearly Current Assets VS Current LiabilitesRPD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

4

3. RPD Growth Analysis

3.1 Past

  • RPD shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -8.37%.
  • The Earnings Per Share has been growing by 86.63% on average over the past years. This is a very strong growth
  • The Revenue has been growing slightly by 1.87% in the past year.
  • The Revenue has been growing by 15.88% on average over the past years. This is quite good.
EPS 1Y (TTM)-8.37%
EPS 3Y86.63%
EPS 5YN/A
EPS Q2Q%-8.33%
Revenue 1Y (TTM)1.87%
Revenue growth 3Y7.86%
Revenue growth 5Y15.88%
Sales Q2Q%0.52%

3.2 Future

  • RPD is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.82% yearly.
  • Based on estimates for the next years, RPD will show a decrease in Revenue. The Revenue will decrease by -1.66% on average per year.
EPS Next Y-23.35%
EPS Next 2Y-11.67%
EPS Next 3Y-6.2%
EPS Next 5Y9.82%
Revenue Next Year-2.2%
Revenue Next 2Y-0.85%
Revenue Next 3Y-0.21%
Revenue Next 5Y-1.66%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RPD Yearly Revenue VS EstimatesRPD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 200M 400M 600M 800M
RPD Yearly EPS VS EstimatesRPD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 1 -1 2 3

7

4. RPD Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 2.65 indicates a rather cheap valuation of RPD.
  • Based on the Price/Earnings ratio, RPD is valued cheaper than 97.82% of the companies in the same industry.
  • RPD's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 25.35.
  • A Price/Forward Earnings ratio of 3.46 indicates a rather cheap valuation of RPD.
  • 95.64% of the companies in the same industry are more expensive than RPD, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 22.61. RPD is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 2.65
Fwd PE 3.46
RPD Price Earnings VS Forward Price EarningsRPD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, RPD is valued cheaper than 88.36% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, RPD is valued cheaper than 98.91% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.8
EV/EBITDA 9.61
RPD Per share dataRPD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • A cheap valuation may be justified as RPD's earnings are expected to decrease with -6.20% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-11.67%
EPS Next 3Y-6.2%

0

5. RPD Dividend Analysis

5.1 Amount

  • RPD does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

RPD Fundamentals: All Metrics, Ratios and Statistics

RAPID7 INC

NASDAQ:RPD (4/1/2026, 10:56:58 AM)

5.52

+0.01 (+0.18%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-10
Earnings (Next)05-11
Inst Owners99.07%
Inst Owner Change-3.23%
Ins Owners2.39%
Ins Owner Change3.65%
Market Cap363.71M
Revenue(TTM)859.79M
Net Income(TTM)23.38M
Analysts65.33
Price Target11.79 (113.59%)
Short Float %10.15%
Short Ratio3.15
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)15.5%
Min EPS beat(2)6.36%
Max EPS beat(2)24.65%
EPS beat(4)4
Avg EPS beat(4)25.26%
Min EPS beat(4)6.36%
Max EPS beat(4)40.57%
EPS beat(8)7
Avg EPS beat(8)16.9%
EPS beat(12)11
Avg EPS beat(12)29.28%
EPS beat(16)14
Avg EPS beat(16)40.33%
Revenue beat(2)1
Avg Revenue beat(2)0.02%
Min Revenue beat(2)-0.06%
Max Revenue beat(2)0.1%
Revenue beat(4)2
Avg Revenue beat(4)0.02%
Min Revenue beat(4)-0.06%
Max Revenue beat(4)0.1%
Revenue beat(8)5
Avg Revenue beat(8)0.38%
Revenue beat(12)8
Avg Revenue beat(12)0.33%
Revenue beat(16)11
Avg Revenue beat(16)0.49%
PT rev (1m)0%
PT rev (3m)-44.52%
EPS NQ rev (1m)-2.2%
EPS NQ rev (3m)-37%
EPS NY rev (1m)-19.79%
EPS NY rev (3m)-20.7%
Revenue NQ rev (1m)-0.15%
Revenue NQ rev (3m)-2.53%
Revenue NY rev (1m)-0.46%
Revenue NY rev (3m)-3.64%
Valuation
Industry RankSector Rank
PE 2.65
Fwd PE 3.46
P/S 0.42
P/FCF 2.8
P/OCF 2.36
P/B 2.35
P/tB N/A
EV/EBITDA 9.61
EPS(TTM)2.08
EY37.68%
EPS(NY)1.59
Fwd EY28.88%
FCF(TTM)1.97
FCFY35.78%
OCF(TTM)2.33
OCFY42.29%
SpS13.05
BVpS2.35
TBVpS-7.37
PEG (NY)N/A
PEG (5Y)N/A
Graham Number10.48
Profitability
Industry RankSector Rank
ROA 1.35%
ROE 15.11%
ROCE 1.05%
ROIC 0.73%
ROICexc 1.24%
ROICexgc 23.34%
OM 1.41%
PM (TTM) 2.72%
GM 70.34%
FCFM 15.13%
ROA(3y)-2.42%
ROA(5y)-5.54%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.79%
GM growth 5Y-0.04%
F-Score6
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 5.77
Debt/FCF 6.86
Debt/EBITDA 15.51
Cap/Depr 52.17%
Cap/Sales 2.76%
Interest Coverage 2.1
Cash Conversion 267.35%
Profit Quality 556.53%
Current Ratio 1.28
Quick Ratio 1.28
Altman-Z -0.01
F-Score6
WACC4.85%
ROIC/WACC0.15
Cap/Depr(3y)45.14%
Cap/Depr(5y)56.63%
Cap/Sales(3y)2.48%
Cap/Sales(5y)3.29%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-8.37%
EPS 3Y86.63%
EPS 5YN/A
EPS Q2Q%-8.33%
EPS Next Y-23.35%
EPS Next 2Y-11.67%
EPS Next 3Y-6.2%
EPS Next 5Y9.82%
Revenue 1Y (TTM)1.87%
Revenue growth 3Y7.86%
Revenue growth 5Y15.88%
Sales Q2Q%0.52%
Revenue Next Year-2.2%
Revenue Next 2Y-0.85%
Revenue Next 3Y-0.21%
Revenue Next 5Y-1.66%
EBIT growth 1Y-66.19%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year3.28%
EBIT Next 3Y4.65%
EBIT Next 5YN/A
FCF growth 1Y-15.55%
FCF growth 3Y47.35%
FCF growth 5YN/A
OCF growth 1Y-10.39%
OCF growth 3Y25.3%
OCF growth 5Y99.32%

RAPID7 INC / RPD Fundamental Analysis FAQ

What is the fundamental rating for RPD stock?

ChartMill assigns a fundamental rating of 4 / 10 to RPD.


Can you provide the valuation status for RAPID7 INC?

ChartMill assigns a valuation rating of 7 / 10 to RAPID7 INC (RPD). This can be considered as Undervalued.


Can you provide the profitability details for RAPID7 INC?

RAPID7 INC (RPD) has a profitability rating of 5 / 10.


Can you provide the financial health for RPD stock?

The financial health rating of RAPID7 INC (RPD) is 2 / 10.