Logo image of REGCP

REGENCY CENTERS CORP - REG 6 1/4 PERP (REGCP) Stock Fundamental Analysis

NASDAQ:REGCP - Nasdaq - US7588498896

23.5401  +0.28 (+1.2%)

After market: 23.39 -0.15 (-0.64%)

Fundamental Rating

5

Overall REGCP gets a fundamental rating of 5 out of 10. We evaluated REGCP against 129 industry peers in the Diversified REITs industry. While REGCP belongs to the best of the industry regarding profitability, there are concerns on its financial health. REGCP is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

REGCP had positive earnings in the past year.
In the past year REGCP had a positive cash flow from operations.
REGCP had positive earnings in each of the past 5 years.
Each year in the past 5 years REGCP had a positive operating cash flow.
REGCP Yearly Net Income VS EBIT VS OCF VS FCFREGCP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M 600M

1.2 Ratios

With a decent Return On Assets value of 3.14%, REGCP is doing good in the industry, outperforming 76.98% of the companies in the same industry.
Looking at the Return On Equity, with a value of 5.76%, REGCP is in the better half of the industry, outperforming 73.81% of the companies in the same industry.
The Return On Invested Capital of REGCP (3.34%) is better than 65.08% of its industry peers.
The Average Return On Invested Capital over the past 3 years for REGCP is in line with the industry average of 3.11%.
Industry RankSector Rank
ROA 3.14%
ROE 5.76%
ROIC 3.34%
ROA(3y)3.56%
ROA(5y)2.65%
ROE(3y)6.34%
ROE(5y)4.72%
ROIC(3y)3.43%
ROIC(5y)3.02%
REGCP Yearly ROA, ROE, ROICREGCP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6

1.3 Margins

REGCP has a Profit Margin of 27.07%. This is amongst the best in the industry. REGCP outperforms 80.95% of its industry peers.
REGCP's Profit Margin has improved in the last couple of years.
With a decent Operating Margin value of 34.33%, REGCP is doing good in the industry, outperforming 73.02% of the companies in the same industry.
REGCP's Operating Margin has been stable in the last couple of years.
REGCP has a Gross Margin of 70.04%. This is comparable to the rest of the industry: REGCP outperforms 59.52% of its industry peers.
In the last couple of years the Gross Margin of REGCP has remained more or less at the same level.
Industry RankSector Rank
OM 34.33%
PM (TTM) 27.07%
GM 70.04%
OM growth 3Y10.09%
OM growth 5Y0.86%
PM growth 3Y83.24%
PM growth 5Y4.11%
GM growth 3Y0.46%
GM growth 5Y-0.72%
REGCP Yearly Profit, Operating, Gross MarginsREGCP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), REGCP is destroying value.
The number of shares outstanding for REGCP has been increased compared to 1 year ago.
REGCP has more shares outstanding than it did 5 years ago.
The debt/assets ratio for REGCP has been reduced compared to a year ago.
REGCP Yearly Shares OutstandingREGCP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
REGCP Yearly Total Debt VS Total AssetsREGCP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 0.44, we must say that REGCP is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.44, REGCP is not doing good in the industry: 60.32% of the companies in the same industry are doing better.
REGCP has a debt to FCF ratio of 12.80. This is a negative value and a sign of low solvency as REGCP would need 12.80 years to pay back of all of its debts.
REGCP has a better Debt to FCF ratio (12.80) than 84.92% of its industry peers.
REGCP has a Debt/Equity ratio of 0.65. This is a neutral value indicating REGCP is somewhat dependend on debt financing.
REGCP has a Debt to Equity ratio of 0.65. This is amongst the best in the industry. REGCP outperforms 80.16% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF 12.8
Altman-Z 0.44
ROIC/WACC0.54
WACC6.23%
REGCP Yearly LT Debt VS Equity VS FCFREGCP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B

2.3 Liquidity

REGCP has a Current Ratio of 0.52. This is a bad value and indicates that REGCP is not financially healthy enough and could expect problems in meeting its short term obligations.
REGCP's Current ratio of 0.52 is on the low side compared to the rest of the industry. REGCP is outperformed by 85.71% of its industry peers.
A Quick Ratio of 0.52 indicates that REGCP may have some problems paying its short term obligations.
REGCP's Quick ratio of 0.52 is on the low side compared to the rest of the industry. REGCP is outperformed by 82.54% of its industry peers.
Industry RankSector Rank
Current Ratio 0.52
Quick Ratio 0.52
REGCP Yearly Current Assets VS Current LiabilitesREGCP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

4

3. Growth

3.1 Past

The earnings per share for REGCP have decreased by -0.47% in the last year.
The Earnings Per Share has been growing slightly by 7.02% on average over the past years.
REGCP shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 12.81%.
Measured over the past years, REGCP shows a small growth in Revenue. The Revenue has been growing by 3.36% on average per year.
EPS 1Y (TTM)-0.47%
EPS 3Y99.03%
EPS 5Y7.02%
EPS Q2Q%8%
Revenue 1Y (TTM)12.81%
Revenue growth 3Y9.18%
Revenue growth 5Y3.36%
Sales Q2Q%8.96%

3.2 Future

Based on estimates for the next years, REGCP will show a small growth in Earnings Per Share. The EPS will grow by 6.03% on average per year.
Based on estimates for the next years, REGCP will show a small growth in Revenue. The Revenue will grow by 6.30% on average per year.
EPS Next Y4.02%
EPS Next 2Y1.61%
EPS Next 3Y3.27%
EPS Next 5Y6.03%
Revenue Next Year9.98%
Revenue Next 2Y6.83%
Revenue Next 3Y6.3%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
REGCP Yearly Revenue VS EstimatesREGCP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B
REGCP Yearly EPS VS EstimatesREGCP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.05, the valuation of REGCP can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of REGCP indicates a rather cheap valuation: REGCP is cheaper than 92.06% of the companies listed in the same industry.
REGCP is valuated cheaply when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
REGCP is valuated reasonably with a Price/Forward Earnings ratio of 11.12.
Compared to the rest of the industry, the Price/Forward Earnings ratio of REGCP indicates a rather cheap valuation: REGCP is cheaper than 99.21% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 24.44. REGCP is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 11.05
Fwd PE 11.12
REGCP Price Earnings VS Forward Price EarningsREGCP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

REGCP's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. REGCP is cheaper than 84.92% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, REGCP is valued cheaply inside the industry as 87.30% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 12.45
EV/EBITDA 9.52
REGCP Per share dataREGCP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of REGCP may justify a higher PE ratio.
PEG (NY)2.75
PEG (5Y)1.57
EPS Next 2Y1.61%
EPS Next 3Y3.27%

3

5. Dividend

5.1 Amount

REGCP has a Yearly Dividend Yield of 3.94%.
Compared to an average industry Dividend Yield of 18.51, REGCP is paying slightly less dividend.
REGCP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

The dividend of REGCP has a limited annual growth rate of 3.01%.
REGCP has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)3.01%
Div Incr Years1
Div Non Decr Years1
REGCP Yearly Dividends per shareREGCP Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

128.99% of the earnings are spent on dividend by REGCP. This is not a sustainable payout ratio.
The dividend of REGCP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP128.99%
EPS Next 2Y1.61%
EPS Next 3Y3.27%
REGCP Yearly Income VS Free CF VS DividendREGCP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M
REGCP Dividend Payout.REGCP Dividend Payout, showing the Payout Ratio.REGCP Dividend Payout.PayoutRetained Earnings

REGENCY CENTERS CORP - REG 6 1/4 PERP

NASDAQ:REGCP (1/21/2025, 8:23:34 PM)

After market: 23.39 -0.15 (-0.64%)

23.5401

+0.28 (+1.2%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-28 2024-10-28/amc
Earnings (Next)02-06 2025-02-06/amc
Inst Owners98.88%
Inst Owner ChangeN/A
Ins Owners0.74%
Ins Owner ChangeN/A
Market Cap4.27B
Analysts80
Price Target25.85 (9.81%)
Short Float %0.01%
Short Ratio3.09
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend2.57
Dividend Growth(5Y)3.01%
DP128.99%
Div Incr Years1
Div Non Decr Years1
Ex-Date01-16 2025-01-16 (0.390625)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)16.46%
Min EPS beat(2)16.23%
Max EPS beat(2)16.69%
EPS beat(4)3
Avg EPS beat(4)11.66%
Min EPS beat(4)-7.44%
Max EPS beat(4)21.15%
EPS beat(8)7
Avg EPS beat(8)10.61%
EPS beat(12)10
Avg EPS beat(12)22.74%
EPS beat(16)14
Avg EPS beat(16)37.7%
Revenue beat(2)2
Avg Revenue beat(2)0.4%
Min Revenue beat(2)0.25%
Max Revenue beat(2)0.55%
Revenue beat(4)4
Avg Revenue beat(4)1.25%
Min Revenue beat(4)0.25%
Max Revenue beat(4)3.32%
Revenue beat(8)8
Avg Revenue beat(8)1.61%
Revenue beat(12)12
Avg Revenue beat(12)2.29%
Revenue beat(16)16
Avg Revenue beat(16)3.65%
PT rev (1m)-0.89%
PT rev (3m)-4.25%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.36%
EPS NY rev (1m)0%
EPS NY rev (3m)4.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.65%
Revenue NY rev (1m)-0.55%
Revenue NY rev (3m)0.55%
Valuation
Industry RankSector Rank
PE 11.05
Fwd PE 11.12
P/S 2.97
P/FCF 12.45
P/OCF 5.54
P/B 0.63
P/tB 0.67
EV/EBITDA 9.52
EPS(TTM)2.13
EY9.05%
EPS(NY)2.12
Fwd EY8.99%
FCF(TTM)1.89
FCFY8.03%
OCF(TTM)4.25
OCFY18.04%
SpS7.94
BVpS37.28
TBVpS35.03
PEG (NY)2.75
PEG (5Y)1.57
Profitability
Industry RankSector Rank
ROA 3.14%
ROE 5.76%
ROCE 4.22%
ROIC 3.34%
ROICexc 3.37%
ROICexgc 3.5%
OM 34.33%
PM (TTM) 27.07%
GM 70.04%
FCFM 23.82%
ROA(3y)3.56%
ROA(5y)2.65%
ROE(3y)6.34%
ROE(5y)4.72%
ROIC(3y)3.43%
ROIC(5y)3.02%
ROICexc(3y)3.46%
ROICexc(5y)3.06%
ROICexgc(3y)3.59%
ROICexgc(5y)3.19%
ROCE(3y)4.34%
ROCE(5y)3.82%
ROICexcg growth 3Y14.3%
ROICexcg growth 5Y1.73%
ROICexc growth 3Y14.16%
ROICexc growth 5Y2.33%
OM growth 3Y10.09%
OM growth 5Y0.86%
PM growth 3Y83.24%
PM growth 5Y4.11%
GM growth 3Y0.46%
GM growth 5Y-0.72%
F-Score7
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF 12.8
Debt/EBITDA 4.92
Cap/Depr 107.3%
Cap/Sales 29.67%
Interest Coverage 2.95
Cash Conversion 86.29%
Profit Quality 88%
Current Ratio 0.52
Quick Ratio 0.52
Altman-Z 0.44
F-Score7
WACC6.23%
ROIC/WACC0.54
Cap/Depr(3y)134.6%
Cap/Depr(5y)121.32%
Cap/Sales(3y)35.23%
Cap/Sales(5y)34.68%
Profit Quality(3y)63.38%
Profit Quality(5y)160.4%
High Growth Momentum
Growth
EPS 1Y (TTM)-0.47%
EPS 3Y99.03%
EPS 5Y7.02%
EPS Q2Q%8%
EPS Next Y4.02%
EPS Next 2Y1.61%
EPS Next 3Y3.27%
EPS Next 5Y6.03%
Revenue 1Y (TTM)12.81%
Revenue growth 3Y9.18%
Revenue growth 5Y3.36%
Sales Q2Q%8.96%
Revenue Next Year9.98%
Revenue Next 2Y6.83%
Revenue Next 3Y6.3%
Revenue Next 5YN/A
EBIT growth 1Y5.77%
EBIT growth 3Y20.2%
EBIT growth 5Y4.25%
EBIT Next Year89.43%
EBIT Next 3Y26.79%
EBIT Next 5Y17.85%
FCF growth 1Y3868.92%
FCF growth 3Y19.65%
FCF growth 5Y13.78%
OCF growth 1Y13.48%
OCF growth 3Y12.97%
OCF growth 5Y3.35%