Logo image of REGCO

REGENCY CENTERS CORP - REG 5 7/8 PERP (REGCO) Stock Fundamental Analysis

NASDAQ:REGCO - Nasdaq - US7588498714 - Currency: USD

22.17  -0.18 (-0.81%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to REGCO. REGCO was compared to 130 industry peers in the Diversified REITs industry. REGCO has an excellent profitability rating, but there are concerns on its financial health. REGCO may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year REGCO was profitable.
In the past year REGCO had a positive cash flow from operations.
REGCO had positive earnings in each of the past 5 years.
Each year in the past 5 years REGCO had a positive operating cash flow.
REGCO Yearly Net Income VS EBIT VS OCF VS FCFREGCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

REGCO has a better Return On Assets (3.12%) than 77.69% of its industry peers.
REGCO's Return On Equity of 5.75% is fine compared to the rest of the industry. REGCO outperforms 76.92% of its industry peers.
REGCO has a Return On Invested Capital of 3.48%. This is in the better half of the industry: REGCO outperforms 66.92% of its industry peers.
REGCO had an Average Return On Invested Capital over the past 3 years of 3.42%. This is in line with the industry average of 3.20%.
The 3 year average ROIC (3.42%) for REGCO is below the current ROIC(3.48%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.12%
ROE 5.75%
ROIC 3.48%
ROA(3y)3.49%
ROA(5y)2.84%
ROE(3y)6.26%
ROE(5y)5.1%
ROIC(3y)3.42%
ROIC(5y)3.16%
REGCO Yearly ROA, ROE, ROICREGCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6

1.3 Margins

The Profit Margin of REGCO (26.60%) is better than 82.31% of its industry peers.
In the last couple of years the Profit Margin of REGCO has grown nicely.
REGCO has a better Operating Margin (35.34%) than 76.15% of its industry peers.
REGCO's Operating Margin has improved in the last couple of years.
REGCO has a better Gross Margin (70.21%) than 63.08% of its industry peers.
REGCO's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 35.34%
PM (TTM) 26.6%
GM 70.21%
OM growth 3Y-3.04%
OM growth 5Y1.59%
PM growth 3Y-4.97%
PM growth 5Y4.71%
GM growth 3Y-0.83%
GM growth 5Y-0.77%
REGCO Yearly Profit, Operating, Gross MarginsREGCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), REGCO is destroying value.
REGCO has less shares outstanding than it did 1 year ago.
The number of shares outstanding for REGCO has been increased compared to 5 years ago.
REGCO has a worse debt/assets ratio than last year.
REGCO Yearly Shares OutstandingREGCO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
REGCO Yearly Total Debt VS Total AssetsREGCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

REGCO has an Altman-Z score of 0.42. This is a bad value and indicates that REGCO is not financially healthy and even has some risk of bankruptcy.
REGCO has a Altman-Z score of 0.42. This is comparable to the rest of the industry: REGCO outperforms 45.38% of its industry peers.
The Debt to FCF ratio of REGCO is 12.24, which is on the high side as it means it would take REGCO, 12.24 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 12.24, REGCO belongs to the top of the industry, outperforming 89.23% of the companies in the same industry.
A Debt/Equity ratio of 0.66 indicates that REGCO is somewhat dependend on debt financing.
REGCO's Debt to Equity ratio of 0.66 is amongst the best of the industry. REGCO outperforms 80.77% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 12.24
Altman-Z 0.42
ROIC/WACC0.53
WACC6.62%
REGCO Yearly LT Debt VS Equity VS FCFREGCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.49 indicates that REGCO may have some problems paying its short term obligations.
With a Current ratio value of 0.49, REGCO is not doing good in the industry: 76.92% of the companies in the same industry are doing better.
REGCO has a Quick Ratio of 0.49. This is a bad value and indicates that REGCO is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of REGCO (0.49) is worse than 76.15% of its industry peers.
Industry RankSector Rank
Current Ratio 0.49
Quick Ratio 0.49
REGCO Yearly Current Assets VS Current LiabilitesREGCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

REGCO shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.41%.
Measured over the past years, REGCO shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.19% on average per year.
The Revenue has grown by 9.94% in the past year. This is quite good.
The Revenue has been growing slightly by 5.11% on average over the past years.
EPS 1Y (TTM)3.41%
EPS 3Y0.16%
EPS 5Y8.19%
EPS Q2Q%-2.13%
Revenue 1Y (TTM)9.94%
Revenue growth 3Y7.63%
Revenue growth 5Y5.11%
Sales Q2Q%3.6%

3.2 Future

Based on estimates for the next years, REGCO will show a small growth in Earnings Per Share. The EPS will grow by 7.94% on average per year.
The Revenue is expected to grow by 3.71% on average over the next years.
EPS Next Y5.8%
EPS Next 2Y6.95%
EPS Next 3Y8.26%
EPS Next 5Y7.94%
Revenue Next Year6.73%
Revenue Next 2Y5.46%
Revenue Next 3Y5.43%
Revenue Next 5Y3.71%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
REGCO Yearly Revenue VS EstimatesREGCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
REGCO Yearly EPS VS EstimatesREGCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.46, the valuation of REGCO can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of REGCO indicates a rather cheap valuation: REGCO is cheaper than 93.08% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 28.29. REGCO is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 9.88, the valuation of REGCO can be described as very reasonable.
100.00% of the companies in the same industry are more expensive than REGCO, based on the Price/Forward Earnings ratio.
REGCO's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.08.
Industry RankSector Rank
PE 10.46
Fwd PE 9.88
REGCO Price Earnings VS Forward Price EarningsREGCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of REGCO indicates a rather cheap valuation: REGCO is cheaper than 86.92% of the companies listed in the same industry.
84.62% of the companies in the same industry are more expensive than REGCO, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 11.18
EV/EBITDA 9.21
REGCO Per share dataREGCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
REGCO has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.8
PEG (5Y)1.28
EPS Next 2Y6.95%
EPS Next 3Y8.26%

3

5. Dividend

5.1 Amount

REGCO has a Yearly Dividend Yield of 3.94%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 28.61, REGCO is paying slightly less dividend.
REGCO's Dividend Yield is rather good when compared to the S&P500 average which is at 2.52.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

The dividend of REGCO has a limited annual growth rate of 3.44%.
REGCO has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)3.44%
Div Incr Years1
Div Non Decr Years1
REGCO Yearly Dividends per shareREGCO Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.5 1

5.3 Sustainability

130.32% of the earnings are spent on dividend by REGCO. This is not a sustainable payout ratio.
REGCO's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP130.32%
EPS Next 2Y6.95%
EPS Next 3Y8.26%
REGCO Yearly Income VS Free CF VS DividendREGCO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
REGCO Dividend Payout.REGCO Dividend Payout, showing the Payout Ratio.REGCO Dividend Payout.PayoutRetained Earnings

REGENCY CENTERS CORP - REG 5 7/8 PERP

NASDAQ:REGCO (4/17/2025, 8:00:02 PM)

22.17

-0.18 (-0.81%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-06 2025-02-06/amc
Earnings (Next)04-29 2025-04-29/amc
Inst Owners104.57%
Inst Owner ChangeN/A
Ins Owners0.78%
Ins Owner ChangeN/A
Market Cap4.02B
Analysts80
Price Target24.21 (9.2%)
Short Float %0.01%
Short Ratio1.97
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend2.76
Dividend Growth(5Y)3.44%
DP130.32%
Div Incr Years1
Div Non Decr Years1
Ex-Date04-15 2025-04-15 (0.3672)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.36%
Min EPS beat(2)-5.51%
Max EPS beat(2)16.23%
EPS beat(4)3
Avg EPS beat(4)12.14%
Min EPS beat(4)-5.51%
Max EPS beat(4)21.15%
EPS beat(8)6
Avg EPS beat(8)7.35%
EPS beat(12)10
Avg EPS beat(12)23.64%
EPS beat(16)13
Avg EPS beat(16)35.23%
Revenue beat(2)2
Avg Revenue beat(2)3.94%
Min Revenue beat(2)0.55%
Max Revenue beat(2)7.33%
Revenue beat(4)4
Avg Revenue beat(4)2.25%
Min Revenue beat(4)0.25%
Max Revenue beat(4)7.33%
Revenue beat(8)8
Avg Revenue beat(8)1.95%
Revenue beat(12)12
Avg Revenue beat(12)2.63%
Revenue beat(16)16
Avg Revenue beat(16)3.97%
PT rev (1m)1.05%
PT rev (3m)-0.88%
EPS NQ rev (1m)1.64%
EPS NQ rev (3m)7.12%
EPS NY rev (1m)3.78%
EPS NY rev (3m)5.98%
Revenue NQ rev (1m)0.04%
Revenue NQ rev (3m)-0.47%
Revenue NY rev (1m)0.2%
Revenue NY rev (3m)0.79%
Valuation
Industry RankSector Rank
PE 10.46
Fwd PE 9.88
P/S 2.77
P/FCF 11.18
P/OCF 5.09
P/B 0.6
P/tB 0.64
EV/EBITDA 9.21
EPS(TTM)2.12
EY9.56%
EPS(NY)2.24
Fwd EY10.12%
FCF(TTM)1.98
FCFY8.95%
OCF(TTM)4.35
OCFY19.63%
SpS8.01
BVpS37.04
TBVpS34.86
PEG (NY)1.8
PEG (5Y)1.28
Profitability
Industry RankSector Rank
ROA 3.12%
ROE 5.75%
ROCE 4.4%
ROIC 3.48%
ROICexc 3.5%
ROICexgc 3.62%
OM 35.34%
PM (TTM) 26.6%
GM 70.21%
FCFM 24.77%
ROA(3y)3.49%
ROA(5y)2.84%
ROE(3y)6.26%
ROE(5y)5.1%
ROIC(3y)3.42%
ROIC(5y)3.16%
ROICexc(3y)3.44%
ROICexc(5y)3.2%
ROICexgc(3y)3.58%
ROICexgc(5y)3.32%
ROCE(3y)4.33%
ROCE(5y)4.01%
ROICexcg growth 3Y-0.47%
ROICexcg growth 5Y4.33%
ROICexc growth 3Y-0.39%
ROICexc growth 5Y4.71%
OM growth 3Y-3.04%
OM growth 5Y1.59%
PM growth 3Y-4.97%
PM growth 5Y4.71%
GM growth 3Y-0.83%
GM growth 5Y-0.77%
F-Score7
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 12.24
Debt/EBITDA 4.85
Cap/Depr 108.97%
Cap/Sales 29.58%
Interest Coverage 3.18
Cash Conversion 86.98%
Profit Quality 93.11%
Current Ratio 0.49
Quick Ratio 0.49
Altman-Z 0.42
F-Score7
WACC6.62%
ROIC/WACC0.53
Cap/Depr(3y)105.74%
Cap/Depr(5y)116.95%
Cap/Sales(3y)28.13%
Cap/Sales(5y)31.96%
Profit Quality(3y)88.31%
Profit Quality(5y)168.01%
High Growth Momentum
Growth
EPS 1Y (TTM)3.41%
EPS 3Y0.16%
EPS 5Y8.19%
EPS Q2Q%-2.13%
EPS Next Y5.8%
EPS Next 2Y6.95%
EPS Next 3Y8.26%
EPS Next 5Y7.94%
Revenue 1Y (TTM)9.94%
Revenue growth 3Y7.63%
Revenue growth 5Y5.11%
Sales Q2Q%3.6%
Revenue Next Year6.73%
Revenue Next 2Y5.46%
Revenue Next 3Y5.43%
Revenue Next 5Y3.71%
EBIT growth 1Y9.75%
EBIT growth 3Y4.35%
EBIT growth 5Y6.79%
EBIT Next Year79.88%
EBIT Next 3Y24.81%
EBIT Next 5Y16.41%
FCF growth 1Y-15.91%
FCF growth 3Y75.84%
FCF growth 5Y22.26%
OCF growth 1Y9.81%
OCF growth 3Y6.22%
OCF growth 5Y4.93%