Logo image of RE21.DE

REDEIA CORP SA (RE21.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:RE21 - ES0173093024 - Common Stock

14.96 EUR
+0.06 (+0.4%)
Last: 1/15/2026, 7:00:00 PM
Fundamental Rating

4

RE21 gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 26 industry peers in the Electric Utilities industry. RE21 has an average financial health and profitability rating. RE21 has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year RE21 was profitable.
  • In the past year RE21 had a positive cash flow from operations.
  • RE21 had positive earnings in each of the past 5 years.
  • RE21 had a positive operating cash flow in each of the past 5 years.
RE21.DE Yearly Net Income VS EBIT VS OCF VS FCFRE21.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

  • RE21 has a Return On Assets of 2.40%. This is in the lower half of the industry: RE21 underperforms 76.92% of its industry peers.
  • With a Return On Equity value of 7.22%, RE21 is not doing good in the industry: 76.92% of the companies in the same industry are doing better.
  • RE21 has a Return On Invested Capital of 4.68%. This is comparable to the rest of the industry: RE21 outperforms 50.00% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for RE21 is in line with the industry average of 6.56%.
Industry RankSector Rank
ROA 2.4%
ROE 7.22%
ROIC 4.68%
ROA(3y)3.9%
ROA(5y)4.28%
ROE(3y)11.26%
ROE(5y)14.12%
ROIC(3y)5.4%
ROIC(5y)6%
RE21.DE Yearly ROA, ROE, ROICRE21.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

  • RE21 has a better Profit Margin (24.65%) than 96.15% of its industry peers.
  • RE21's Profit Margin has declined in the last couple of years.
  • With an excellent Operating Margin value of 47.96%, RE21 belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • RE21's Operating Margin has declined in the last couple of years.
  • The Gross Margin of RE21 (103.82%) is better than 96.15% of its industry peers.
  • RE21's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 47.96%
PM (TTM) 24.65%
GM 103.82%
OM growth 3Y-3.37%
OM growth 5Y-3.68%
PM growth 3Y-12.8%
PM growth 5Y-8.28%
GM growth 3Y0.16%
GM growth 5Y0.22%
RE21.DE Yearly Profit, Operating, Gross MarginsRE21.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80 100

4

2. Health

2.1 Basic Checks

  • RE21 has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for RE21 remains at a similar level compared to 1 year ago.
  • RE21 has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, RE21 has a worse debt to assets ratio.
RE21.DE Yearly Shares OutstandingRE21.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
RE21.DE Yearly Total Debt VS Total AssetsRE21.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

  • RE21 has an Altman-Z score of 1.14. This is a bad value and indicates that RE21 is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 1.14, RE21 is in line with its industry, outperforming 42.31% of the companies in the same industry.
  • RE21 has a debt to FCF ratio of 7.46. This is a slightly negative value and a sign of low solvency as RE21 would need 7.46 years to pay back of all of its debts.
  • RE21's Debt to FCF ratio of 7.46 is amongst the best of the industry. RE21 outperforms 84.62% of its industry peers.
  • RE21 has a Debt/Equity ratio of 0.93. This is a neutral value indicating RE21 is somewhat dependend on debt financing.
  • RE21 has a better Debt to Equity ratio (0.93) than 76.92% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.93
Debt/FCF 7.46
Altman-Z 1.14
ROIC/WACC0.9
WACC5.19%
RE21.DE Yearly LT Debt VS Equity VS FCFRE21.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.03 indicates that RE21 should not have too much problems paying its short term obligations.
  • RE21 has a Current ratio of 1.03. This is in the better half of the industry: RE21 outperforms 65.38% of its industry peers.
  • A Quick Ratio of 0.99 indicates that RE21 may have some problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 0.99, RE21 is in the better half of the industry, outperforming 65.38% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.03
Quick Ratio 0.99
RE21.DE Yearly Current Assets VS Current LiabilitesRE21.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

3

3. Growth

3.1 Past

  • The earnings per share for RE21 have decreased strongly by -33.16% in the last year.
  • RE21 shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -14.24% yearly.
  • RE21 shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -23.01%.
  • RE21 shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -4.50% yearly.
EPS 1Y (TTM)-33.16%
EPS 3Y-21.18%
EPS 5Y-14.24%
EPS Q2Q%-15.38%
Revenue 1Y (TTM)-23.01%
Revenue growth 3Y-6.54%
Revenue growth 5Y-4.5%
Sales Q2Q%-10.49%

3.2 Future

  • Based on estimates for the next years, RE21 will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.25% on average per year.
  • RE21 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.21% yearly.
EPS Next Y52.81%
EPS Next 2Y24.59%
EPS Next 3Y17.08%
EPS Next 5Y12.25%
Revenue Next Year-8.45%
Revenue Next 2Y-2.46%
Revenue Next 3Y-0.18%
Revenue Next 5Y2.21%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
RE21.DE Yearly Revenue VS EstimatesRE21.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B 1.5B 2B
RE21.DE Yearly EPS VS EstimatesRE21.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0.2 0.4 0.6 0.8 1

5

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 23.02, which indicates a rather expensive current valuation of RE21.
  • Compared to the rest of the industry, the Price/Earnings ratio of RE21 indicates a slightly more expensive valuation: RE21 is more expensive than 73.08% of the companies listed in the same industry.
  • RE21's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.38.
  • Based on the Price/Forward Earnings ratio of 15.62, the valuation of RE21 can be described as correct.
  • Based on the Price/Forward Earnings ratio, RE21 is valued a bit cheaper than the industry average as 65.38% of the companies are valued more expensively.
  • The average S&P500 Price/Forward Earnings ratio is at 24.29. RE21 is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 23.02
Fwd PE 15.62
RE21.DE Price Earnings VS Forward Price EarningsRE21.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of RE21 is on the same level as its industry peers.
  • 96.15% of the companies in the same industry are more expensive than RE21, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 9.75
EV/EBITDA 11.54
RE21.DE Per share dataRE21.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as RE21's earnings are expected to grow with 17.08% in the coming years.
PEG (NY)0.44
PEG (5Y)N/A
EPS Next 2Y24.59%
EPS Next 3Y17.08%

6

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 4.37%, RE21 is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 3.03, RE21 pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.85, RE21 pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.37%

5.2 History

  • The dividend of RE21 has a limited annual growth rate of 1.50%.
Dividend Growth(5Y)1.5%
Div Incr Years1
Div Non Decr Years3
RE21.DE Yearly Dividends per shareRE21.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • RE21 pays out 144.14% of its income as dividend. This is not a sustainable payout ratio.
  • RE21's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP144.14%
EPS Next 2Y24.59%
EPS Next 3Y17.08%
RE21.DE Yearly Income VS Free CF VS DividendRE21.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
RE21.DE Dividend Payout.RE21.DE Dividend Payout, showing the Payout Ratio.RE21.DE Dividend Payout.PayoutRetained Earnings

REDEIA CORP SA

FRA:RE21 (1/15/2026, 7:00:00 PM)

14.96

+0.06 (+0.4%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)10-29
Earnings (Next)N/A
Inst Owners31.46%
Inst Owner ChangeN/A
Ins Owners5%
Ins Owner ChangeN/A
Market Cap8.09B
Revenue(TTM)1.45B
Net Income(TTM)368.55M
Analysts69.29
Price Target17.55 (17.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.37%
Yearly Dividend1.06
Dividend Growth(5Y)1.5%
DP144.14%
Div Incr Years1
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.85%
Min EPS beat(2)-9.68%
Max EPS beat(2)-6.02%
EPS beat(4)0
Avg EPS beat(4)-42.33%
Min EPS beat(4)-147.36%
Max EPS beat(4)-6.02%
EPS beat(8)1
Avg EPS beat(8)-24.67%
EPS beat(12)3
Avg EPS beat(12)-17.73%
EPS beat(16)6
Avg EPS beat(16)-13.18%
Revenue beat(2)0
Avg Revenue beat(2)-7.34%
Min Revenue beat(2)-7.76%
Max Revenue beat(2)-6.92%
Revenue beat(4)0
Avg Revenue beat(4)-15.79%
Min Revenue beat(4)-45.83%
Max Revenue beat(4)-2.63%
Revenue beat(8)0
Avg Revenue beat(8)-10.65%
Revenue beat(12)3
Avg Revenue beat(12)-4.52%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.05%
PT rev (3m)-8.67%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.36%
EPS NY rev (1m)-0.21%
EPS NY rev (3m)-0.41%
Revenue NQ rev (1m)-1.65%
Revenue NQ rev (3m)-10.09%
Revenue NY rev (1m)-0.12%
Revenue NY rev (3m)-1.7%
Valuation
Industry RankSector Rank
PE 23.02
Fwd PE 15.62
P/S 5.41
P/FCF 9.75
P/OCF 7.78
P/B 1.59
P/tB 1.74
EV/EBITDA 11.54
EPS(TTM)0.65
EY4.34%
EPS(NY)0.96
Fwd EY6.4%
FCF(TTM)1.53
FCFY10.25%
OCF(TTM)1.92
OCFY12.85%
SpS2.76
BVpS9.43
TBVpS8.6
PEG (NY)0.44
PEG (5Y)N/A
Graham Number11.75
Profitability
Industry RankSector Rank
ROA 2.4%
ROE 7.22%
ROCE 6%
ROIC 4.68%
ROICexc 4.93%
ROICexgc 5.14%
OM 47.96%
PM (TTM) 24.65%
GM 103.82%
FCFM 55.51%
ROA(3y)3.9%
ROA(5y)4.28%
ROE(3y)11.26%
ROE(5y)14.12%
ROIC(3y)5.4%
ROIC(5y)6%
ROICexc(3y)5.94%
ROICexc(5y)6.62%
ROICexgc(3y)6.37%
ROICexgc(5y)7.12%
ROCE(3y)6.92%
ROCE(5y)7.7%
ROICexgc growth 3Y-15.65%
ROICexgc growth 5Y-10.59%
ROICexc growth 3Y-14.67%
ROICexc growth 5Y-10.02%
OM growth 3Y-3.37%
OM growth 5Y-3.68%
PM growth 3Y-12.8%
PM growth 5Y-8.28%
GM growth 3Y0.16%
GM growth 5Y0.22%
F-Score6
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 0.93
Debt/FCF 7.46
Debt/EBITDA 4.03
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 88.26%
Profit Quality 225.22%
Current Ratio 1.03
Quick Ratio 0.99
Altman-Z 1.14
F-Score6
WACC5.19%
ROIC/WACC0.9
Cap/Depr(3y)169.97%
Cap/Depr(5y)143.18%
Cap/Sales(3y)48.95%
Cap/Sales(5y)40.55%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-33.16%
EPS 3Y-21.18%
EPS 5Y-14.24%
EPS Q2Q%-15.38%
EPS Next Y52.81%
EPS Next 2Y24.59%
EPS Next 3Y17.08%
EPS Next 5Y12.25%
Revenue 1Y (TTM)-23.01%
Revenue growth 3Y-6.54%
Revenue growth 5Y-4.5%
Sales Q2Q%-10.49%
Revenue Next Year-8.45%
Revenue Next 2Y-2.46%
Revenue Next 3Y-0.18%
Revenue Next 5Y2.21%
EBIT growth 1Y-11.17%
EBIT growth 3Y-9.69%
EBIT growth 5Y-8.02%
EBIT Next Year62.24%
EBIT Next 3Y20.72%
EBIT Next 5Y15%
FCF growth 1Y-13.39%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-4.49%
OCF growth 3Y-15.88%
OCF growth 5Y-1.78%

REDEIA CORP SA / RE21.DE FAQ

Can you provide the ChartMill fundamental rating for REDEIA CORP SA?

ChartMill assigns a fundamental rating of 4 / 10 to RE21.DE.


What is the valuation status of REDEIA CORP SA (RE21.DE) stock?

ChartMill assigns a valuation rating of 5 / 10 to REDEIA CORP SA (RE21.DE). This can be considered as Fairly Valued.


How profitable is REDEIA CORP SA (RE21.DE) stock?

REDEIA CORP SA (RE21.DE) has a profitability rating of 5 / 10.


What is the financial health of REDEIA CORP SA (RE21.DE) stock?

The financial health rating of REDEIA CORP SA (RE21.DE) is 4 / 10.


Is the dividend of REDEIA CORP SA sustainable?

The dividend rating of REDEIA CORP SA (RE21.DE) is 7 / 10 and the dividend payout ratio is 144.14%.