Logo image of RCO.PA

REMY COINTREAU (RCO.PA) Stock Fundamental Analysis

EPA:RCO - Euronext Paris - Matif - FR0000130395 - Common Stock - Currency: EUR

48.96  -1.44 (-2.86%)

Fundamental Rating

5

Overall RCO gets a fundamental rating of 5 out of 10. We evaluated RCO against 25 industry peers in the Beverages industry. RCO scores excellent on profitability, but there are some minor concerns on its financial health. RCO is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

RCO had positive earnings in the past year.
RCO had a positive operating cash flow in the past year.
RCO had positive earnings in each of the past 5 years.
Each year in the past 5 years RCO had a positive operating cash flow.
RCO.PA Yearly Net Income VS EBIT VS OCF VS FCFRCO.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

RCO has a Return On Assets of 4.86%. This is in the better half of the industry: RCO outperforms 73.08% of its industry peers.
RCO has a Return On Equity of 8.63%. This is comparable to the rest of the industry: RCO outperforms 57.69% of its industry peers.
RCO has a better Return On Invested Capital (7.94%) than 73.08% of its industry peers.
RCO had an Average Return On Invested Capital over the past 3 years of 11.39%. This is above the industry average of 7.88%.
Industry RankSector Rank
ROA 4.86%
ROE 8.63%
ROIC 7.94%
ROA(3y)7.28%
ROA(5y)6.22%
ROE(3y)13.19%
ROE(5y)11.39%
ROIC(3y)11.39%
ROIC(5y)9.96%
RCO.PA Yearly ROA, ROE, ROICRCO.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

RCO's Profit Margin of 15.03% is amongst the best of the industry. RCO outperforms 84.62% of its industry peers.
RCO's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 25.90%, RCO belongs to the top of the industry, outperforming 80.77% of the companies in the same industry.
RCO's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 71.22%, RCO belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Gross Margin of RCO has grown nicely.
Industry RankSector Rank
OM 25.9%
PM (TTM) 15.03%
GM 71.22%
OM growth 3Y2.92%
OM growth 5Y1.71%
PM growth 3Y2.66%
PM growth 5Y1.82%
GM growth 3Y1.88%
GM growth 5Y2.43%
RCO.PA Yearly Profit, Operating, Gross MarginsRCO.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so RCO is still creating some value.
RCO has more shares outstanding than it did 1 year ago.
RCO has more shares outstanding than it did 5 years ago.
The debt/assets ratio for RCO is higher compared to a year ago.
RCO.PA Yearly Shares OutstandingRCO.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
RCO.PA Yearly Total Debt VS Total AssetsRCO.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

An Altman-Z score of 2.55 indicates that RCO is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of RCO (2.55) is better than 69.23% of its industry peers.
The Debt to FCF ratio of RCO is 6.53, which is on the high side as it means it would take RCO, 6.53 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.53, RCO is in the better half of the industry, outperforming 73.08% of the companies in the same industry.
A Debt/Equity ratio of 0.31 indicates that RCO is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.31, RCO belongs to the top of the industry, outperforming 84.62% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 6.53
Altman-Z 2.55
ROIC/WACC1.12
WACC7.09%
RCO.PA Yearly LT Debt VS Equity VS FCFRCO.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

RCO has a Current Ratio of 2.64. This indicates that RCO is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of RCO (2.64) is better than 96.15% of its industry peers.
A Quick Ratio of 0.42 indicates that RCO may have some problems paying its short term obligations.
The Quick ratio of RCO (0.42) is worse than 73.08% of its industry peers.
Industry RankSector Rank
Current Ratio 2.64
Quick Ratio 0.42
RCO.PA Yearly Current Assets VS Current LiabilitesRCO.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2

3. Growth

3.1 Past

RCO shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -5.26%.
The Earnings Per Share has been growing slightly by 3.02% on average over the past years.
RCO shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -17.22%.
The Revenue has been growing slightly by 1.18% on average over the past years.
EPS 1Y (TTM)-5.26%
EPS 3Y9.06%
EPS 5Y3.02%
EPS Q2Q%-18.92%
Revenue 1Y (TTM)-17.22%
Revenue growth 3Y5.73%
Revenue growth 5Y1.18%
Sales Q2Q%-16.18%

3.2 Future

Based on estimates for the next years, RCO will show a small growth in Earnings Per Share. The EPS will grow by 1.29% on average per year.
The Revenue is expected to grow by 0.81% on average over the next years.
EPS Next Y-35.41%
EPS Next 2Y-16.88%
EPS Next 3Y-7.46%
EPS Next 5Y1.29%
Revenue Next Year-17.24%
Revenue Next 2Y-6.15%
Revenue Next 3Y-2.23%
Revenue Next 5Y0.81%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
RCO.PA Yearly Revenue VS EstimatesRCO.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B 1.5B
RCO.PA Yearly EPS VS EstimatesRCO.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 14.32, RCO is valued correctly.
Based on the Price/Earnings ratio, RCO is valued cheaper than 80.77% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 29.35, RCO is valued rather cheaply.
The Price/Forward Earnings ratio is 18.45, which indicates a rather expensive current valuation of RCO.
61.54% of the companies in the same industry are cheaper than RCO, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, RCO is valued at the same level.
Industry RankSector Rank
PE 14.32
Fwd PE 18.45
RCO.PA Price Earnings VS Forward Price EarningsRCO.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RCO is valued a bit cheaper than 65.38% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as RCO.
Industry RankSector Rank
P/FCF 24.34
EV/EBITDA 9.45
RCO.PA Per share dataRCO.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The excellent profitability rating of RCO may justify a higher PE ratio.
A cheap valuation may be justified as RCO's earnings are expected to decrease with -7.46% in the coming years.
PEG (NY)N/A
PEG (5Y)4.75
EPS Next 2Y-16.88%
EPS Next 3Y-7.46%

5

5. Dividend

5.1 Amount

RCO has a Yearly Dividend Yield of 3.97%.
Compared to an average industry Dividend Yield of 2.64, RCO pays a better dividend. On top of this RCO pays more dividend than 84.62% of the companies listed in the same industry.
RCO's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 3.97%

5.2 History

On average, the dividend of RCO grows each year by 75.24%, which is quite nice.
Dividend Growth(5Y)75.24%
Div Incr Years1
Div Non Decr Years4
RCO.PA Yearly Dividends per shareRCO.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

93.11% of the earnings are spent on dividend by RCO. This is not a sustainable payout ratio.
RCO's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP93.11%
EPS Next 2Y-16.88%
EPS Next 3Y-7.46%
RCO.PA Yearly Income VS Free CF VS DividendRCO.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
RCO.PA Dividend Payout.RCO.PA Dividend Payout, showing the Payout Ratio.RCO.PA Dividend Payout.PayoutRetained Earnings

REMY COINTREAU

EPA:RCO (3/7/2025, 7:00:00 PM)

48.96

-1.44 (-2.86%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)10-25 2024-10-25
Earnings (Next)06-04 2025-06-04/amc
Inst Owners38.42%
Inst Owner ChangeN/A
Ins Owners0.04%
Ins Owner ChangeN/A
Market Cap2.55B
Analysts68.33
Price Target68.16 (39.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.97%
Yearly Dividend3.01
Dividend Growth(5Y)75.24%
DP93.11%
Div Incr Years1
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.65%
PT rev (3m)-13.42%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-4.32%
EPS NY rev (3m)-21.49%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.73%
Revenue NY rev (3m)-8.45%
Valuation
Industry RankSector Rank
PE 14.32
Fwd PE 18.45
P/S 2.34
P/FCF 24.34
P/OCF 15.31
P/B 1.34
P/tB 1.83
EV/EBITDA 9.45
EPS(TTM)3.42
EY6.99%
EPS(NY)2.65
Fwd EY5.42%
FCF(TTM)2.01
FCFY4.11%
OCF(TTM)3.2
OCFY6.53%
SpS20.92
BVpS36.42
TBVpS26.76
PEG (NY)N/A
PEG (5Y)4.75
Profitability
Industry RankSector Rank
ROA 4.86%
ROE 8.63%
ROCE 11.37%
ROIC 7.94%
ROICexc 8.09%
ROICexgc 10.12%
OM 25.9%
PM (TTM) 15.03%
GM 71.22%
FCFM 9.61%
ROA(3y)7.28%
ROA(5y)6.22%
ROE(3y)13.19%
ROE(5y)11.39%
ROIC(3y)11.39%
ROIC(5y)9.96%
ROICexc(3y)11.89%
ROICexc(5y)10.65%
ROICexgc(3y)15.56%
ROICexgc(5y)14.18%
ROCE(3y)16.1%
ROCE(5y)14.15%
ROICexcg growth 3Y0.08%
ROICexcg growth 5Y-3.32%
ROICexc growth 3Y2.15%
ROICexc growth 5Y-1.73%
OM growth 3Y2.92%
OM growth 5Y1.71%
PM growth 3Y2.66%
PM growth 5Y1.82%
GM growth 3Y1.88%
GM growth 5Y2.43%
F-Score5
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 6.53
Debt/EBITDA 1.78
Cap/Depr 133.41%
Cap/Sales 5.67%
Interest Coverage 250
Cash Conversion 50.7%
Profit Quality 63.96%
Current Ratio 2.64
Quick Ratio 0.42
Altman-Z 2.55
F-Score5
WACC7.09%
ROIC/WACC1.12
Cap/Depr(3y)166.67%
Cap/Depr(5y)170.57%
Cap/Sales(3y)5.27%
Cap/Sales(5y)5.5%
Profit Quality(3y)22.12%
Profit Quality(5y)33.09%
High Growth Momentum
Growth
EPS 1Y (TTM)-5.26%
EPS 3Y9.06%
EPS 5Y3.02%
EPS Q2Q%-18.92%
EPS Next Y-35.41%
EPS Next 2Y-16.88%
EPS Next 3Y-7.46%
EPS Next 5Y1.29%
Revenue 1Y (TTM)-17.22%
Revenue growth 3Y5.73%
Revenue growth 5Y1.18%
Sales Q2Q%-16.18%
Revenue Next Year-17.24%
Revenue Next 2Y-6.15%
Revenue Next 3Y-2.23%
Revenue Next 5Y0.81%
EBIT growth 1Y1.18%
EBIT growth 3Y8.82%
EBIT growth 5Y2.91%
EBIT Next Year2.86%
EBIT Next 3Y5.08%
EBIT Next 5Y10.68%
FCF growth 1Y35.53%
FCF growth 3Y-51.89%
FCF growth 5Y10.02%
OCF growth 1Y19.23%
OCF growth 3Y-18.85%
OCF growth 5Y12.24%