Logo image of RCL

ROYAL CARIBBEAN CRUISES LTD (RCL) Stock Fundamental Analysis

NYSE:RCL - New York Stock Exchange, Inc. - LR0008862868 - Common Stock - Currency: USD

265.25  +28.43 (+12%)

After market: 265.2 -0.05 (-0.02%)

Fundamental Rating

4

Taking everything into account, RCL scores 4 out of 10 in our fundamental rating. RCL was compared to 134 industry peers in the Hotels, Restaurants & Leisure industry. RCL has a medium profitability rating, but doesn't score so well on its financial health evaluation. RCL is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year RCL was profitable.
RCL had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: RCL reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: RCL reported negative operating cash flow in multiple years.
RCL Yearly Net Income VS EBIT VS OCF VS FCFRCL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B 4B -4B

1.2 Ratios

Looking at the Return On Assets, with a value of 7.02%, RCL is in the better half of the industry, outperforming 77.86% of the companies in the same industry.
With an excellent Return On Equity value of 36.94%, RCL belongs to the best of the industry, outperforming 88.55% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 11.78%, RCL is in the better half of the industry, outperforming 77.86% of the companies in the same industry.
Industry RankSector Rank
ROA 7.02%
ROE 36.94%
ROIC 11.78%
ROA(3y)-5.95%
ROA(5y)-5.9%
ROE(3y)-47.56%
ROE(5y)-38.68%
ROIC(3y)N/A
ROIC(5y)N/A
RCL Yearly ROA, ROE, ROICRCL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40 -60 -80 -100

1.3 Margins

RCL has a better Profit Margin (16.21%) than 89.31% of its industry peers.
RCL's Profit Margin has declined in the last couple of years.
With an excellent Operating Margin value of 25.47%, RCL belongs to the best of the industry, outperforming 89.31% of the companies in the same industry.
In the last couple of years the Operating Margin of RCL has remained more or less at the same level.
RCL has a Gross Margin (48.65%) which is comparable to the rest of the industry.
RCL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 25.47%
PM (TTM) 16.21%
GM 48.65%
OM growth 3YN/A
OM growth 5Y0.88%
PM growth 3YN/A
PM growth 5Y-8.54%
GM growth 3YN/A
GM growth 5Y0.44%
RCL Yearly Profit, Operating, Gross MarginsRCL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -100 -200 -300

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so RCL is still creating some value.
The number of shares outstanding for RCL has been increased compared to 1 year ago.
Compared to 5 years ago, RCL has more shares outstanding
The debt/assets ratio for RCL has been reduced compared to a year ago.
RCL Yearly Shares OutstandingRCL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M
RCL Yearly Total Debt VS Total AssetsRCL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B

2.2 Solvency

RCL has an Altman-Z score of 1.90. This is not the best score and indicates that RCL is in the grey zone with still only limited risk for bankruptcy at the moment.
RCL has a Altman-Z score of 1.90. This is comparable to the rest of the industry: RCL outperforms 55.73% of its industry peers.
RCL has a Debt/Equity ratio of 2.69. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 2.69, RCL perfoms like the industry average, outperforming 50.38% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.69
Debt/FCF N/A
Altman-Z 1.9
ROIC/WACC1.44
WACC8.19%
RCL Yearly LT Debt VS Equity VS FCFRCL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 0.19 indicates that RCL may have some problems paying its short term obligations.
The Current ratio of RCL (0.19) is worse than 98.47% of its industry peers.
A Quick Ratio of 0.16 indicates that RCL may have some problems paying its short term obligations.
RCL's Quick ratio of 0.16 is on the low side compared to the rest of the industry. RCL is outperformed by 98.47% of its industry peers.
Industry RankSector Rank
Current Ratio 0.19
Quick Ratio 0.16
RCL Yearly Current Assets VS Current LiabilitesRCL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

7

3. Growth

3.1 Past

RCL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 164.58%, which is quite impressive.
Measured over the past years, RCL shows a decrease in Earnings Per Share. The EPS has been decreasing by -5.49% on average per year.
The Revenue has grown by 21.89% in the past year. This is a very strong growth!
Measured over the past years, RCL shows a small growth in Revenue. The Revenue has been growing by 7.92% on average per year.
EPS 1Y (TTM)164.58%
EPS 3YN/A
EPS 5Y-5.49%
EPS Q2Q%35.06%
Revenue 1Y (TTM)21.89%
Revenue growth 3Y84.62%
Revenue growth 5Y7.92%
Sales Q2Q%17.44%

3.2 Future

The Earnings Per Share is expected to grow by 27.70% on average over the next years. This is a very strong growth
Based on estimates for the next years, RCL will show a quite strong growth in Revenue. The Revenue will grow by 10.08% on average per year.
EPS Next Y75.96%
EPS Next 2Y47.61%
EPS Next 3Y36.84%
EPS Next 5Y27.7%
Revenue Next Year18.46%
Revenue Next 2Y13.77%
Revenue Next 3Y12.58%
Revenue Next 5Y10.08%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
RCL Yearly Revenue VS EstimatesRCL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
RCL Yearly EPS VS EstimatesRCL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 10 -10 20 30

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 23.21 indicates a rather expensive valuation of RCL.
Compared to the rest of the industry, the Price/Earnings ratio of RCL indicates a somewhat cheap valuation: RCL is cheaper than 68.70% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of RCL to the average of the S&P500 Index (28.42), we can say RCL is valued inline with the index average.
Based on the Price/Forward Earnings ratio of 18.20, the valuation of RCL can be described as rather expensive.
76.34% of the companies in the same industry are more expensive than RCL, based on the Price/Forward Earnings ratio.
RCL's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 24.39.
Industry RankSector Rank
PE 23.21
Fwd PE 18.2
RCL Price Earnings VS Forward Price EarningsRCL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as RCL.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 14.89
RCL Per share dataRCL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

RCL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
RCL's earnings are expected to grow with 36.84% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.31
PEG (5Y)N/A
EPS Next 2Y47.61%
EPS Next 3Y36.84%

3

5. Dividend

5.1 Amount

RCL has a yearly dividend return of 0.80%, which is pretty low.
Compared to an average industry Dividend Yield of 2.89, RCL pays a bit more dividend than its industry peers.
With a Dividend Yield of 0.80, RCL pays less dividend than the S&P500 average, which is at 2.27.
Industry RankSector Rank
Dividend Yield 0.8%

5.2 History

RCL has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
RCL Yearly Dividends per shareRCL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2024 0.5 1 1.5 2 2.5

5.3 Sustainability

DP0%
EPS Next 2Y47.61%
EPS Next 3Y36.84%
RCL Yearly Income VS Free CF VS DividendRCL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B -2B -4B

ROYAL CARIBBEAN CRUISES LTD

NYSE:RCL (1/28/2025, 8:04:00 PM)

After market: 265.2 -0.05 (-0.02%)

265.25

+28.43 (+12%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)10-29 2024-10-29/bmo
Earnings (Next)01-28 2025-01-28/bmo
Inst Owners83.83%
Inst Owner Change0.17%
Ins Owners0.41%
Ins Owner Change-0.46%
Market Cap71.32B
Analysts80.69
Price Target257.22 (-3.03%)
Short Float %4.56%
Short Ratio6.38
Dividend
Industry RankSector Rank
Dividend Yield 0.8%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.86%
Min EPS beat(2)2.35%
Max EPS beat(2)15.37%
EPS beat(4)4
Avg EPS beat(4)14.71%
Min EPS beat(4)2.35%
Max EPS beat(4)31.57%
EPS beat(8)8
Avg EPS beat(8)20.89%
EPS beat(12)10
Avg EPS beat(12)15.77%
EPS beat(16)12
Avg EPS beat(16)10.88%
Revenue beat(2)1
Avg Revenue beat(2)-0.31%
Min Revenue beat(2)-1.27%
Max Revenue beat(2)0.66%
Revenue beat(4)1
Avg Revenue beat(4)-0.59%
Min Revenue beat(4)-1.71%
Max Revenue beat(4)0.66%
Revenue beat(8)4
Avg Revenue beat(8)0.11%
Revenue beat(12)5
Avg Revenue beat(12)-0.99%
Revenue beat(16)6
Avg Revenue beat(16)-6.15%
PT rev (1m)7.23%
PT rev (3m)33.21%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-15.86%
EPS NY rev (1m)0%
EPS NY rev (3m)1.17%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.78%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.04%
Valuation
Industry RankSector Rank
PE 23.21
Fwd PE 18.2
P/S 4.44
P/FCF N/A
P/OCF 14.51
P/B 10.12
P/tB 11.44
EV/EBITDA 14.89
EPS(TTM)11.43
EY4.31%
EPS(NY)14.58
Fwd EY5.5%
FCF(TTM)-1.38
FCFYN/A
OCF(TTM)18.28
OCFY6.89%
SpS59.71
BVpS26.2
TBVpS23.19
PEG (NY)0.31
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 7.02%
ROE 36.94%
ROCE 14.91%
ROIC 11.78%
ROICexc 11.96%
ROICexgc 12.33%
OM 25.47%
PM (TTM) 16.21%
GM 48.65%
FCFM N/A
ROA(3y)-5.95%
ROA(5y)-5.9%
ROE(3y)-47.56%
ROE(5y)-38.68%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y4.65%
ROICexc growth 3YN/A
ROICexc growth 5Y5.02%
OM growth 3YN/A
OM growth 5Y0.88%
PM growth 3YN/A
PM growth 5Y-8.54%
GM growth 3YN/A
GM growth 5Y0.44%
F-Score7
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 2.69
Debt/FCF N/A
Debt/EBITDA 3.36
Cap/Depr 339.16%
Cap/Sales 32.91%
Interest Coverage 2.97
Cash Conversion 87.01%
Profit Quality N/A
Current Ratio 0.19
Quick Ratio 0.16
Altman-Z 1.9
F-Score7
WACC8.19%
ROIC/WACC1.44
Cap/Depr(3y)210.98%
Cap/Depr(5y)205.87%
Cap/Sales(3y)68.07%
Cap/Sales(5y)64.16%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)164.58%
EPS 3YN/A
EPS 5Y-5.49%
EPS Q2Q%35.06%
EPS Next Y75.96%
EPS Next 2Y47.61%
EPS Next 3Y36.84%
EPS Next 5Y27.7%
Revenue 1Y (TTM)21.89%
Revenue growth 3Y84.62%
Revenue growth 5Y7.92%
Sales Q2Q%17.44%
Revenue Next Year18.46%
Revenue Next 2Y13.77%
Revenue Next 3Y12.58%
Revenue Next 5Y10.08%
EBIT growth 1Y76.27%
EBIT growth 3YN/A
EBIT growth 5Y8.87%
EBIT Next Year101.15%
EBIT Next 3Y36.22%
EBIT Next 5Y23.56%
FCF growth 1Y89.17%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1739.16%
OCF growth 3YN/A
OCF growth 5Y5.17%