Logo image of RCI-B.CA

ROGERS COMMUNICATIONS INC-B (RCI-B.CA) Stock Fundamental Analysis

TSX:RCI-B - Toronto Stock Exchange - CA7751092007 - Common Stock - Currency: CAD

45.82  +0.9 (+2%)

Fundamental Rating

6

Taking everything into account, RCI-B scores 6 out of 10 in our fundamental rating. RCI-B was compared to 2 industry peers in the Wireless Telecommunication Services industry. RCI-B scores excellent on profitability, but there are some minor concerns on its financial health. RCI-B is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year RCI-B was profitable.
RCI-B had a positive operating cash flow in the past year.
RCI-B had positive earnings in each of the past 5 years.
Each year in the past 5 years RCI-B had a positive operating cash flow.
RCI-B.CA Yearly Net Income VS EBIT VS OCF VS FCFRCI-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

RCI-B has a Return On Assets of 2.40%. This is amongst the best in the industry. RCI-B outperforms 100.00% of its industry peers.
RCI-B's Return On Equity of 16.54% is amongst the best of the industry. RCI-B outperforms 100.00% of its industry peers.
RCI-B's Return On Invested Capital of 5.29% is amongst the best of the industry. RCI-B outperforms 100.00% of its industry peers.
RCI-B had an Average Return On Invested Capital over the past 3 years of 5.27%. This is in line with the industry average of 5.29%.
The last Return On Invested Capital (5.29%) for RCI-B is above the 3 year average (5.27%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.4%
ROE 16.54%
ROIC 5.29%
ROA(3y)2.22%
ROA(5y)2.9%
ROE(3y)13.82%
ROE(5y)14.57%
ROIC(3y)5.27%
ROIC(5y)5.77%
RCI-B.CA Yearly ROA, ROE, ROICRCI-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

With an excellent Profit Margin value of 8.50%, RCI-B belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Profit Margin of RCI-B has declined.
RCI-B has a Operating Margin of 24.30%. This is amongst the best in the industry. RCI-B outperforms 100.00% of its industry peers.
In the last couple of years the Operating Margin of RCI-B has remained more or less at the same level.
RCI-B has a Gross Margin of 46.70%. This is amongst the best in the industry. RCI-B outperforms 100.00% of its industry peers.
RCI-B's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 24.3%
PM (TTM) 8.5%
GM 46.7%
OM growth 3Y2.52%
OM growth 5Y-0.35%
PM growth 3Y-7.49%
PM growth 5Y-9.09%
GM growth 3Y5.13%
GM growth 5Y2.52%
RCI-B.CA Yearly Profit, Operating, Gross MarginsRCI-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

4

2. Health

2.1 Basic Checks

RCI-B has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
RCI-B has more shares outstanding than it did 1 year ago.
RCI-B has more shares outstanding than it did 5 years ago.
RCI-B has a worse debt/assets ratio than last year.
RCI-B.CA Yearly Shares OutstandingRCI-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
RCI-B.CA Yearly Total Debt VS Total AssetsRCI-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

Based on the Altman-Z score of 0.94, we must say that RCI-B is in the distress zone and has some risk of bankruptcy.
RCI-B has a Altman-Z score (0.94) which is comparable to the rest of the industry.
RCI-B has a debt to FCF ratio of 28.17. This is a negative value and a sign of low solvency as RCI-B would need 28.17 years to pay back of all of its debts.
The Debt to FCF ratio of RCI-B (28.17) is better than 100.00% of its industry peers.
A Debt/Equity ratio of 4.37 is on the high side and indicates that RCI-B has dependencies on debt financing.
RCI-B has a better Debt to Equity ratio (4.37) than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 4.37
Debt/FCF 28.17
Altman-Z 0.94
ROIC/WACC0.9
WACC5.88%
RCI-B.CA Yearly LT Debt VS Equity VS FCFRCI-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 1.00 indicates that RCI-B may have some problems paying its short term obligations.
RCI-B has a Current ratio of 1.00. This is amongst the best in the industry. RCI-B outperforms 100.00% of its industry peers.
RCI-B has a Quick Ratio of 1.00. This is a bad value and indicates that RCI-B is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.94, RCI-B belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1
Quick Ratio 0.94
RCI-B.CA Yearly Current Assets VS Current LiabilitesRCI-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.53% over the past year.
Measured over the past 5 years, RCI-B shows a small growth in Earnings Per Share. The EPS has been growing by 4.02% on average per year.
Looking at the last year, RCI-B shows a small growth in Revenue. The Revenue has grown by 1.50% in the last year.
The Revenue has been growing slightly by 6.45% on average over the past years.
EPS 1Y (TTM)12.53%
EPS 3Y12.64%
EPS 5Y4.02%
EPS Q2Q%0%
Revenue 1Y (TTM)1.5%
Revenue growth 3Y12.03%
Revenue growth 5Y6.45%
Sales Q2Q%1.53%

3.2 Future

Based on estimates for the next years, RCI-B will show a small growth in Earnings Per Share. The EPS will grow by 4.00% on average per year.
The Revenue is expected to grow by 1.76% on average over the next years.
EPS Next Y-1.2%
EPS Next 2Y1.52%
EPS Next 3Y4%
EPS Next 5YN/A
Revenue Next Year1.34%
Revenue Next 2Y1.8%
Revenue Next 3Y1.76%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RCI-B.CA Yearly Revenue VS EstimatesRCI-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B
RCI-B.CA Yearly EPS VS EstimatesRCI-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 9.11, the valuation of RCI-B can be described as very reasonable.
100.00% of the companies in the same industry are more expensive than RCI-B, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of RCI-B to the average of the S&P500 Index (27.30), we can say RCI-B is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 8.84, the valuation of RCI-B can be described as reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of RCI-B indicates a rather cheap valuation: RCI-B is cheaper than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, RCI-B is valued rather cheaply.
Industry RankSector Rank
PE 9.11
Fwd PE 8.84
RCI-B.CA Price Earnings VS Forward Price EarningsRCI-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RCI-B is valued cheaper than 100.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, RCI-B is valued cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.07
EV/EBITDA 7.07
RCI-B.CA Per share dataRCI-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 -40

4.3 Compensation for Growth

RCI-B has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.27
EPS Next 2Y1.52%
EPS Next 3Y4%

6

5. Dividend

5.1 Amount

RCI-B has a Yearly Dividend Yield of 4.56%, which is a nice return.
Compared to an average industry Dividend Yield of 4.56, RCI-B has a dividend in line with its industry peers.
RCI-B's Dividend Yield is rather good when compared to the S&P500 average which is at 2.37.
Industry RankSector Rank
Dividend Yield 4.56%

5.2 History

The dividend of RCI-B decreases each year by -7.00%.
RCI-B has paid a dividend for at least 10 years, which is a reliable track record.
RCI-B has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-7%
Div Incr Years0
Div Non Decr Years21
RCI-B.CA Yearly Dividends per shareRCI-B.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

RCI-B pays out 41.75% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP41.75%
EPS Next 2Y1.52%
EPS Next 3Y4%
RCI-B.CA Yearly Income VS Free CF VS DividendRCI-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
RCI-B.CA Dividend Payout.RCI-B.CA Dividend Payout, showing the Payout Ratio.RCI-B.CA Dividend Payout.PayoutRetained Earnings

ROGERS COMMUNICATIONS INC-B

TSX:RCI-B (7/11/2025, 7:00:00 PM)

45.82

+0.9 (+2%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)04-23 2025-04-23/bmo
Earnings (Next)07-23 2025-07-23/bmo
Inst Owners63.32%
Inst Owner ChangeN/A
Ins Owners1.03%
Ins Owner ChangeN/A
Market Cap24.65B
Analysts76.67
Price Target52.35 (14.25%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.56%
Yearly Dividend1.39
Dividend Growth(5Y)-7%
DP41.75%
Div Incr Years0
Div Non Decr Years21
Ex-Date06-09 2025-06-09 (0.5)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.19%
Min EPS beat(2)-4.97%
Max EPS beat(2)4.6%
EPS beat(4)2
Avg EPS beat(4)-0.59%
Min EPS beat(4)-4.97%
Max EPS beat(4)4.6%
EPS beat(8)4
Avg EPS beat(8)0.05%
EPS beat(12)6
Avg EPS beat(12)0.53%
EPS beat(16)7
Avg EPS beat(16)0.27%
Revenue beat(2)0
Avg Revenue beat(2)-2.2%
Min Revenue beat(2)-3%
Max Revenue beat(2)-1.4%
Revenue beat(4)0
Avg Revenue beat(4)-2.84%
Min Revenue beat(4)-3.59%
Max Revenue beat(4)-1.4%
Revenue beat(8)1
Avg Revenue beat(8)-2.86%
Revenue beat(12)1
Avg Revenue beat(12)-2.86%
Revenue beat(16)1
Avg Revenue beat(16)-2.79%
PT rev (1m)0.42%
PT rev (3m)-5.71%
EPS NQ rev (1m)0.03%
EPS NQ rev (3m)-11.22%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.19%
Revenue NQ rev (1m)0.28%
Revenue NQ rev (3m)-0.71%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.5%
Valuation
Industry RankSector Rank
PE 9.11
Fwd PE 8.84
P/S 1.19
P/FCF 14.07
P/OCF 4.25
P/B 2.32
P/tB N/A
EV/EBITDA 7.07
EPS(TTM)5.03
EY10.98%
EPS(NY)5.18
Fwd EY11.31%
FCF(TTM)3.26
FCFY7.11%
OCF(TTM)10.77
OCFY23.51%
SpS38.43
BVpS19.75
TBVpS-43.45
PEG (NY)N/A
PEG (5Y)2.27
Profitability
Industry RankSector Rank
ROA 2.4%
ROE 16.54%
ROCE 7.95%
ROIC 5.29%
ROICexc 5.51%
ROICexgc 12.07%
OM 24.3%
PM (TTM) 8.5%
GM 46.7%
FCFM 8.47%
ROA(3y)2.22%
ROA(5y)2.9%
ROE(3y)13.82%
ROE(5y)14.57%
ROIC(3y)5.27%
ROIC(5y)5.77%
ROICexc(3y)5.34%
ROICexc(5y)5.94%
ROICexgc(3y)10.73%
ROICexgc(5y)11.34%
ROCE(3y)8.05%
ROCE(5y)8.82%
ROICexcg growth 3Y1.64%
ROICexcg growth 5Y0.07%
ROICexc growth 3Y-4.65%
ROICexc growth 5Y-6.26%
OM growth 3Y2.52%
OM growth 5Y-0.35%
PM growth 3Y-7.49%
PM growth 5Y-9.09%
GM growth 3Y5.13%
GM growth 5Y2.52%
F-Score6
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 4.37
Debt/FCF 28.17
Debt/EBITDA 4.78
Cap/Depr 86.06%
Cap/Sales 19.56%
Interest Coverage 2.36
Cash Conversion 59.61%
Profit Quality 99.66%
Current Ratio 1
Quick Ratio 0.94
Altman-Z 0.94
F-Score6
WACC5.88%
ROIC/WACC0.9
Cap/Depr(3y)100.64%
Cap/Depr(5y)99.39%
Cap/Sales(3y)20.33%
Cap/Sales(5y)19.48%
Profit Quality(3y)104.95%
Profit Quality(5y)104.43%
High Growth Momentum
Growth
EPS 1Y (TTM)12.53%
EPS 3Y12.64%
EPS 5Y4.02%
EPS Q2Q%0%
EPS Next Y-1.2%
EPS Next 2Y1.52%
EPS Next 3Y4%
EPS Next 5YN/A
Revenue 1Y (TTM)1.5%
Revenue growth 3Y12.03%
Revenue growth 5Y6.45%
Sales Q2Q%1.53%
Revenue Next Year1.34%
Revenue Next 2Y1.8%
Revenue Next 3Y1.76%
Revenue Next 5YN/A
EBIT growth 1Y11.52%
EBIT growth 3Y14.85%
EBIT growth 5Y6.07%
EBIT Next Year90.66%
EBIT Next 3Y25.43%
EBIT Next 5YN/A
FCF growth 1Y132.05%
FCF growth 3Y5.91%
FCF growth 5Y-1.13%
OCF growth 1Y40.24%
OCF growth 3Y10.93%
OCF growth 5Y4.65%