CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -3.60M | -11.89M | -4.80M | -20.15M | 28.70M | |
Depreciation Amortization | | | 25.92M | 27.40M | 28.06M | 24.80M | 5.70M | |
Income Taxes - Deferred | | | 1.29M | 2.29M | -246.00K | -1.52M | 1.20M | |
Change In Working Capital | | | -33.68M | -308.26M | -151.39M | -36.75M | 10.90M | |
Interest Paid | | | 11.32M | 10.79M | 10.40M | 7.12M | 7.60M | |
Taxes Paid | | | 2.05M | 2.02M | 1.72M | -1.99M | 5.20M | |
Other non cash items | | | 18.69M | 21.96M | 20.98M | 19.41M | -41.20M | |
OPERATING CASH FLOW | | | 8.62M | -268.50M | -107.40M | -14.21M | 5.40M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -3.46M | -26.39M | -5.98M | -2.30M | |
Other Investing Activity | | | -2.15M | -1.73M | -2.66M | -3.36M | 86.20M | |
INVESTING CASH FLOW | | | 2.43M | -5.19M | -29.04M | -9.34M | 83.90M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -8.90M | -8.62M | -8.78M | -6.94M | -3.90M | |
Stock Issued/Repurchased | | | N/A | -422.00K | -731.00K | -3.48M | -40.00M | |
Dividend Paid | | | -4.29M | -4.29M | -4.29M | -4.21M | -6.10M | |
Other Financing Activity | | | N/A | N/A | N/A | N/A | N/A | |
FINANCING CASH FLOW | | | -13.19M | -13.34M | -13.80M | -14.64M | -50.00M | |
|
Exchange Rate Effect | | | N/A | 0.00 | -4.00K | 33.00K | 400.00K | |
CHANGE IN CASH | | | -2.14M | -287.02M | -150.25M | -38.15M | 39.70M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 8.62M | -268.50M | -107.40M | -14.21M | 5.40M | |
Capital Expenditure | | | N/A | -3.46M | -26.39M | -5.98M | -2.30M | |
FREE CASH FLOW | | | 13.21M | -271.95M | -133.79M | -20.19M | 3.10M | |