| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 78.83M | 80.83M | 367.85M | 518.10M | 556.20M | |
| Receivables | | | 915.03M | 870.58M | 510.18M | 757.83M | 656.70M | |
| Other Current Assets | | | N/A | 8.49M | 8.43M | 6.86M | 5.70M | |
| Total Current Assets | | | 993.86M | 959.89M | 886.45M | 1.28B | 1.22B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 68.45M | 82.23M | 90.26M | 35.09M | 37.80M | |
| Investments And Advances | | | 699.00K | 613.00K | 367.99M | 528.69M | 480.00M | |
| Goodwill | | | 164.96M | 164.96M | 164.96M | 164.96M | 164.00M | |
| Intangibles | | | 151.90M | 160.66M | 172.62M | 183.19M | 192.90M | |
| Other Non-Current Assets | | | 7.94M | 11.62M | 17.37M | 20.58M | 22.50M | |
| Total Non-Current Assets | | | 408.55M | 420.09M | 813.20M | 933.22M | 901.30M | |
| |
| TOTAL ASSETS | | | 1.40B | 1.38B | 1.70B | 2.22B | 2.12B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 13.63M | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 860.98M | 825.80M | 1.11B | 1.64B | 1.51B | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 700.00K | |
| Total Current Liabilities | | | 860.98M | 825.80M | 1.11B | 1.65B | 1.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 161.56M | 170.60M | 173.37M | 134.18M | 137.70M | |
| Deferred Taxes/Income | | | 38.15M | 40.75M | 44.20M | 47.66M | 51.10M | |
| Other Non-Current Liabilities | | | 14.63M | 12.30M | 24.73M | 27.32M | 36.20M | |
| Total Non-Current Liabilities | | | 214.34M | 223.65M | 242.31M | 209.16M | 225.00M | |
| |
| TOTAL LIABILITIES | | | 1.08B | 1.05B | 1.35B | 1.86B | 1.74B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -314.21M | -310.27M | -294.08M | -284.99M | -260.60M | |
| Additional Paid In Capital | | | 47.51M | 46.73M | 46.15M | 44.10M | 40.00M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 573.49M | 573.79M | 575.20M | 576.93M | 582.70M | |
| Other Shareholders' Equity | | | 20.29M | 20.29M | 19.65M | 18.84M | 17.80M | |
| Shares Outstanding | | | 15.55M | 15.57M | 15.57M | 15.64M | 158.10M | |
| Tangible Book Value per Share | | | -6.56 | -6.90 | -6.61 | -6.75 | -0.56 | |
| Total Shareholders' Equity | | | 327.09M | 330.54M | 346.92M | 354.89M | 379.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.40B | 1.38B | 1.70B | 2.22B | 2.12B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.52 | 0.50 | 0.42 | 0.36 | |
| Current Ratio | | | 1.15 | 1.16 | 0.80 | 0.78 | 0.80 | |
| Return On Assets (ROA) | | | -0.56% | -1.17% | -0.54% | -1.10% | 1.16% | |
| Return On Equity (ROE) | | | -2.41% | -4.90% | -2.62% | -6.87% | 6.48% | |
| Return On Invested Capital (ROIC) | | | 3.95% | 3.58% | 3.05% | 0.57% | 0.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.62% | 4.20% | 8.12% | 5.51% | 11.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.67% | 13.44% | N/A | N/A | N/A | |
