Logo image of RAY-B.CA

STINGRAY GROUP -VARIABLE S (RAY-B.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:RAY-B - CA86084H2090 - Common Stock

14.99 CAD
+0.65 (+4.53%)
Last: 1/8/2026, 7:00:00 PM
Fundamental Rating

6

Taking everything into account, RAY-B scores 6 out of 10 in our fundamental rating. RAY-B was compared to 13 industry peers in the Media industry. RAY-B scores excellent on profitability, but there are some minor concerns on its financial health. RAY-B is valued quite cheap, while showing a decent growth score. This is a good combination! Finally RAY-B also has an excellent dividend rating. These ratings could make RAY-B a good candidate for value and dividend investing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year RAY-B was profitable.
RAY-B had a positive operating cash flow in the past year.
RAY-B had positive earnings in 4 of the past 5 years.
In the past 5 years RAY-B always reported a positive cash flow from operatings.
RAY-B.CA Yearly Net Income VS EBIT VS OCF VS FCFRAY-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M 100M

1.2 Ratios

The Return On Assets of RAY-B (6.12%) is better than 69.23% of its industry peers.
With an excellent Return On Equity value of 17.96%, RAY-B belongs to the best of the industry, outperforming 84.62% of the companies in the same industry.
With an excellent Return On Invested Capital value of 10.36%, RAY-B belongs to the best of the industry, outperforming 84.62% of the companies in the same industry.
RAY-B had an Average Return On Invested Capital over the past 3 years of 8.88%. This is in line with the industry average of 8.67%.
The last Return On Invested Capital (10.36%) for RAY-B is above the 3 year average (8.88%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.12%
ROE 17.96%
ROIC 10.36%
ROA(3y)2.04%
ROA(5y)3.08%
ROE(3y)6.22%
ROE(5y)9.45%
ROIC(3y)8.88%
ROIC(5y)7.97%
RAY-B.CA Yearly ROA, ROE, ROICRAY-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15

1.3 Margins

RAY-B has a better Profit Margin (12.56%) than 92.31% of its industry peers.
RAY-B's Profit Margin has improved in the last couple of years.
The Operating Margin of RAY-B (25.10%) is better than 92.31% of its industry peers.
In the last couple of years the Operating Margin of RAY-B has remained more or less at the same level.
Industry RankSector Rank
OM 25.1%
PM (TTM) 12.56%
GM N/A
OM growth 3Y3.72%
OM growth 5Y1.04%
PM growth 3Y-7.18%
PM growth 5Y15.64%
GM growth 3YN/A
GM growth 5YN/A
RAY-B.CA Yearly Profit, Operating, Gross MarginsRAY-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

5

2. Health

2.1 Basic Checks

RAY-B has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for RAY-B has been reduced compared to 1 year ago.
Compared to 5 years ago, RAY-B has less shares outstanding
The debt/assets ratio for RAY-B has been reduced compared to a year ago.
RAY-B.CA Yearly Shares OutstandingRAY-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
RAY-B.CA Yearly Total Debt VS Total AssetsRAY-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

RAY-B has an Altman-Z score of 1.76. This is a bad value and indicates that RAY-B is not financially healthy and even has some risk of bankruptcy.
With an excellent Altman-Z score value of 1.76, RAY-B belongs to the best of the industry, outperforming 84.62% of the companies in the same industry.
The Debt to FCF ratio of RAY-B is 3.50, which is a good value as it means it would take RAY-B, 3.50 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of RAY-B (3.50) is better than 61.54% of its industry peers.
RAY-B has a Debt/Equity ratio of 1.23. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.23, RAY-B is doing worse than 61.54% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.23
Debt/FCF 3.5
Altman-Z 1.76
ROIC/WACC1.52
WACC6.81%
RAY-B.CA Yearly LT Debt VS Equity VS FCFRAY-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

2.3 Liquidity

RAY-B has a Current Ratio of 1.11. This is a normal value and indicates that RAY-B is financially healthy and should not expect problems in meeting its short term obligations.
RAY-B has a better Current ratio (1.11) than 61.54% of its industry peers.
RAY-B has a Quick Ratio of 1.04. This is a normal value and indicates that RAY-B is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.04, RAY-B is doing good in the industry, outperforming 61.54% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 1.04
RAY-B.CA Yearly Current Assets VS Current LiabilitesRAY-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

6

3. Growth

3.1 Past

RAY-B shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 33.33%, which is quite impressive.
Measured over the past 5 years, RAY-B shows a small growth in Earnings Per Share. The EPS has been growing by 7.84% on average per year.
RAY-B shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 12.69%.
Measured over the past years, RAY-B shows a small growth in Revenue. The Revenue has been growing by 4.75% on average per year.
EPS 1Y (TTM)33.33%
EPS 3Y9.49%
EPS 5Y7.84%
EPS Q2Q%33.33%
Revenue 1Y (TTM)12.69%
Revenue growth 3Y11.03%
Revenue growth 5Y4.75%
Sales Q2Q%21.03%

3.2 Future

Based on estimates for the next years, RAY-B will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.96% on average per year.
The Revenue is expected to grow by 17.02% on average over the next years. This is quite good.
EPS Next Y35.21%
EPS Next 2Y31.15%
EPS Next 3Y19.96%
EPS Next 5YN/A
Revenue Next Year23.85%
Revenue Next 2Y28.97%
Revenue Next 3Y17.02%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
RAY-B.CA Yearly Revenue VS EstimatesRAY-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
RAY-B.CA Yearly EPS VS EstimatesRAY-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

7

4. Valuation

4.1 Price/Earnings Ratio

RAY-B is valuated correctly with a Price/Earnings ratio of 12.09.
76.92% of the companies in the same industry are more expensive than RAY-B, based on the Price/Earnings ratio.
RAY-B is valuated cheaply when we compare the Price/Earnings ratio to 27.00, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 8.30 indicates a reasonable valuation of RAY-B.
92.31% of the companies in the same industry are more expensive than RAY-B, based on the Price/Forward Earnings ratio.
RAY-B is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.70, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 12.09
Fwd PE 8.3
RAY-B.CA Price Earnings VS Forward Price EarningsRAY-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

61.54% of the companies in the same industry are more expensive than RAY-B, based on the Enterprise Value to EBITDA ratio.
69.23% of the companies in the same industry are more expensive than RAY-B, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 8.06
EV/EBITDA 8.68
RAY-B.CA Per share dataRAY-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4 6 -6

4.3 Compensation for Growth

RAY-B's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of RAY-B may justify a higher PE ratio.
A more expensive valuation may be justified as RAY-B's earnings are expected to grow with 19.96% in the coming years.
PEG (NY)0.34
PEG (5Y)1.54
EPS Next 2Y31.15%
EPS Next 3Y19.96%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.35%, RAY-B has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 0.36, RAY-B pays a better dividend. On top of this RAY-B pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 1.94, RAY-B pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.35%

5.2 History

The dividend of RAY-B has a limited annual growth rate of 1.15%.
RAY-B has paid a dividend for at least 10 years, which is a reliable track record.
RAY-B has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)1.15%
Div Incr Years0
Div Non Decr Years9
RAY-B.CA Yearly Dividends per shareRAY-B.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

RAY-B pays out 39.32% of its income as dividend. This is a sustainable payout ratio.
The dividend of RAY-B is growing, but earnings are growing more, so the dividend growth is sustainable.
DP39.32%
EPS Next 2Y31.15%
EPS Next 3Y19.96%
RAY-B.CA Yearly Income VS Free CF VS DividendRAY-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M 100M
RAY-B.CA Dividend Payout.RAY-B.CA Dividend Payout, showing the Payout Ratio.RAY-B.CA Dividend Payout.PayoutRetained Earnings

STINGRAY GROUP -VARIABLE S

TSX:RAY-B (1/8/2026, 7:00:00 PM)

14.99

+0.65 (+4.53%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-11 2025-11-11/amc
Earnings (Next)02-02 2026-02-02
Inst Owners26.98%
Inst Owner ChangeN/A
Ins Owners7.22%
Ins Owner ChangeN/A
Market Cap825.05M
Revenue(TTM)413.13M
Net Income(TTM)51.89M
Analysts82.86
Price Target17.63 (17.61%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.35%
Yearly Dividend0.3
Dividend Growth(5Y)1.15%
DP39.32%
Div Incr Years0
Div Non Decr Years9
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.49%
Min EPS beat(2)1.53%
Max EPS beat(2)9.44%
EPS beat(4)3
Avg EPS beat(4)4.53%
Min EPS beat(4)-1.17%
Max EPS beat(4)9.44%
EPS beat(8)5
Avg EPS beat(8)2.42%
EPS beat(12)5
Avg EPS beat(12)-1.75%
EPS beat(16)6
Avg EPS beat(16)-3.69%
Revenue beat(2)1
Avg Revenue beat(2)-0.58%
Min Revenue beat(2)-3.78%
Max Revenue beat(2)2.61%
Revenue beat(4)2
Avg Revenue beat(4)-0.01%
Min Revenue beat(4)-3.78%
Max Revenue beat(4)3.01%
Revenue beat(8)5
Avg Revenue beat(8)0.39%
Revenue beat(12)6
Avg Revenue beat(12)-0.21%
Revenue beat(16)6
Avg Revenue beat(16)-1.29%
PT rev (1m)3.04%
PT rev (3m)35.02%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.12%
EPS NY rev (1m)0%
EPS NY rev (3m)1.6%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.43%
Revenue NY rev (1m)0%
Revenue NY rev (3m)9.97%
Valuation
Industry RankSector Rank
PE 12.09
Fwd PE 8.3
P/S 2
P/FCF 8.06
P/OCF 6.97
P/B 2.86
P/tB N/A
EV/EBITDA 8.68
EPS(TTM)1.24
EY8.27%
EPS(NY)1.81
Fwd EY12.05%
FCF(TTM)1.86
FCFY12.4%
OCF(TTM)2.15
OCFY14.35%
SpS7.51
BVpS5.25
TBVpS-6.28
PEG (NY)0.34
PEG (5Y)1.54
Graham Number12.1
Profitability
Industry RankSector Rank
ROA 6.12%
ROE 17.96%
ROCE 14.39%
ROIC 10.36%
ROICexc 10.58%
ROICexgc 105.13%
OM 25.1%
PM (TTM) 12.56%
GM N/A
FCFM 24.76%
ROA(3y)2.04%
ROA(5y)3.08%
ROE(3y)6.22%
ROE(5y)9.45%
ROIC(3y)8.88%
ROIC(5y)7.97%
ROICexc(3y)9.05%
ROICexc(5y)8.11%
ROICexgc(3y)130.96%
ROICexgc(5y)121.62%
ROCE(3y)12.34%
ROCE(5y)11.06%
ROICexgc growth 3Y13.47%
ROICexgc growth 5Y19.04%
ROICexc growth 3Y18.66%
ROICexc growth 5Y7.94%
OM growth 3Y3.72%
OM growth 5Y1.04%
PM growth 3Y-7.18%
PM growth 5Y15.64%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 1.23
Debt/FCF 3.5
Debt/EBITDA 2.63
Cap/Depr 52.04%
Cap/Sales 3.9%
Interest Coverage 4.88
Cash Conversion 87.94%
Profit Quality 197.18%
Current Ratio 1.11
Quick Ratio 1.04
Altman-Z 1.76
F-Score8
WACC6.81%
ROIC/WACC1.52
Cap/Depr(3y)47.48%
Cap/Depr(5y)45.03%
Cap/Sales(3y)4.24%
Cap/Sales(5y)4.83%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)33.33%
EPS 3Y9.49%
EPS 5Y7.84%
EPS Q2Q%33.33%
EPS Next Y35.21%
EPS Next 2Y31.15%
EPS Next 3Y19.96%
EPS Next 5YN/A
Revenue 1Y (TTM)12.69%
Revenue growth 3Y11.03%
Revenue growth 5Y4.75%
Sales Q2Q%21.03%
Revenue Next Year23.85%
Revenue Next 2Y28.97%
Revenue Next 3Y17.02%
Revenue Next 5YN/A
EBIT growth 1Y11.9%
EBIT growth 3Y15.17%
EBIT growth 5Y5.85%
EBIT Next Year65.35%
EBIT Next 3Y33.46%
EBIT Next 5YN/A
FCF growth 1Y28.71%
FCF growth 3Y10.54%
FCF growth 5Y4.05%
OCF growth 1Y23.98%
OCF growth 3Y7.88%
OCF growth 5Y3.57%

STINGRAY GROUP -VARIABLE S / RAY-B.CA FAQ

Can you provide the ChartMill fundamental rating for STINGRAY GROUP -VARIABLE S?

ChartMill assigns a fundamental rating of 6 / 10 to RAY-B.CA.


What is the valuation status of STINGRAY GROUP -VARIABLE S (RAY-B.CA) stock?

ChartMill assigns a valuation rating of 8 / 10 to STINGRAY GROUP -VARIABLE S (RAY-B.CA). This can be considered as Undervalued.


How profitable is STINGRAY GROUP -VARIABLE S (RAY-B.CA) stock?

STINGRAY GROUP -VARIABLE S (RAY-B.CA) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for RAY-B stock?

The Price/Earnings (PE) ratio for STINGRAY GROUP -VARIABLE S (RAY-B.CA) is 12.09 and the Price/Book (PB) ratio is 2.86.


What is the expected EPS growth for STINGRAY GROUP -VARIABLE S (RAY-B.CA) stock?

The Earnings per Share (EPS) of STINGRAY GROUP -VARIABLE S (RAY-B.CA) is expected to grow by 35.21% in the next year.