Logo image of RAY-B.CA

STINGRAY GROUP -VARIABLE S (RAY-B.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:RAY-B - CA86084H2090 - Common Stock

14.34 CAD
-0.16 (-1.1%)
Last: 1/5/2026, 7:00:00 PM
Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to RAY-B. RAY-B was compared to 13 industry peers in the Media industry. While RAY-B has a great profitability rating, there are some minor concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on RAY-B. RAY-B also has an excellent dividend rating. With these ratings, RAY-B could be worth investigating further for value and dividend investing!.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

RAY-B had positive earnings in the past year.
In the past year RAY-B had a positive cash flow from operations.
Of the past 5 years RAY-B 4 years were profitable.
Each year in the past 5 years RAY-B had a positive operating cash flow.
RAY-B.CA Yearly Net Income VS EBIT VS OCF VS FCFRAY-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M 100M

1.2 Ratios

With a decent Return On Assets value of 6.12%, RAY-B is doing good in the industry, outperforming 76.92% of the companies in the same industry.
RAY-B's Return On Equity of 17.96% is amongst the best of the industry. RAY-B outperforms 92.31% of its industry peers.
RAY-B's Return On Invested Capital of 10.36% is amongst the best of the industry. RAY-B outperforms 92.31% of its industry peers.
RAY-B had an Average Return On Invested Capital over the past 3 years of 8.88%. This is in line with the industry average of 8.67%.
The 3 year average ROIC (8.88%) for RAY-B is below the current ROIC(10.36%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.12%
ROE 17.96%
ROIC 10.36%
ROA(3y)2.04%
ROA(5y)3.08%
ROE(3y)6.22%
ROE(5y)9.45%
ROIC(3y)8.88%
ROIC(5y)7.97%
RAY-B.CA Yearly ROA, ROE, ROICRAY-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15

1.3 Margins

With an excellent Profit Margin value of 12.56%, RAY-B belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
RAY-B's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 25.10%, RAY-B belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Operating Margin of RAY-B has remained more or less at the same level.
Industry RankSector Rank
OM 25.1%
PM (TTM) 12.56%
GM N/A
OM growth 3Y3.72%
OM growth 5Y1.04%
PM growth 3Y-7.18%
PM growth 5Y15.64%
GM growth 3YN/A
GM growth 5YN/A
RAY-B.CA Yearly Profit, Operating, Gross MarginsRAY-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so RAY-B is still creating some value.
The number of shares outstanding for RAY-B has been reduced compared to 1 year ago.
The number of shares outstanding for RAY-B has been reduced compared to 5 years ago.
Compared to 1 year ago, RAY-B has an improved debt to assets ratio.
RAY-B.CA Yearly Shares OutstandingRAY-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
RAY-B.CA Yearly Total Debt VS Total AssetsRAY-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

RAY-B has an Altman-Z score of 1.72. This is a bad value and indicates that RAY-B is not financially healthy and even has some risk of bankruptcy.
RAY-B's Altman-Z score of 1.72 is fine compared to the rest of the industry. RAY-B outperforms 76.92% of its industry peers.
RAY-B has a debt to FCF ratio of 3.50. This is a good value and a sign of high solvency as RAY-B would need 3.50 years to pay back of all of its debts.
RAY-B's Debt to FCF ratio of 3.50 is fine compared to the rest of the industry. RAY-B outperforms 69.23% of its industry peers.
RAY-B has a Debt/Equity ratio of 1.23. This is a high value indicating a heavy dependency on external financing.
RAY-B has a Debt to Equity ratio (1.23) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.23
Debt/FCF 3.5
Altman-Z 1.72
ROIC/WACC1.53
WACC6.78%
RAY-B.CA Yearly LT Debt VS Equity VS FCFRAY-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

2.3 Liquidity

RAY-B has a Current Ratio of 1.11. This is a normal value and indicates that RAY-B is financially healthy and should not expect problems in meeting its short term obligations.
RAY-B's Current ratio of 1.11 is fine compared to the rest of the industry. RAY-B outperforms 69.23% of its industry peers.
RAY-B has a Quick Ratio of 1.04. This is a normal value and indicates that RAY-B is financially healthy and should not expect problems in meeting its short term obligations.
RAY-B's Quick ratio of 1.04 is fine compared to the rest of the industry. RAY-B outperforms 69.23% of its industry peers.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 1.04
RAY-B.CA Yearly Current Assets VS Current LiabilitesRAY-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

6

3. Growth

3.1 Past

RAY-B shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 33.33%, which is quite impressive.
Measured over the past 5 years, RAY-B shows a small growth in Earnings Per Share. The EPS has been growing by 7.84% on average per year.
The Revenue has grown by 12.69% in the past year. This is quite good.
RAY-B shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.75% yearly.
EPS 1Y (TTM)33.33%
EPS 3Y9.49%
EPS 5Y7.84%
EPS Q2Q%33.33%
Revenue 1Y (TTM)12.69%
Revenue growth 3Y11.03%
Revenue growth 5Y4.75%
Sales Q2Q%21.03%

3.2 Future

RAY-B is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.96% yearly.
The Revenue is expected to grow by 17.02% on average over the next years. This is quite good.
EPS Next Y35.21%
EPS Next 2Y31.15%
EPS Next 3Y19.96%
EPS Next 5YN/A
Revenue Next Year23.85%
Revenue Next 2Y28.97%
Revenue Next 3Y17.02%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
RAY-B.CA Yearly Revenue VS EstimatesRAY-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
RAY-B.CA Yearly EPS VS EstimatesRAY-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 11.56, which indicates a very decent valuation of RAY-B.
RAY-B's Price/Earnings ratio is rather cheap when compared to the industry. RAY-B is cheaper than 84.62% of the companies in the same industry.
When comparing the Price/Earnings ratio of RAY-B to the average of the S&P500 Index (26.92), we can say RAY-B is valued rather cheaply.
With a Price/Forward Earnings ratio of 7.94, the valuation of RAY-B can be described as very cheap.
100.00% of the companies in the same industry are more expensive than RAY-B, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.57, RAY-B is valued rather cheaply.
Industry RankSector Rank
PE 11.56
Fwd PE 7.94
RAY-B.CA Price Earnings VS Forward Price EarningsRAY-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RAY-B is valued a bit cheaper than 69.23% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, RAY-B is valued a bit cheaper than 76.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.71
EV/EBITDA 8.41
RAY-B.CA Per share dataRAY-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4 6 -6

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
RAY-B has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as RAY-B's earnings are expected to grow with 19.96% in the coming years.
PEG (NY)0.33
PEG (5Y)1.48
EPS Next 2Y31.15%
EPS Next 3Y19.96%

7

5. Dividend

5.1 Amount

RAY-B has a Yearly Dividend Yield of 2.35%.
Compared to an average industry Dividend Yield of 0.36, RAY-B pays a better dividend. On top of this RAY-B pays more dividend than 92.31% of the companies listed in the same industry.
RAY-B's Dividend Yield is a higher than the S&P500 average which is at 1.94.
Industry RankSector Rank
Dividend Yield 2.35%

5.2 History

The dividend of RAY-B has a limited annual growth rate of 1.15%.
RAY-B has been paying a dividend for at least 10 years, so it has a reliable track record.
RAY-B has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)1.15%
Div Incr Years0
Div Non Decr Years9
RAY-B.CA Yearly Dividends per shareRAY-B.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

39.32% of the earnings are spent on dividend by RAY-B. This is a low number and sustainable payout ratio.
RAY-B's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP39.32%
EPS Next 2Y31.15%
EPS Next 3Y19.96%
RAY-B.CA Yearly Income VS Free CF VS DividendRAY-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M 100M
RAY-B.CA Dividend Payout.RAY-B.CA Dividend Payout, showing the Payout Ratio.RAY-B.CA Dividend Payout.PayoutRetained Earnings

STINGRAY GROUP -VARIABLE S

TSX:RAY-B (1/5/2026, 7:00:00 PM)

14.34

-0.16 (-1.1%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-11 2025-11-11/amc
Earnings (Next)02-02 2026-02-02
Inst Owners26.98%
Inst Owner ChangeN/A
Ins Owners7.22%
Ins Owner ChangeN/A
Market Cap789.27M
Revenue(TTM)413.13M
Net Income(TTM)51.89M
Analysts82.86
Price Target17.63 (22.94%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.35%
Yearly Dividend0.3
Dividend Growth(5Y)1.15%
DP39.32%
Div Incr Years0
Div Non Decr Years9
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.49%
Min EPS beat(2)1.53%
Max EPS beat(2)9.44%
EPS beat(4)3
Avg EPS beat(4)4.53%
Min EPS beat(4)-1.17%
Max EPS beat(4)9.44%
EPS beat(8)5
Avg EPS beat(8)2.42%
EPS beat(12)5
Avg EPS beat(12)-1.75%
EPS beat(16)6
Avg EPS beat(16)-3.69%
Revenue beat(2)1
Avg Revenue beat(2)-0.58%
Min Revenue beat(2)-3.78%
Max Revenue beat(2)2.61%
Revenue beat(4)2
Avg Revenue beat(4)-0.01%
Min Revenue beat(4)-3.78%
Max Revenue beat(4)3.01%
Revenue beat(8)5
Avg Revenue beat(8)0.39%
Revenue beat(12)6
Avg Revenue beat(12)-0.21%
Revenue beat(16)6
Avg Revenue beat(16)-1.29%
PT rev (1m)3.04%
PT rev (3m)35.02%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.12%
EPS NY rev (1m)0%
EPS NY rev (3m)1.6%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.43%
Revenue NY rev (1m)0%
Revenue NY rev (3m)9.97%
Valuation
Industry RankSector Rank
PE 11.56
Fwd PE 7.94
P/S 1.91
P/FCF 7.71
P/OCF 6.66
P/B 2.73
P/tB N/A
EV/EBITDA 8.41
EPS(TTM)1.24
EY8.65%
EPS(NY)1.81
Fwd EY12.59%
FCF(TTM)1.86
FCFY12.96%
OCF(TTM)2.15
OCFY15%
SpS7.51
BVpS5.25
TBVpS-6.28
PEG (NY)0.33
PEG (5Y)1.48
Graham Number12.1
Profitability
Industry RankSector Rank
ROA 6.12%
ROE 17.96%
ROCE 14.39%
ROIC 10.36%
ROICexc 10.58%
ROICexgc 105.13%
OM 25.1%
PM (TTM) 12.56%
GM N/A
FCFM 24.76%
ROA(3y)2.04%
ROA(5y)3.08%
ROE(3y)6.22%
ROE(5y)9.45%
ROIC(3y)8.88%
ROIC(5y)7.97%
ROICexc(3y)9.05%
ROICexc(5y)8.11%
ROICexgc(3y)130.96%
ROICexgc(5y)121.62%
ROCE(3y)12.34%
ROCE(5y)11.06%
ROICexgc growth 3Y13.47%
ROICexgc growth 5Y19.04%
ROICexc growth 3Y18.66%
ROICexc growth 5Y7.94%
OM growth 3Y3.72%
OM growth 5Y1.04%
PM growth 3Y-7.18%
PM growth 5Y15.64%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 1.23
Debt/FCF 3.5
Debt/EBITDA 2.63
Cap/Depr 52.04%
Cap/Sales 3.9%
Interest Coverage 4.88
Cash Conversion 87.94%
Profit Quality 197.18%
Current Ratio 1.11
Quick Ratio 1.04
Altman-Z 1.72
F-Score8
WACC6.78%
ROIC/WACC1.53
Cap/Depr(3y)47.48%
Cap/Depr(5y)45.03%
Cap/Sales(3y)4.24%
Cap/Sales(5y)4.83%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)33.33%
EPS 3Y9.49%
EPS 5Y7.84%
EPS Q2Q%33.33%
EPS Next Y35.21%
EPS Next 2Y31.15%
EPS Next 3Y19.96%
EPS Next 5YN/A
Revenue 1Y (TTM)12.69%
Revenue growth 3Y11.03%
Revenue growth 5Y4.75%
Sales Q2Q%21.03%
Revenue Next Year23.85%
Revenue Next 2Y28.97%
Revenue Next 3Y17.02%
Revenue Next 5YN/A
EBIT growth 1Y11.9%
EBIT growth 3Y15.17%
EBIT growth 5Y5.85%
EBIT Next Year65.35%
EBIT Next 3Y33.46%
EBIT Next 5YN/A
FCF growth 1Y28.71%
FCF growth 3Y10.54%
FCF growth 5Y4.05%
OCF growth 1Y23.98%
OCF growth 3Y7.88%
OCF growth 5Y3.57%

STINGRAY GROUP -VARIABLE S / RAY-B.CA FAQ

Can you provide the ChartMill fundamental rating for STINGRAY GROUP -VARIABLE S?

ChartMill assigns a fundamental rating of 6 / 10 to RAY-B.CA.


What is the valuation status of STINGRAY GROUP -VARIABLE S (RAY-B.CA) stock?

ChartMill assigns a valuation rating of 8 / 10 to STINGRAY GROUP -VARIABLE S (RAY-B.CA). This can be considered as Undervalued.


How profitable is STINGRAY GROUP -VARIABLE S (RAY-B.CA) stock?

STINGRAY GROUP -VARIABLE S (RAY-B.CA) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for RAY-B stock?

The Price/Earnings (PE) ratio for STINGRAY GROUP -VARIABLE S (RAY-B.CA) is 11.56 and the Price/Book (PB) ratio is 2.73.


What is the expected EPS growth for STINGRAY GROUP -VARIABLE S (RAY-B.CA) stock?

The Earnings per Share (EPS) of STINGRAY GROUP -VARIABLE S (RAY-B.CA) is expected to grow by 35.21% in the next year.