Logo image of RAND.AS

RANDSTAD NV (RAND.AS) Stock Fundamental Analysis

AMS:RAND - Euronext Amsterdam - NL0000379121 - Common Stock - Currency: EUR

42  -0.91 (-2.12%)

Fundamental Rating

4

Taking everything into account, RAND scores 4 out of 10 in our fundamental rating. RAND was compared to 30 industry peers in the Professional Services industry. RAND scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. RAND has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

RAND had positive earnings in the past year.
In the past year RAND had a positive cash flow from operations.
Each year in the past 5 years RAND has been profitable.
Each year in the past 5 years RAND had a positive operating cash flow.
RAND.AS Yearly Net Income VS EBIT VS OCF VS FCFRAND.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

1.2 Ratios

With a Return On Assets value of 1.03%, RAND is not doing good in the industry: 65.52% of the companies in the same industry are doing better.
The Return On Equity of RAND (2.78%) is worse than 68.97% of its industry peers.
RAND has a worse Return On Invested Capital (4.64%) than 62.07% of its industry peers.
The Average Return On Invested Capital over the past 3 years for RAND is in line with the industry average of 11.88%.
The last Return On Invested Capital (4.64%) for RAND is well below the 3 year average (10.69%), which needs to be investigated, but indicates that RAND had better years and this may not be a problem.
Industry RankSector Rank
ROA 1.03%
ROE 2.78%
ROIC 4.64%
ROA(3y)5.03%
ROA(5y)5.01%
ROE(3y)11.54%
ROE(5y)11.3%
ROIC(3y)10.69%
ROIC(5y)10.17%
RAND.AS Yearly ROA, ROE, ROICRAND.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

With a Profit Margin value of 0.48%, RAND is not doing good in the industry: 68.97% of the companies in the same industry are doing better.
RAND's Profit Margin has declined in the last couple of years.
RAND's Operating Margin of 1.68% is on the low side compared to the rest of the industry. RAND is outperformed by 68.97% of its industry peers.
RAND's Operating Margin has declined in the last couple of years.
RAND's Gross Margin of 19.49% is on the low side compared to the rest of the industry. RAND is outperformed by 65.52% of its industry peers.
In the last couple of years the Gross Margin of RAND has remained more or less at the same level.
Industry RankSector Rank
OM 1.68%
PM (TTM) 0.48%
GM 19.49%
OM growth 3Y-19.3%
OM growth 5Y-9.36%
PM growth 3Y-46.34%
PM growth 5Y-28.26%
GM growth 3Y-0.53%
GM growth 5Y-0.32%
RAND.AS Yearly Profit, Operating, Gross MarginsRAND.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), RAND is creating some value.
Compared to 1 year ago, RAND has less shares outstanding
The number of shares outstanding for RAND has been reduced compared to 5 years ago.
The debt/assets ratio for RAND is higher compared to a year ago.
RAND.AS Yearly Shares OutstandingRAND.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
RAND.AS Yearly Total Debt VS Total AssetsRAND.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 3.27 indicates that RAND is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.27, RAND is in the better half of the industry, outperforming 72.41% of the companies in the same industry.
RAND has a debt to FCF ratio of 3.93. This is a good value and a sign of high solvency as RAND would need 3.93 years to pay back of all of its debts.
RAND has a Debt to FCF ratio (3.93) which is in line with its industry peers.
RAND has a Debt/Equity ratio of 0.48. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.48, RAND is doing good in the industry, outperforming 65.52% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 3.93
Altman-Z 3.27
ROIC/WACC0.69
WACC6.69%
RAND.AS Yearly LT Debt VS Equity VS FCFRAND.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

RAND has a Current Ratio of 1.26. This is a normal value and indicates that RAND is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.26, RAND is doing good in the industry, outperforming 65.52% of the companies in the same industry.
A Quick Ratio of 1.26 indicates that RAND should not have too much problems paying its short term obligations.
RAND's Quick ratio of 1.26 is fine compared to the rest of the industry. RAND outperforms 68.97% of its industry peers.
Industry RankSector Rank
Current Ratio 1.26
Quick Ratio 1.26
RAND.AS Yearly Current Assets VS Current LiabilitesRAND.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

RAND shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -51.54%.
Measured over the past years, RAND shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -12.16% on average per year.
Looking at the last year, RAND shows a decrease in Revenue. The Revenue has decreased by -5.13% in the last year.
RAND shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.37% yearly.
EPS 1Y (TTM)-51.54%
EPS 3Y-20.62%
EPS 5Y-12.16%
EPS Q2Q%-91.74%
Revenue 1Y (TTM)-5.13%
Revenue growth 3Y-0.7%
Revenue growth 5Y0.37%
Sales Q2Q%1.18%

3.2 Future

RAND is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 23.64% yearly.
Based on estimates for the next years, RAND will show a small growth in Revenue. The Revenue will grow by 3.75% on average per year.
EPS Next Y40.83%
EPS Next 2Y30.85%
EPS Next 3Y23.64%
EPS Next 5YN/A
Revenue Next Year0.9%
Revenue Next 2Y2.64%
Revenue Next 3Y3.03%
Revenue Next 5Y3.75%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
RAND.AS Yearly Revenue VS EstimatesRAND.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
RAND.AS Yearly EPS VS EstimatesRAND.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4 5

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 19.27, which indicates a rather expensive current valuation of RAND.
RAND's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 29.35. RAND is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 13.71, which indicates a correct valuation of RAND.
RAND's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, RAND is valued a bit cheaper.
Industry RankSector Rank
PE 19.27
Fwd PE 13.71
RAND.AS Price Earnings VS Forward Price EarningsRAND.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

RAND's Enterprise Value to EBITDA ratio is in line with the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of RAND is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 13.45
EV/EBITDA 10.78
RAND.AS Per share dataRAND.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

RAND's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
RAND's earnings are expected to grow with 23.64% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.47
PEG (5Y)N/A
EPS Next 2Y30.85%
EPS Next 3Y23.64%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.78%, RAND has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 2.84, RAND pays a better dividend. On top of this RAND pays more dividend than 82.76% of the companies listed in the same industry.
RAND's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 3.78%

5.2 History

The dividend of RAND has a limited annual growth rate of 0.81%.
Dividend Growth(5Y)0.81%
Div Incr Years1
Div Non Decr Years1
RAND.AS Yearly Dividends per shareRAND.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

RAND pays out 552.17% of its income as dividend. This is not a sustainable payout ratio.
The dividend of RAND is growing, but earnings are growing more, so the dividend growth is sustainable.
DP552.17%
EPS Next 2Y30.85%
EPS Next 3Y23.64%
RAND.AS Yearly Income VS Free CF VS DividendRAND.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
RAND.AS Dividend Payout.RAND.AS Dividend Payout, showing the Payout Ratio.RAND.AS Dividend Payout.PayoutRetained Earnings

RANDSTAD NV

AMS:RAND (3/7/2025, 7:00:00 PM)

42

-0.91 (-2.12%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)04-23 2025-04-23
Inst Owners25.58%
Inst Owner ChangeN/A
Ins Owners0.06%
Ins Owner ChangeN/A
Market Cap7.60B
Analysts71.2
Price Target44.66 (6.33%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.78%
Yearly Dividend3.6
Dividend Growth(5Y)0.81%
DP552.17%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-46.85%
Min EPS beat(2)-84.37%
Max EPS beat(2)-9.32%
EPS beat(4)0
Avg EPS beat(4)-27.51%
Min EPS beat(4)-84.37%
Max EPS beat(4)-4.89%
EPS beat(8)2
Avg EPS beat(8)-8.45%
EPS beat(12)5
Avg EPS beat(12)-1.19%
EPS beat(16)6
Avg EPS beat(16)-1.8%
Revenue beat(2)1
Avg Revenue beat(2)-0.72%
Min Revenue beat(2)-2.92%
Max Revenue beat(2)1.48%
Revenue beat(4)1
Avg Revenue beat(4)-1.21%
Min Revenue beat(4)-2.92%
Max Revenue beat(4)1.48%
Revenue beat(8)1
Avg Revenue beat(8)-1.91%
Revenue beat(12)1
Avg Revenue beat(12)-1.5%
Revenue beat(16)5
Avg Revenue beat(16)-0.79%
PT rev (1m)-0.72%
PT rev (3m)-3.57%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-17.72%
EPS NY rev (1m)-5.32%
EPS NY rev (3m)-13.04%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.59%
Revenue NY rev (1m)-0.8%
Revenue NY rev (3m)-1.86%
Valuation
Industry RankSector Rank
PE 19.27
Fwd PE 13.71
P/S 0.31
P/FCF 13.45
P/OCF 11.71
P/B 1.84
P/tB 13.57
EV/EBITDA 10.78
EPS(TTM)2.18
EY5.19%
EPS(NY)3.06
Fwd EY7.3%
FCF(TTM)3.12
FCFY7.44%
OCF(TTM)3.59
OCFY8.54%
SpS133.37
BVpS22.85
TBVpS3.1
PEG (NY)0.47
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.03%
ROE 2.78%
ROCE 6.33%
ROIC 4.64%
ROICexc 4.92%
ROICexgc 12.04%
OM 1.68%
PM (TTM) 0.48%
GM 19.49%
FCFM 2.34%
ROA(3y)5.03%
ROA(5y)5.01%
ROE(3y)11.54%
ROE(5y)11.3%
ROIC(3y)10.69%
ROIC(5y)10.17%
ROICexc(3y)11.23%
ROICexc(5y)11.02%
ROICexgc(3y)28.75%
ROICexgc(5y)27.98%
ROCE(3y)14.58%
ROCE(5y)13.92%
ROICexcg growth 3Y-23%
ROICexcg growth 5Y-12.23%
ROICexc growth 3Y-22.85%
ROICexc growth 5Y-11%
OM growth 3Y-19.3%
OM growth 5Y-9.36%
PM growth 3Y-46.34%
PM growth 5Y-28.26%
GM growth 3Y-0.53%
GM growth 5Y-0.32%
F-Score5
Asset Turnover2.16
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 3.93
Debt/EBITDA 2.24
Cap/Depr 17.8%
Cap/Sales 0.35%
Interest Coverage 250
Cash Conversion 74%
Profit Quality 491.3%
Current Ratio 1.26
Quick Ratio 1.26
Altman-Z 3.27
F-Score5
WACC6.69%
ROIC/WACC0.69
Cap/Depr(3y)26.18%
Cap/Depr(5y)27.91%
Cap/Sales(3y)0.39%
Cap/Sales(5y)0.44%
Profit Quality(3y)257.77%
Profit Quality(5y)266.96%
High Growth Momentum
Growth
EPS 1Y (TTM)-51.54%
EPS 3Y-20.62%
EPS 5Y-12.16%
EPS Q2Q%-91.74%
EPS Next Y40.83%
EPS Next 2Y30.85%
EPS Next 3Y23.64%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.13%
Revenue growth 3Y-0.7%
Revenue growth 5Y0.37%
Sales Q2Q%1.18%
Revenue Next Year0.9%
Revenue Next 2Y2.64%
Revenue Next 3Y3.03%
Revenue Next 5Y3.75%
EBIT growth 1Y-51.26%
EBIT growth 3Y-19.87%
EBIT growth 5Y-9.02%
EBIT Next Year51.38%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-48.68%
FCF growth 3Y-10.42%
FCF growth 5Y-13.2%
OCF growth 1Y-45.64%
OCF growth 3Y-10.79%
OCF growth 5Y-12.55%