Logo image of RANA.OL

RANA GRUBER ASA (RANA.OL) Stock Fundamental Analysis

OSL:RANA - Euronext Oslo - NO0010907389 - Common Stock - Currency: NOK

68  -0.3 (-0.44%)

Fundamental Rating

6

Taking everything into account, RANA scores 6 out of 10 in our fundamental rating. RANA was compared to 35 industry peers in the Metals & Mining industry. RANA has an excellent profitability rating, but there are some minor concerns on its financial health. RANA scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year RANA was profitable.
RANA had a positive operating cash flow in the past year.
In the past 5 years RANA has always been profitable.
RANA had a positive operating cash flow in each of the past 5 years.
RANA.OL Yearly Net Income VS EBIT VS OCF VS FCFRANA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

RANA has a Return On Assets of 22.19%. This is amongst the best in the industry. RANA outperforms 100.00% of its industry peers.
RANA has a better Return On Equity (36.95%) than 100.00% of its industry peers.
With an excellent Return On Invested Capital value of 28.15%, RANA belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for RANA is significantly above the industry average of 7.32%.
The last Return On Invested Capital (28.15%) for RANA is well below the 3 year average (34.23%), which needs to be investigated, but indicates that RANA had better years and this may not be a problem.
Industry RankSector Rank
ROA 22.19%
ROE 36.95%
ROIC 28.15%
ROA(3y)27.64%
ROA(5y)32.01%
ROE(3y)51.01%
ROE(5y)65.69%
ROIC(3y)34.23%
ROIC(5y)53.75%
RANA.OL Yearly ROA, ROE, ROICRANA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 20 40 60 80 100

1.3 Margins

The Profit Margin of RANA (20.62%) is better than 85.71% of its industry peers.
RANA's Profit Margin has improved in the last couple of years.
RANA has a Operating Margin of 25.87%. This is in the better half of the industry: RANA outperforms 77.14% of its industry peers.
In the last couple of years the Operating Margin of RANA has declined.
Looking at the Gross Margin, with a value of 75.08%, RANA belongs to the top of the industry, outperforming 91.43% of the companies in the same industry.
RANA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 25.87%
PM (TTM) 20.62%
GM 75.08%
OM growth 3Y-22.84%
OM growth 5Y-4.03%
PM growth 3Y-14.37%
PM growth 5Y34.15%
GM growth 3Y-4.22%
GM growth 5Y2.21%
RANA.OL Yearly Profit, Operating, Gross MarginsRANA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 20 40 60 80

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), RANA is creating value.
Compared to 1 year ago, RANA has about the same amount of shares outstanding.
Compared to 5 years ago, RANA has less shares outstanding
Compared to 1 year ago, RANA has a worse debt to assets ratio.
RANA.OL Yearly Shares OutstandingRANA.OL Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 10M 20M 30M
RANA.OL Yearly Total Debt VS Total AssetsRANA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

RANA has a debt to FCF ratio of 2.09. This is a good value and a sign of high solvency as RANA would need 2.09 years to pay back of all of its debts.
RANA has a Debt to FCF ratio of 2.09. This is in the better half of the industry: RANA outperforms 80.00% of its industry peers.
RANA has a Debt/Equity ratio of 0.20. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of RANA (0.20) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF 2.09
Altman-Z N/A
ROIC/WACC2.95
WACC9.53%
RANA.OL Yearly LT Debt VS Equity VS FCFRANA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.3 Liquidity

RANA has a Current Ratio of 1.25. This is a normal value and indicates that RANA is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.25, RANA is not doing good in the industry: 88.57% of the companies in the same industry are doing better.
A Quick Ratio of 0.71 indicates that RANA may have some problems paying its short term obligations.
RANA has a Quick ratio of 0.71. This is in the lower half of the industry: RANA underperforms 77.14% of its industry peers.
Industry RankSector Rank
Current Ratio 1.25
Quick Ratio 0.71
RANA.OL Yearly Current Assets VS Current LiabilitesRANA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

The earnings per share for RANA have decreased strongly by -29.90% in the last year.
Measured over the past years, RANA shows a very strong growth in Earnings Per Share. The EPS has been growing by 45.69% on average per year.
RANA shows a small growth in Revenue. In the last year, the Revenue has grown by 3.24%.
The Revenue has been growing by 8.42% on average over the past years. This is quite good.
EPS 1Y (TTM)-29.9%
EPS 3Y-8.75%
EPS 5Y45.69%
EPS Q2Q%15.22%
Revenue 1Y (TTM)3.24%
Revenue growth 3Y-0.08%
Revenue growth 5Y8.42%
Sales Q2Q%40.52%

3.2 Future

Based on estimates for the next years, RANA will show a small growth in Earnings Per Share. The EPS will grow by 5.97% on average per year.
The Revenue is expected to grow by 2.82% on average over the next years.
EPS Next Y21.71%
EPS Next 2Y13.46%
EPS Next 3Y9.08%
EPS Next 5Y5.97%
Revenue Next Year13.12%
Revenue Next 2Y7.56%
Revenue Next 3Y5.5%
Revenue Next 5Y2.82%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RANA.OL Yearly Revenue VS EstimatesRANA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
RANA.OL Yearly EPS VS EstimatesRANA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 5 10 15

9

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 6.29, the valuation of RANA can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of RANA indicates a rather cheap valuation: RANA is cheaper than 97.14% of the companies listed in the same industry.
RANA is valuated cheaply when we compare the Price/Earnings ratio to 27.45, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 5.02, the valuation of RANA can be described as very cheap.
Based on the Price/Forward Earnings ratio, RANA is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of RANA to the average of the S&P500 Index (21.90), we can say RANA is valued rather cheaply.
Industry RankSector Rank
PE 6.29
Fwd PE 5.02
RANA.OL Price Earnings VS Forward Price EarningsRANA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RANA is valued cheaper than 82.86% of the companies in the same industry.
RANA's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. RANA is cheaper than 65.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.99
EV/EBITDA 4.16
RANA.OL Per share dataRANA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of RANA may justify a higher PE ratio.
PEG (NY)0.29
PEG (5Y)0.14
EPS Next 2Y13.46%
EPS Next 3Y9.08%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 9.88%, RANA is a good candidate for dividend investing.
RANA's Dividend Yield is rather good when compared to the industry average which is at 3.17. RANA pays more dividend than 97.14% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, RANA pays a better dividend.
Industry RankSector Rank
Dividend Yield 9.88%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

RANA pays out 68.42% of its income as dividend. This is not a sustainable payout ratio.
DP68.42%
EPS Next 2Y13.46%
EPS Next 3Y9.08%
RANA.OL Yearly Income VS Free CF VS DividendRANA.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 200M 400M 600M
RANA.OL Dividend Payout.RANA.OL Dividend Payout, showing the Payout Ratio.RANA.OL Dividend Payout.PayoutRetained Earnings

RANA GRUBER ASA

OSL:RANA (7/4/2025, 7:00:00 PM)

68

-0.3 (-0.44%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-14 2025-05-14/bmo
Earnings (Next)08-27 2025-08-27
Inst Owners29.4%
Inst Owner ChangeN/A
Ins Owners4.95%
Ins Owner ChangeN/A
Market Cap2.52B
Analysts82
Price Target91.8 (35%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 9.88%
Yearly Dividend9.24
Dividend Growth(5Y)N/A
DP68.42%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.48%
Min EPS beat(2)-20.97%
Max EPS beat(2)18.01%
EPS beat(4)1
Avg EPS beat(4)-7.66%
Min EPS beat(4)-24.3%
Max EPS beat(4)18.01%
EPS beat(8)4
Avg EPS beat(8)127.32%
EPS beat(12)6
Avg EPS beat(12)88.85%
EPS beat(16)8
Avg EPS beat(16)60.43%
Revenue beat(2)1
Avg Revenue beat(2)-0.19%
Min Revenue beat(2)-1.07%
Max Revenue beat(2)0.69%
Revenue beat(4)1
Avg Revenue beat(4)-0.92%
Min Revenue beat(4)-2.92%
Max Revenue beat(4)0.69%
Revenue beat(8)3
Avg Revenue beat(8)0.61%
Revenue beat(12)3
Avg Revenue beat(12)-1.26%
Revenue beat(16)5
Avg Revenue beat(16)-1.34%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)16.22%
EPS NY rev (1m)0%
EPS NY rev (3m)4.94%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.96%
Valuation
Industry RankSector Rank
PE 6.29
Fwd PE 5.02
P/S 1.42
P/FCF 17.99
P/OCF 7.12
P/B 2.54
P/tB 2.54
EV/EBITDA 4.16
EPS(TTM)10.81
EY15.9%
EPS(NY)13.56
Fwd EY19.93%
FCF(TTM)3.78
FCFY5.56%
OCF(TTM)9.55
OCFY14.04%
SpS47.99
BVpS26.78
TBVpS26.78
PEG (NY)0.29
PEG (5Y)0.14
Profitability
Industry RankSector Rank
ROA 22.19%
ROE 36.95%
ROCE 36.26%
ROIC 28.15%
ROICexc 30.35%
ROICexgc 30.35%
OM 25.87%
PM (TTM) 20.62%
GM 75.08%
FCFM 7.88%
ROA(3y)27.64%
ROA(5y)32.01%
ROE(3y)51.01%
ROE(5y)65.69%
ROIC(3y)34.23%
ROIC(5y)53.75%
ROICexc(3y)45.57%
ROICexc(5y)69.99%
ROICexgc(3y)45.57%
ROICexgc(5y)69.99%
ROCE(3y)44.1%
ROCE(5y)69.24%
ROICexcg growth 3Y-43.38%
ROICexcg growth 5Y-6.06%
ROICexc growth 3Y-43.38%
ROICexc growth 5Y-6.06%
OM growth 3Y-22.84%
OM growth 5Y-4.03%
PM growth 3Y-14.37%
PM growth 5Y34.15%
GM growth 3Y-4.22%
GM growth 5Y2.21%
F-Score4
Asset Turnover1.08
Health
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF 2.09
Debt/EBITDA 0.31
Cap/Depr 108.76%
Cap/Sales 12.02%
Interest Coverage 25.17
Cash Conversion 53.88%
Profit Quality 38.2%
Current Ratio 1.25
Quick Ratio 0.71
Altman-Z N/A
F-Score4
WACC9.53%
ROIC/WACC2.95
Cap/Depr(3y)160.39%
Cap/Depr(5y)135.72%
Cap/Sales(3y)15.65%
Cap/Sales(5y)13.3%
Profit Quality(3y)61.34%
Profit Quality(5y)85.88%
High Growth Momentum
Growth
EPS 1Y (TTM)-29.9%
EPS 3Y-8.75%
EPS 5Y45.69%
EPS Q2Q%15.22%
EPS Next Y21.71%
EPS Next 2Y13.46%
EPS Next 3Y9.08%
EPS Next 5Y5.97%
Revenue 1Y (TTM)3.24%
Revenue growth 3Y-0.08%
Revenue growth 5Y8.42%
Sales Q2Q%40.52%
Revenue Next Year13.12%
Revenue Next 2Y7.56%
Revenue Next 3Y5.5%
Revenue Next 5Y2.82%
EBIT growth 1Y-21.78%
EBIT growth 3Y-22.9%
EBIT growth 5Y4.06%
EBIT Next Year128.85%
EBIT Next 3Y35.17%
EBIT Next 5Y25.79%
FCF growth 1Y-56.46%
FCF growth 3Y-45.11%
FCF growth 5Y32.58%
OCF growth 1Y-36.71%
OCF growth 3Y-25.58%
OCF growth 5Y17.09%