Logo image of RANA.OL

RANA GRUBER ASA (RANA.OL) Stock Fundamental Analysis

OSL:RANA - Euronext Oslo - NO0010907389 - Common Stock - Currency: NOK

71.9  +0.9 (+1.27%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to RANA. RANA was compared to 37 industry peers in the Metals & Mining industry. RANA has an excellent profitability rating, but there are concerns on its financial health. RANA is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year RANA was profitable.
RANA had a positive operating cash flow in the past year.
Each year in the past 5 years RANA has been profitable.
RANA had a positive operating cash flow in each of the past 5 years.
RANA.OL Yearly Net Income VS EBIT VS OCF VS FCFRANA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

The Return On Assets of RANA (22.45%) is better than 100.00% of its industry peers.
RANA's Return On Equity of 40.12% is amongst the best of the industry. RANA outperforms 100.00% of its industry peers.
With an excellent Return On Invested Capital value of 22.99%, RANA belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
ROA 22.45%
ROE 40.12%
ROIC 22.99%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
RANA.OL Yearly ROA, ROE, ROICRANA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 20 40 60 80 100

1.3 Margins

With an excellent Profit Margin value of 22.49%, RANA belongs to the best of the industry, outperforming 94.59% of the companies in the same industry.
In the last couple of years the Profit Margin of RANA has grown nicely.
Looking at the Operating Margin, with a value of 21.01%, RANA belongs to the top of the industry, outperforming 81.08% of the companies in the same industry.
RANA's Operating Margin has declined in the last couple of years.
RANA's Gross Margin of 72.95% is amongst the best of the industry. RANA outperforms 94.59% of its industry peers.
RANA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 21.01%
PM (TTM) 22.49%
GM 72.95%
OM growth 3Y-22.84%
OM growth 5Y-4.03%
PM growth 3Y-14.1%
PM growth 5Y34.4%
GM growth 3Y-4.22%
GM growth 5Y2.21%
RANA.OL Yearly Profit, Operating, Gross MarginsRANA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

RANA has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
There is no outstanding debt for RANA. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
RANA.OL Yearly Shares OutstandingRANA.OL Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 10M 20M 30M
RANA.OL Yearly Total Debt VS Total AssetsRANA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 500M 1B 1.5B

2.2 Solvency

The Debt to FCF ratio of RANA is 2.54, which is a good value as it means it would take RANA, 2.54 years of fcf income to pay off all of its debts.
RANA has a Debt to FCF ratio of 2.54. This is amongst the best in the industry. RANA outperforms 89.19% of its industry peers.
A Debt/Equity ratio of 0.23 indicates that RANA is not too dependend on debt financing.
The Debt to Equity ratio of RANA (0.23) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 2.54
Altman-Z N/A
ROIC/WACC2.3
WACC10.01%
RANA.OL Yearly LT Debt VS Equity VS FCFRANA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.3 Liquidity

RANA has a Current Ratio of 0.99. This is a bad value and indicates that RANA is not financially healthy enough and could expect problems in meeting its short term obligations.
RANA's Current ratio of 0.99 is on the low side compared to the rest of the industry. RANA is outperformed by 83.78% of its industry peers.
RANA has a Quick Ratio of 0.99. This is a bad value and indicates that RANA is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.67, RANA is doing worse than 64.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.67
RANA.OL Yearly Current Assets VS Current LiabilitesRANA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 200M 400M 600M 800M

4

3. Growth

3.1 Past

The earnings per share for RANA have decreased strongly by -23.54% in the last year.
Measured over the past years, RANA shows a very strong growth in Earnings Per Share. The EPS has been growing by 45.95% on average per year.
The Revenue for RANA has decreased by -13.85% in the past year. This is quite bad
The Revenue has been growing by 8.42% on average over the past years. This is quite good.
EPS 1Y (TTM)-23.54%
EPS 3Y-13.99%
EPS 5Y45.95%
EPS Q2Q%-67.3%
Revenue 1Y (TTM)-13.85%
Revenue growth 3Y-0.08%
Revenue growth 5Y8.42%
Sales Q2Q%-28.54%

3.2 Future

The Earnings Per Share is expected to grow by 15.13% on average over the next years. This is quite good.
RANA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.34% yearly.
EPS Next Y33.07%
EPS Next 2Y21.27%
EPS Next 3Y15.13%
EPS Next 5YN/A
Revenue Next Year12.05%
Revenue Next 2Y7.78%
Revenue Next 3Y5.34%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
RANA.OL Yearly Revenue VS EstimatesRANA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
RANA.OL Yearly EPS VS EstimatesRANA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

9

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 7.12, the valuation of RANA can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of RANA indicates a rather cheap valuation: RANA is cheaper than 94.59% of the companies listed in the same industry.
RANA's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 29.35.
Based on the Price/Forward Earnings ratio of 5.77, the valuation of RANA can be described as very cheap.
Based on the Price/Forward Earnings ratio, RANA is valued cheaply inside the industry as 97.30% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of RANA to the average of the S&P500 Index (22.10), we can say RANA is valued rather cheaply.
Industry RankSector Rank
PE 7.12
Fwd PE 5.77
RANA.OL Price Earnings VS Forward Price EarningsRANA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RANA is valued a bit cheaper than the industry average as 67.57% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, RANA is valued a bit cheaper than the industry average as 64.86% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 21.71
EV/EBITDA 5.51
RANA.OL Per share dataRANA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

RANA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
RANA has an outstanding profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as RANA's earnings are expected to grow with 15.13% in the coming years.
PEG (NY)0.22
PEG (5Y)0.15
EPS Next 2Y21.27%
EPS Next 3Y15.13%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 9.54%, RANA is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.77, RANA pays a better dividend. On top of this RANA pays more dividend than 94.59% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, RANA pays a better dividend.
Industry RankSector Rank
Dividend Yield 9.54%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

91.54% of the earnings are spent on dividend by RANA. This is not a sustainable payout ratio.
DP91.54%
EPS Next 2Y21.27%
EPS Next 3Y15.13%
RANA.OL Yearly Income VS Free CF VS DividendRANA.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 200M 400M 600M
RANA.OL Dividend Payout.RANA.OL Dividend Payout, showing the Payout Ratio.RANA.OL Dividend Payout.PayoutRetained Earnings

RANA GRUBER ASA

OSL:RANA (3/7/2025, 7:00:00 PM)

71.9

+0.9 (+1.27%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)02-13 2025-02-13/amc
Earnings (Next)05-14 2025-05-14
Inst Owners29.22%
Inst Owner ChangeN/A
Ins Owners4.95%
Ins Owner ChangeN/A
Market Cap2.67B
Analysts82.22
Price Target91.8 (27.68%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 9.54%
Yearly Dividend11.09
Dividend Growth(5Y)N/A
DP91.54%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.47%
Min Revenue beat(2)-0.39%
Max Revenue beat(2)3.33%
Revenue beat(4)2
Avg Revenue beat(4)1.98%
Min Revenue beat(4)-2.92%
Max Revenue beat(4)7.91%
Revenue beat(8)3
Avg Revenue beat(8)0.82%
Revenue beat(12)3
Avg Revenue beat(12)-1.09%
Revenue beat(16)5
Avg Revenue beat(16)-1.34%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)12.4%
EPS NY rev (3m)9.77%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)4.68%
Revenue NY rev (3m)11.25%
Valuation
Industry RankSector Rank
PE 7.12
Fwd PE 5.77
P/S 1.6
P/FCF 21.71
P/OCF 7.45
P/B 2.86
P/tB 2.86
EV/EBITDA 5.51
EPS(TTM)10.1
EY14.05%
EPS(NY)12.45
Fwd EY17.32%
FCF(TTM)3.31
FCFY4.61%
OCF(TTM)9.65
OCFY13.42%
SpS44.88
BVpS25.16
TBVpS25.16
PEG (NY)0.22
PEG (5Y)0.15
Profitability
Industry RankSector Rank
ROA 22.45%
ROE 40.12%
ROCE 29.48%
ROIC 22.99%
ROICexc 23.9%
ROICexgc 23.9%
OM 21.01%
PM (TTM) 22.49%
GM 72.95%
FCFM 7.38%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-22.84%
OM growth 5Y-4.03%
PM growth 3Y-14.1%
PM growth 5Y34.4%
GM growth 3Y-4.22%
GM growth 5Y2.21%
F-Score2
Asset Turnover1
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 2.54
Debt/EBITDA 0.41
Cap/Depr 128.48%
Cap/Sales 14.12%
Interest Coverage 19.4
Cash Conversion 67.2%
Profit Quality 32.82%
Current Ratio 0.99
Quick Ratio 0.67
Altman-Z N/A
F-Score2
WACC10.01%
ROIC/WACC2.3
Cap/Depr(3y)160.39%
Cap/Depr(5y)135.72%
Cap/Sales(3y)15.65%
Cap/Sales(5y)13.3%
Profit Quality(3y)61.23%
Profit Quality(5y)85.82%
High Growth Momentum
Growth
EPS 1Y (TTM)-23.54%
EPS 3Y-13.99%
EPS 5Y45.95%
EPS Q2Q%-67.3%
EPS Next Y33.07%
EPS Next 2Y21.27%
EPS Next 3Y15.13%
EPS Next 5YN/A
Revenue 1Y (TTM)-13.85%
Revenue growth 3Y-0.08%
Revenue growth 5Y8.42%
Sales Q2Q%-28.54%
Revenue Next Year12.05%
Revenue Next 2Y7.78%
Revenue Next 3Y5.34%
Revenue Next 5YN/A
EBIT growth 1Y-54.24%
EBIT growth 3Y-22.9%
EBIT growth 5Y4.06%
EBIT Next Year104.63%
EBIT Next 3Y38.72%
EBIT Next 5YN/A
FCF growth 1Y-76.81%
FCF growth 3Y-45.11%
FCF growth 5Y32.58%
OCF growth 1Y-62.11%
OCF growth 3Y-25.58%
OCF growth 5Y17.09%