Logo image of RAA.DE

RATIONAL AG (RAA.DE) Stock Fundamental Analysis

FRA:RAA - Deutsche Boerse Ag - DE0007010803 - Common Stock - Currency: EUR

740  +1.5 (+0.2%)

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to RAA. RAA was compared to 102 industry peers in the Machinery industry. RAA gets an excellent profitability rating and is at the same time showing great financial health properties. While showing a medium growth rate, RAA is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year RAA was profitable.
In the past year RAA had a positive cash flow from operations.
RAA had positive earnings in each of the past 5 years.
RAA had a positive operating cash flow in each of the past 5 years.
RAA.DE Yearly Net Income VS EBIT VS OCF VS FCFRAA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

RAA has a Return On Assets of 22.65%. This is amongst the best in the industry. RAA outperforms 98.04% of its industry peers.
The Return On Equity of RAA (29.24%) is better than 94.12% of its industry peers.
RAA has a Return On Invested Capital of 26.51%. This is amongst the best in the industry. RAA outperforms 98.04% of its industry peers.
The Average Return On Invested Capital over the past 3 years for RAA is significantly above the industry average of 8.38%.
Industry RankSector Rank
ROA 22.65%
ROE 29.24%
ROIC 26.51%
ROA(3y)21.65%
ROA(5y)18.53%
ROE(3y)28.28%
ROE(5y)24.06%
ROIC(3y)26.53%
ROIC(5y)22.8%
RAA.DE Yearly ROA, ROE, ROICRAA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

With an excellent Profit Margin value of 20.99%, RAA belongs to the best of the industry, outperforming 98.04% of the companies in the same industry.
RAA's Profit Margin has been stable in the last couple of years.
RAA has a Operating Margin of 26.33%. This is amongst the best in the industry. RAA outperforms 98.04% of its industry peers.
RAA's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 59.20%, RAA belongs to the top of the industry, outperforming 85.29% of the companies in the same industry.
RAA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 26.33%
PM (TTM) 20.99%
GM 59.2%
OM growth 3Y10.14%
OM growth 5Y0.65%
PM growth 3Y9.79%
PM growth 5Y0.63%
GM growth 3Y2.45%
GM growth 5Y0.08%
RAA.DE Yearly Profit, Operating, Gross MarginsRAA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

10

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so RAA is creating value.
Compared to 1 year ago, RAA has about the same amount of shares outstanding.
The number of shares outstanding for RAA remains at a similar level compared to 5 years ago.
Compared to 1 year ago, RAA has an improved debt to assets ratio.
RAA.DE Yearly Shares OutstandingRAA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
RAA.DE Yearly Total Debt VS Total AssetsRAA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

RAA has an Altman-Z score of 23.93. This indicates that RAA is financially healthy and has little risk of bankruptcy at the moment.
RAA has a better Altman-Z score (23.93) than 100.00% of its industry peers.
RAA has a debt to FCF ratio of 0.12. This is a very positive value and a sign of high solvency as it would only need 0.12 years to pay back of all of its debts.
RAA has a Debt to FCF ratio of 0.12. This is amongst the best in the industry. RAA outperforms 99.02% of its industry peers.
A Debt/Equity ratio of 0.02 indicates that RAA is not too dependend on debt financing.
The Debt to Equity ratio of RAA (0.02) is better than 95.10% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.12
Altman-Z 23.93
ROIC/WACC3.6
WACC7.37%
RAA.DE Yearly LT Debt VS Equity VS FCFRAA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 3.99 indicates that RAA has no problem at all paying its short term obligations.
RAA has a Current ratio of 3.99. This is amongst the best in the industry. RAA outperforms 95.10% of its industry peers.
A Quick Ratio of 3.46 indicates that RAA has no problem at all paying its short term obligations.
RAA has a better Quick ratio (3.46) than 96.08% of its industry peers.
Industry RankSector Rank
Current Ratio 3.99
Quick Ratio 3.46
RAA.DE Yearly Current Assets VS Current LiabilitesRAA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

RAA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 16.01%, which is quite good.
RAA shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.89% yearly.
RAA shows a small growth in Revenue. In the last year, the Revenue has grown by 6.01%.
Measured over the past years, RAA shows a small growth in Revenue. The Revenue has been growing by 7.19% on average per year.
EPS 1Y (TTM)16.01%
EPS 3Y26.47%
EPS 5Y7.89%
EPS Q2Q%24.95%
Revenue 1Y (TTM)6.01%
Revenue growth 3Y15.25%
Revenue growth 5Y7.19%
Sales Q2Q%8.64%

3.2 Future

The Earnings Per Share is expected to grow by 4.90% on average over the next years.
RAA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.77% yearly.
EPS Next Y3.88%
EPS Next 2Y6.11%
EPS Next 3Y6.9%
EPS Next 5Y4.9%
Revenue Next Year7.65%
Revenue Next 2Y7.84%
Revenue Next 3Y7.94%
Revenue Next 5Y7.77%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
RAA.DE Yearly Revenue VS EstimatesRAA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B
RAA.DE Yearly EPS VS EstimatesRAA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5 10 15 20 25

2

4. Valuation

4.1 Price/Earnings Ratio

RAA is valuated quite expensively with a Price/Earnings ratio of 33.59.
Compared to the rest of the industry, the Price/Earnings ratio of RAA is on the same level as its industry peers.
When comparing the Price/Earnings ratio of RAA to the average of the S&P500 Index (28.79), we can say RAA is valued inline with the index average.
With a Price/Forward Earnings ratio of 32.34, RAA can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, RAA is valued a bit more expensive than 66.67% of the companies in the same industry.
RAA's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 33.59
Fwd PE 32.34
RAA.DE Price Earnings VS Forward Price EarningsRAA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

RAA's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. RAA is more expensive than 72.55% of the companies in the same industry.
RAA's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 33.46
EV/EBITDA 21.55
RAA.DE Per share dataRAA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates RAA does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of RAA may justify a higher PE ratio.
PEG (NY)8.67
PEG (5Y)4.26
EPS Next 2Y6.11%
EPS Next 3Y6.9%

4

5. Dividend

5.1 Amount

RAA has a Yearly Dividend Yield of 2.07%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.71, RAA pays a bit more dividend than its industry peers.
RAA's Dividend Yield is comparable with the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 2.07%

5.2 History

On average, the dividend of RAA grows each year by 7.28%, which is quite nice.
Dividend Growth(5Y)7.28%
Div Incr Years2
Div Non Decr Years3
RAA.DE Yearly Dividends per shareRAA.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5.3 Sustainability

RAA pays out 61.27% of its income as dividend. This is not a sustainable payout ratio.
The dividend of RAA is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP61.27%
EPS Next 2Y6.11%
EPS Next 3Y6.9%
RAA.DE Yearly Income VS Free CF VS DividendRAA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
RAA.DE Dividend Payout.RAA.DE Dividend Payout, showing the Payout Ratio.RAA.DE Dividend Payout.PayoutRetained Earnings

RATIONAL AG

FRA:RAA (4/25/2025, 7:00:00 PM)

740

+1.5 (+0.2%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-06 2025-02-06/bmo
Earnings (Next)05-06 2025-05-06
Inst Owners28.55%
Inst Owner ChangeN/A
Ins Owners23.66%
Ins Owner ChangeN/A
Market Cap8.41B
Analysts56.92
Price Target847.11 (14.47%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.07%
Yearly Dividend13.5
Dividend Growth(5Y)7.28%
DP61.27%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.98%
Min EPS beat(2)4.9%
Max EPS beat(2)13.06%
EPS beat(4)4
Avg EPS beat(4)7.91%
Min EPS beat(4)4.9%
Max EPS beat(4)13.06%
EPS beat(8)7
Avg EPS beat(8)6.12%
EPS beat(12)11
Avg EPS beat(12)8.77%
EPS beat(16)14
Avg EPS beat(16)9.1%
Revenue beat(2)1
Avg Revenue beat(2)-0.86%
Min Revenue beat(2)-2.03%
Max Revenue beat(2)0.31%
Revenue beat(4)2
Avg Revenue beat(4)-0.4%
Min Revenue beat(4)-2.03%
Max Revenue beat(4)0.48%
Revenue beat(8)4
Avg Revenue beat(8)0.22%
Revenue beat(12)8
Avg Revenue beat(12)1.2%
Revenue beat(16)11
Avg Revenue beat(16)1.48%
PT rev (1m)-0.7%
PT rev (3m)0.59%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.55%
EPS NY rev (3m)0.06%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.08%
Valuation
Industry RankSector Rank
PE 33.59
Fwd PE 32.34
P/S 7.05
P/FCF 33.46
P/OCF 29.72
P/B 9.82
P/tB 10.04
EV/EBITDA 21.55
EPS(TTM)22.03
EY2.98%
EPS(NY)22.88
Fwd EY3.09%
FCF(TTM)22.11
FCFY2.99%
OCF(TTM)24.9
OCFY3.36%
SpS104.97
BVpS75.37
TBVpS73.69
PEG (NY)8.67
PEG (5Y)4.26
Profitability
Industry RankSector Rank
ROA 22.65%
ROE 29.24%
ROCE 34.83%
ROIC 26.51%
ROICexc 59.77%
ROICexgc 62.75%
OM 26.33%
PM (TTM) 20.99%
GM 59.2%
FCFM 21.07%
ROA(3y)21.65%
ROA(5y)18.53%
ROE(3y)28.28%
ROE(5y)24.06%
ROIC(3y)26.53%
ROIC(5y)22.8%
ROICexc(3y)53.5%
ROICexc(5y)45.48%
ROICexgc(3y)56.13%
ROICexgc(5y)47.4%
ROCE(3y)34.86%
ROCE(5y)29.96%
ROICexcg growth 3Y16.28%
ROICexcg growth 5Y0%
ROICexc growth 3Y15.5%
ROICexc growth 5Y-0.41%
OM growth 3Y10.14%
OM growth 5Y0.65%
PM growth 3Y9.79%
PM growth 5Y0.63%
GM growth 3Y2.45%
GM growth 5Y0.08%
F-Score7
Asset Turnover1.08
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.12
Debt/EBITDA 0.06
Cap/Depr 84.55%
Cap/Sales 2.65%
Interest Coverage 226.2
Cash Conversion 80.51%
Profit Quality 100.37%
Current Ratio 3.99
Quick Ratio 3.46
Altman-Z 23.93
F-Score7
WACC7.37%
ROIC/WACC3.6
Cap/Depr(3y)103.66%
Cap/Depr(5y)102.05%
Cap/Sales(3y)3.12%
Cap/Sales(5y)3.56%
Profit Quality(3y)90.46%
Profit Quality(5y)92.68%
High Growth Momentum
Growth
EPS 1Y (TTM)16.01%
EPS 3Y26.47%
EPS 5Y7.89%
EPS Q2Q%24.95%
EPS Next Y3.88%
EPS Next 2Y6.11%
EPS Next 3Y6.9%
EPS Next 5Y4.9%
Revenue 1Y (TTM)6.01%
Revenue growth 3Y15.25%
Revenue growth 5Y7.19%
Sales Q2Q%8.64%
Revenue Next Year7.65%
Revenue Next 2Y7.84%
Revenue Next 3Y7.94%
Revenue Next 5Y7.77%
EBIT growth 1Y13.43%
EBIT growth 3Y26.93%
EBIT growth 5Y7.88%
EBIT Next Year18.47%
EBIT Next 3Y11.44%
EBIT Next 5Y9.05%
FCF growth 1Y12.4%
FCF growth 3Y19.9%
FCF growth 5Y9.74%
OCF growth 1Y9.57%
OCF growth 3Y18.13%
OCF growth 5Y7.34%