Logo image of PVT.CA

PIVOTREE INC (PVT.CA) Stock Fundamental Analysis

TSX-V:PVT - TSX Venture Exchange - CA72583H1064 - Common Stock - Currency: CAD

1.45  +0.3 (+26.09%)

Fundamental Rating

3

PVT gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 12 industry peers in the IT Services industry. PVT has a great financial health rating, but its profitability evaluates not so good. PVT is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year PVT has reported negative net income.
In the past year PVT has reported a negative cash flow from operations.
In the past 5 years PVT always reported negative net income.
PVT had negative operating cash flow in 4 of the past 5 years.
PVT.CA Yearly Net Income VS EBIT VS OCF VS FCFPVT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 5M -5M -10M

1.2 Ratios

PVT has a Return On Assets (-21.57%) which is in line with its industry peers.
PVT's Return On Equity of -24.77% is fine compared to the rest of the industry. PVT outperforms 66.67% of its industry peers.
Industry RankSector Rank
ROA -21.57%
ROE -24.77%
ROIC N/A
ROA(3y)-14.57%
ROA(5y)-12.5%
ROE(3y)-17.07%
ROE(5y)-15.16%
ROIC(3y)N/A
ROIC(5y)N/A
PVT.CA Yearly ROA, ROE, ROICPVT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -5 -10 -15 -20

1.3 Margins

PVT has a Gross Margin (43.20%) which is in line with its industry peers.
In the last couple of years the Gross Margin of PVT has declined.
PVT does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 43.2%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.78%
GM growth 5Y-5.33%
PVT.CA Yearly Profit, Operating, Gross MarginsPVT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 40

7

2. Health

2.1 Basic Checks

PVT does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, PVT has about the same amount of shares outstanding.
The number of shares outstanding for PVT has been increased compared to 5 years ago.
Compared to 1 year ago, PVT has an improved debt to assets ratio.
PVT.CA Yearly Shares OutstandingPVT.CA Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
PVT.CA Yearly Total Debt VS Total AssetsPVT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

2.2 Solvency

PVT has an Altman-Z score of 3.05. This indicates that PVT is financially healthy and has little risk of bankruptcy at the moment.
PVT has a better Altman-Z score (3.05) than 83.33% of its industry peers.
PVT has a Debt/Equity ratio of 0.00. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.00, PVT belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 3.05
ROIC/WACCN/A
WACC7.67%
PVT.CA Yearly LT Debt VS Equity VS FCFPVT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

2.3 Liquidity

A Current Ratio of 2.63 indicates that PVT has no problem at all paying its short term obligations.
With an excellent Current ratio value of 2.63, PVT belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
A Quick Ratio of 2.63 indicates that PVT has no problem at all paying its short term obligations.
PVT's Quick ratio of 2.63 is amongst the best of the industry. PVT outperforms 91.67% of its industry peers.
Industry RankSector Rank
Current Ratio 2.63
Quick Ratio 2.63
PVT.CA Yearly Current Assets VS Current LiabilitesPVT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

2

3. Growth

3.1 Past

The earnings per share for PVT have decreased strongly by -62.96% in the last year.
The Revenue for PVT has decreased by -12.88% in the past year. This is quite bad
The Revenue has been growing slightly by 5.56% on average over the past years.
EPS 1Y (TTM)-62.96%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
Revenue 1Y (TTM)-12.88%
Revenue growth 3Y5.02%
Revenue growth 5Y5.56%
Sales Q2Q%-13.3%

3.2 Future

The Earnings Per Share is expected to grow by 42.66% on average over the next years. This is a very strong growth
The Revenue is expected to decrease by -1.10% on average over the next years.
EPS Next Y91.81%
EPS Next 2Y42.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-6.75%
Revenue Next 2Y-1.1%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PVT.CA Yearly Revenue VS EstimatesPVT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
PVT.CA Yearly EPS VS EstimatesPVT.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 0 -0.1 -0.2 -0.3 -0.4

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for PVT. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for PVT. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
PVT.CA Price Earnings VS Forward Price EarningsPVT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PVT.CA Per share dataPVT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2

4.3 Compensation for Growth

PVT's earnings are expected to grow with 42.66% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.66%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

PVT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PIVOTREE INC

TSX-V:PVT (4/29/2025, 7:00:00 PM)

1.45

+0.3 (+26.09%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)03-27 2025-03-27/bmo
Earnings (Next)05-08 2025-05-08
Inst Owners9.67%
Inst Owner ChangeN/A
Ins Owners28.74%
Ins Owner ChangeN/A
Market Cap38.29M
Analysts81.82
Price Target1.87 (28.97%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-71.01%
Min EPS beat(2)-217.74%
Max EPS beat(2)75.73%
EPS beat(4)1
Avg EPS beat(4)-97.9%
Min EPS beat(4)-230.1%
Max EPS beat(4)75.73%
EPS beat(8)2
Avg EPS beat(8)-83.9%
EPS beat(12)5
Avg EPS beat(12)-41.08%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-8.35%
Min Revenue beat(2)-10.63%
Max Revenue beat(2)-6.07%
Revenue beat(4)0
Avg Revenue beat(4)-7.69%
Min Revenue beat(4)-10.63%
Max Revenue beat(4)-6.07%
Revenue beat(8)0
Avg Revenue beat(8)-7.7%
Revenue beat(12)4
Avg Revenue beat(12)-3.44%
Revenue beat(16)5
Avg Revenue beat(16)-2.76%
PT rev (1m)-18.52%
PT rev (3m)-18.52%
EPS NQ rev (1m)60%
EPS NQ rev (3m)60%
EPS NY rev (1m)53.33%
EPS NY rev (3m)36.36%
Revenue NQ rev (1m)-11.62%
Revenue NQ rev (3m)-12.89%
Revenue NY rev (1m)-4.89%
Revenue NY rev (3m)-4.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.49
P/FCF N/A
P/OCF N/A
P/B 0.8
P/tB 2.9
EV/EBITDA N/A
EPS(TTM)-0.44
EYN/A
EPS(NY)-0.04
Fwd EYN/A
FCF(TTM)-0.2
FCFYN/A
OCF(TTM)-0.14
OCFYN/A
SpS2.96
BVpS1.82
TBVpS0.5
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -21.57%
ROE -24.77%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 43.2%
FCFM N/A
ROA(3y)-14.57%
ROA(5y)-12.5%
ROE(3y)-17.07%
ROE(5y)-15.16%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.78%
GM growth 5Y-5.33%
F-Score4
Asset Turnover1.42
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 21.11%
Cap/Sales 1.93%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.63
Quick Ratio 2.63
Altman-Z 3.05
F-Score4
WACC7.67%
ROIC/WACCN/A
Cap/Depr(3y)18.2%
Cap/Depr(5y)17.42%
Cap/Sales(3y)1.48%
Cap/Sales(5y)1.36%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-62.96%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
EPS Next Y91.81%
EPS Next 2Y42.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-12.88%
Revenue growth 3Y5.02%
Revenue growth 5Y5.56%
Sales Q2Q%-13.3%
Revenue Next Year-6.75%
Revenue Next 2Y-1.1%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-58.01%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year148.78%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-28.8%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-46.1%
OCF growth 3YN/A
OCF growth 5YN/A