Logo image of PVT.CA

PIVOTREE INC (PVT.CA) Stock Fundamental Analysis

TSX-V:PVT - TSX Venture Exchange - CA72583H1064 - Common Stock - Currency: CAD

1.1  -0.03 (-2.65%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to PVT. PVT was compared to 12 industry peers in the IT Services industry. The financial health of PVT is average, but there are quite some concerns on its profitability. PVT is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year PVT has reported negative net income.
PVT had a negative operating cash flow in the past year.
PVT had negative earnings in each of the past 5 years.
In the past 5 years PVT reported 4 times negative operating cash flow.
PVT.CA Yearly Net Income VS EBIT VS OCF VS FCFPVT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 5M -5M -10M

1.2 Ratios

PVT has a Return On Assets (-21.57%) which is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of -24.77%, PVT is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
ROA -21.57%
ROE -24.77%
ROIC N/A
ROA(3y)-14.57%
ROA(5y)-12.5%
ROE(3y)-17.07%
ROE(5y)-15.16%
ROIC(3y)N/A
ROIC(5y)N/A
PVT.CA Yearly ROA, ROE, ROICPVT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -5 -10 -15 -20

1.3 Margins

Looking at the Gross Margin, with a value of 43.20%, PVT is in line with its industry, outperforming 58.33% of the companies in the same industry.
In the last couple of years the Gross Margin of PVT has declined.
The Profit Margin and Operating Margin are not available for PVT so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 43.2%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.78%
GM growth 5Y-5.33%
PVT.CA Yearly Profit, Operating, Gross MarginsPVT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 40

6

2. Health

2.1 Basic Checks

PVT does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for PVT remains at a similar level compared to 1 year ago.
PVT has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, PVT has an improved debt to assets ratio.
PVT.CA Yearly Shares OutstandingPVT.CA Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
PVT.CA Yearly Total Debt VS Total AssetsPVT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

2.2 Solvency

An Altman-Z score of 2.27 indicates that PVT is not a great score, but indicates only limited risk for bankruptcy at the moment.
PVT has a Altman-Z score of 2.27. This is amongst the best in the industry. PVT outperforms 83.33% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that PVT is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.00, PVT belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 2.27
ROIC/WACCN/A
WACC7.67%
PVT.CA Yearly LT Debt VS Equity VS FCFPVT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

2.3 Liquidity

PVT has a Current Ratio of 2.63. This indicates that PVT is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 2.63, PVT belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
PVT has a Quick Ratio of 2.63. This indicates that PVT is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 2.63, PVT belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.63
Quick Ratio 2.63
PVT.CA Yearly Current Assets VS Current LiabilitesPVT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

2

3. Growth

3.1 Past

PVT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -62.96%.
Looking at the last year, PVT shows a very negative growth in Revenue. The Revenue has decreased by -12.88% in the last year.
PVT shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.56% yearly.
EPS 1Y (TTM)-62.96%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
Revenue 1Y (TTM)-12.88%
Revenue growth 3Y5.02%
Revenue growth 5Y5.56%
Sales Q2Q%-13.3%

3.2 Future

PVT is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 42.66% yearly.
The Revenue is expected to decrease by -1.10% on average over the next years.
EPS Next Y91.81%
EPS Next 2Y42.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-6.75%
Revenue Next 2Y-1.1%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PVT.CA Yearly Revenue VS EstimatesPVT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
PVT.CA Yearly EPS VS EstimatesPVT.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 0 -0.1 -0.2 -0.3 -0.4

1

4. Valuation

4.1 Price/Earnings Ratio

PVT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for PVT. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
PVT.CA Price Earnings VS Forward Price EarningsPVT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PVT.CA Per share dataPVT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2

4.3 Compensation for Growth

PVT's earnings are expected to grow with 42.66% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.66%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

PVT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PIVOTREE INC

TSX-V:PVT (4/25/2025, 7:00:00 PM)

1.1

-0.03 (-2.65%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)03-27 2025-03-27/bmo
Earnings (Next)05-08 2025-05-08
Inst Owners9.67%
Inst Owner ChangeN/A
Ins Owners28.74%
Ins Owner ChangeN/A
Market Cap29.05M
Analysts81.82
Price Target1.87 (70%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-71.01%
Min EPS beat(2)-217.74%
Max EPS beat(2)75.73%
EPS beat(4)1
Avg EPS beat(4)-97.9%
Min EPS beat(4)-230.1%
Max EPS beat(4)75.73%
EPS beat(8)2
Avg EPS beat(8)-83.9%
EPS beat(12)5
Avg EPS beat(12)-41.08%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-8.35%
Min Revenue beat(2)-10.63%
Max Revenue beat(2)-6.07%
Revenue beat(4)0
Avg Revenue beat(4)-7.69%
Min Revenue beat(4)-10.63%
Max Revenue beat(4)-6.07%
Revenue beat(8)0
Avg Revenue beat(8)-7.7%
Revenue beat(12)4
Avg Revenue beat(12)-3.44%
Revenue beat(16)5
Avg Revenue beat(16)-2.76%
PT rev (1m)-18.52%
PT rev (3m)-18.52%
EPS NQ rev (1m)60%
EPS NQ rev (3m)60%
EPS NY rev (1m)53.33%
EPS NY rev (3m)36.36%
Revenue NQ rev (1m)-11.62%
Revenue NQ rev (3m)-12.89%
Revenue NY rev (1m)-4.89%
Revenue NY rev (3m)-4.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.37
P/FCF N/A
P/OCF N/A
P/B 0.61
P/tB 2.2
EV/EBITDA N/A
EPS(TTM)-0.44
EYN/A
EPS(NY)-0.04
Fwd EYN/A
FCF(TTM)-0.2
FCFYN/A
OCF(TTM)-0.14
OCFYN/A
SpS2.96
BVpS1.82
TBVpS0.5
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -21.57%
ROE -24.77%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 43.2%
FCFM N/A
ROA(3y)-14.57%
ROA(5y)-12.5%
ROE(3y)-17.07%
ROE(5y)-15.16%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.78%
GM growth 5Y-5.33%
F-Score4
Asset Turnover1.42
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 21.11%
Cap/Sales 1.93%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.63
Quick Ratio 2.63
Altman-Z 2.27
F-Score4
WACC7.67%
ROIC/WACCN/A
Cap/Depr(3y)18.2%
Cap/Depr(5y)17.42%
Cap/Sales(3y)1.48%
Cap/Sales(5y)1.36%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-62.96%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
EPS Next Y91.81%
EPS Next 2Y42.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-12.88%
Revenue growth 3Y5.02%
Revenue growth 5Y5.56%
Sales Q2Q%-13.3%
Revenue Next Year-6.75%
Revenue Next 2Y-1.1%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-58.01%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year148.78%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-28.8%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-46.1%
OCF growth 3YN/A
OCF growth 5YN/A