Logo image of PRSU

PURSUIT ATTRACTIONS AND HOSP (PRSU) Stock Fundamental Analysis

NYSE:PRSU - New York Stock Exchange, Inc. - US92552R4065 - Common Stock

40.31  +0.42 (+1.05%)

After market: 40.31 0 (0%)

Fundamental Rating

3

PRSU gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 83 industry peers in the Commercial Services & Supplies industry. PRSU has a medium profitability rating, but doesn't score so well on its financial health evaluation. PRSU is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

PRSU had positive earnings in the past year.
PRSU had a positive operating cash flow in the past year.
In multiple years PRSU reported negative net income over the last 5 years.
In multiple years PRSU reported negative operating cash flow during the last 5 years.
PRSU Yearly Net Income VS EBIT VS OCF VS FCFPRSU Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M -200M -300M

1.2 Ratios

PRSU has a Return On Assets (0.17%) which is comparable to the rest of the industry.
PRSU has a Return On Equity (0.88%) which is in line with its industry peers.
PRSU has a Return On Invested Capital of 7.58%. This is in the better half of the industry: PRSU outperforms 64.63% of its industry peers.
Industry RankSector Rank
ROA 0.17%
ROE 0.88%
ROIC 7.58%
ROA(3y)-2.76%
ROA(5y)-10.2%
ROE(3y)-20.83%
ROE(5y)-45.26%
ROIC(3y)N/A
ROIC(5y)N/A
PRSU Yearly ROA, ROE, ROICPRSU Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -50 -100 -150

1.3 Margins

PRSU has a Profit Margin (0.12%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of PRSU has declined.
PRSU has a Operating Margin (6.31%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of PRSU has grown nicely.
PRSU's Gross Margin of 7.99% is on the low side compared to the rest of the industry. PRSU is outperformed by 87.80% of its industry peers.
In the last couple of years the Gross Margin of PRSU has grown nicely.
Industry RankSector Rank
OM 6.31%
PM (TTM) 0.12%
GM 7.99%
OM growth 3YN/A
OM growth 5Y4.09%
PM growth 3YN/A
PM growth 5Y-33.69%
GM growth 3YN/A
GM growth 5Y4.25%
PRSU Yearly Profit, Operating, Gross MarginsPRSU Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -20 -40 -60 -80

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PRSU is destroying value.
PRSU has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, PRSU has more shares outstanding
PRSU has a better debt/assets ratio than last year.
PRSU Yearly Shares OutstandingPRSU Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M
PRSU Yearly Total Debt VS Total AssetsPRSU Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 1.89 indicates that PRSU is not a great score, but indicates only limited risk for bankruptcy at the moment.
PRSU has a Altman-Z score (1.89) which is comparable to the rest of the industry.
The Debt to FCF ratio of PRSU is 8.29, which is on the high side as it means it would take PRSU, 8.29 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 8.29, PRSU perfoms like the industry average, outperforming 56.10% of the companies in the same industry.
PRSU has a Debt/Equity ratio of 1.67. This is a high value indicating a heavy dependency on external financing.
PRSU has a worse Debt to Equity ratio (1.67) than 78.05% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF 8.29
Altman-Z 1.89
ROIC/WACC0.83
WACC9.12%
PRSU Yearly LT Debt VS Equity VS FCFPRSU Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M

2.3 Liquidity

PRSU has a Current Ratio of 1.01. This is a normal value and indicates that PRSU is financially healthy and should not expect problems in meeting its short term obligations.
PRSU has a Current ratio of 1.01. This is in the lower half of the industry: PRSU underperforms 76.83% of its industry peers.
A Quick Ratio of 0.97 indicates that PRSU may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.97, PRSU is doing worse than 68.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 0.97
PRSU Yearly Current Assets VS Current LiabilitesPRSU Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 268.25% over the past year.
The earnings per share for PRSU have been decreasing by -34.31% on average. This is quite bad
Looking at the last year, PRSU shows a quite strong growth in Revenue. The Revenue has grown by 14.91% in the last year.
PRSU shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.02% yearly.
EPS 1Y (TTM)268.25%
EPS 3YN/A
EPS 5Y-34.31%
EPS Q2Q%34.9%
Revenue 1Y (TTM)14.91%
Revenue growth 3Y43.93%
Revenue growth 5Y0.02%
Sales Q2Q%24.54%

3.2 Future

Based on estimates for the next years, PRSU will show a very strong growth in Earnings Per Share. The EPS will grow by 141.74% on average per year.
Based on estimates for the next years, PRSU will show a very negative growth in Revenue. The Revenue will decrease by -30.75% on average per year.
EPS Next Y953.77%
EPS Next 2Y333.61%
EPS Next 3Y141.74%
EPS Next 5YN/A
Revenue Next Year10.73%
Revenue Next 2Y5.61%
Revenue Next 3Y-30.75%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PRSU Yearly Revenue VS EstimatesPRSU Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
PRSU Yearly EPS VS EstimatesPRSU Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 -2 -4

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 38.03, which means the current valuation is very expensive for PRSU.
PRSU's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 28.29. PRSU is valued slightly more expensive when compared to this.
The Price/Forward Earnings ratio is 26.66, which means the current valuation is very expensive for PRSU.
The rest of the industry has a similar Price/Forward Earnings ratio as PRSU.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, PRSU is valued at the same level.
Industry RankSector Rank
PE 38.03
Fwd PE 26.66
PRSU Price Earnings VS Forward Price EarningsPRSU Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, PRSU is valued cheaply inside the industry as 81.71% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, PRSU is valued a bit cheaper than the industry average as 69.51% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 18.15
EV/EBITDA 7.24
PRSU Per share dataPRSU EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

PRSU's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PRSU's earnings are expected to grow with 141.74% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.04
PEG (5Y)N/A
EPS Next 2Y333.61%
EPS Next 3Y141.74%

0

5. Dividend

5.1 Amount

PRSU does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PURSUIT ATTRACTIONS AND HOSP

NYSE:PRSU (1/21/2025, 6:40:01 PM)

After market: 40.31 0 (0%)

40.31

+0.42 (+1.05%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)11-07 2024-11-07/amc
Earnings (Next)02-06 2025-02-06/amc
Inst Owners93.31%
Inst Owner ChangeN/A
Ins Owners2.94%
Ins Owner Change0.05%
Market Cap854.57M
Analysts82
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.37
Dividend Growth(5Y)-1.52%
DP387.72%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.73%
Min EPS beat(2)1.84%
Max EPS beat(2)15.62%
EPS beat(4)2
Avg EPS beat(4)3%
Min EPS beat(4)-3.54%
Max EPS beat(4)15.62%
EPS beat(8)5
Avg EPS beat(8)4.13%
EPS beat(12)6
Avg EPS beat(12)16.89%
EPS beat(16)7
Avg EPS beat(16)0.31%
Revenue beat(2)2
Avg Revenue beat(2)2.92%
Min Revenue beat(2)2.54%
Max Revenue beat(2)3.3%
Revenue beat(4)3
Avg Revenue beat(4)2.13%
Min Revenue beat(4)-0.51%
Max Revenue beat(4)3.3%
Revenue beat(8)7
Avg Revenue beat(8)14.63%
Revenue beat(12)11
Avg Revenue beat(12)20.16%
Revenue beat(16)15
Avg Revenue beat(16)23.92%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 38.03
Fwd PE 26.66
P/S 0.51
P/FCF 18.15
P/OCF 7.05
P/B 3.73
P/tB 15.53
EV/EBITDA 7.24
EPS(TTM)1.06
EY2.63%
EPS(NY)1.51
Fwd EY3.75%
FCF(TTM)2.22
FCFY5.51%
OCF(TTM)5.72
OCFY14.18%
SpS78.91
BVpS10.82
TBVpS2.6
PEG (NY)0.04
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.17%
ROE 0.88%
ROCE 11.88%
ROIC 7.58%
ROICexc 8.17%
ROICexgc 10.37%
OM 6.31%
PM (TTM) 0.12%
GM 7.99%
FCFM 2.81%
ROA(3y)-2.76%
ROA(5y)-10.2%
ROE(3y)-20.83%
ROE(5y)-45.26%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-20.49%
ROICexc growth 3YN/A
ROICexc growth 5Y-6.93%
OM growth 3YN/A
OM growth 5Y4.09%
PM growth 3YN/A
PM growth 5Y-33.69%
GM growth 3YN/A
GM growth 5Y4.25%
F-Score7
Asset Turnover1.4
Health
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF 8.29
Debt/EBITDA 2.36
Cap/Depr 131.69%
Cap/Sales 4.43%
Interest Coverage 2.2
Cash Conversion 74.9%
Profit Quality 2340.11%
Current Ratio 1.01
Quick Ratio 0.97
Altman-Z 1.89
F-Score7
WACC9.12%
ROIC/WACC0.83
Cap/Depr(3y)128.28%
Cap/Depr(5y)121.71%
Cap/Sales(3y)7.84%
Cap/Sales(5y)8.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)268.25%
EPS 3YN/A
EPS 5Y-34.31%
EPS Q2Q%34.9%
EPS Next Y953.77%
EPS Next 2Y333.61%
EPS Next 3Y141.74%
EPS Next 5YN/A
Revenue 1Y (TTM)14.91%
Revenue growth 3Y43.93%
Revenue growth 5Y0.02%
Sales Q2Q%24.54%
Revenue Next Year10.73%
Revenue Next 2Y5.61%
Revenue Next 3Y-30.75%
Revenue Next 5YN/A
EBIT growth 1Y68.96%
EBIT growth 3YN/A
EBIT growth 5Y4.11%
EBIT Next Year95.48%
EBIT Next 3Y9.81%
EBIT Next 5YN/A
FCF growth 1Y1565.48%
FCF growth 3YN/A
FCF growth 5Y31.39%
OCF growth 1Y72.32%
OCF growth 3YN/A
OCF growth 5Y2.93%