Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - Nasdaq - US7396501097 - Common Stock - Currency: USD

4.06  +0.1 (+2.53%)

After market: 4.152 +0.09 (+2.27%)

Fundamental Rating

1

Taking everything into account, PROP scores 1 out of 10 in our fundamental rating. PROP was compared to 212 industry peers in the Oil, Gas & Consumable Fuels industry. PROP may be in some trouble as it scores bad on both profitability and health. PROP has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
In the past year PROP has reported a negative cash flow from operations.
In the past 5 years PROP always reported negative net income.
PROP had a negative operating cash flow in each of the past 5 years.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

Looking at the Return On Assets, with a value of -26.13%, PROP is doing worse than 91.51% of the companies in the same industry.
PROP has a Return On Equity of -77.53%. This is amonst the worse of the industry: PROP underperforms 88.21% of its industry peers.
Industry RankSector Rank
ROA -26.13%
ROE -77.53%
ROIC N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

Looking at the Gross Margin, with a value of 76.62%, PROP belongs to the top of the industry, outperforming 87.26% of the companies in the same industry.
In the last couple of years the Gross Margin of PROP has grown nicely.
PROP does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 76.62%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

0

2. Health

2.1 Basic Checks

PROP does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for PROP has been increased compared to 1 year ago.
Compared to 5 years ago, PROP has more shares outstanding
The debt/assets ratio for PROP is higher compared to a year ago.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

PROP has an Altman-Z score of -0.94. This is a bad value and indicates that PROP is not financially healthy and even has some risk of bankruptcy.
PROP's Altman-Z score of -0.94 is on the low side compared to the rest of the industry. PROP is outperformed by 75.47% of its industry peers.
A Debt/Equity ratio of 0.62 indicates that PROP is somewhat dependend on debt financing.
PROP has a Debt to Equity ratio (0.62) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF N/A
Altman-Z -0.94
ROIC/WACCN/A
WACC9.9%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

A Current Ratio of 0.29 indicates that PROP may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.29, PROP is doing worse than 92.45% of the companies in the same industry.
A Quick Ratio of 0.29 indicates that PROP may have some problems paying its short term obligations.
PROP has a worse Quick ratio (0.29) than 91.04% of its industry peers.
Industry RankSector Rank
Current Ratio 0.29
Quick Ratio 0.29
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

1

3. Growth

3.1 Past

PROP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 99.05%, which is quite impressive.
PROP shows a strong growth in Revenue. In the last year, the Revenue has grown by 413.59%.
The Revenue has been decreasing by -5.58% on average over the past years.
EPS 1Y (TTM)99.05%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%99.63%
Revenue 1Y (TTM)413.59%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%773.86%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y271.12%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year5764.03%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 0 2 -2 4 -4 -6

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 0.78, the valuation of PROP can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of PROP indicates a rather cheap valuation: PROP is cheaper than 100.00% of the companies listed in the same industry.
PROP's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.20.
Industry RankSector Rank
PE N/A
Fwd PE 0.78
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4

4.3 Compensation for Growth

PROP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for PROP!.
Industry RankSector Rank
Dividend Yield N/A

PRAIRIE OPERATING CO

NASDAQ:PROP (4/30/2025, 8:00:01 PM)

After market: 4.152 +0.09 (+2.27%)

4.06

+0.1 (+2.53%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)03-06 2025-03-06/amc
Earnings (Next)05-12 2025-05-12/bmo
Inst Owners19.05%
Inst Owner Change-0.95%
Ins Owners12.01%
Ins Owner Change0.54%
Market Cap174.34M
Analysts82.86
Price Target22.19 (446.55%)
Short Float %7.4%
Short Ratio2.9
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-437.5%
Min EPS beat(2)-610.78%
Max EPS beat(2)-264.22%
EPS beat(4)0
Avg EPS beat(4)-465.84%
Min EPS beat(4)-880.39%
Max EPS beat(4)-107.96%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-67.62%
Min Revenue beat(2)-100%
Max Revenue beat(2)-35.24%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)8.75%
PT rev (3m)40.32%
EPS NQ rev (1m)3.39%
EPS NQ rev (3m)76.81%
EPS NY rev (1m)6.69%
EPS NY rev (3m)56.44%
Revenue NQ rev (1m)-0.62%
Revenue NQ rev (3m)172.21%
Revenue NY rev (1m)1.56%
Revenue NY rev (3m)177.04%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.78
P/S 21.96
P/FCF N/A
P/OCF N/A
P/B 3.3
P/tB 3.3
EV/EBITDA N/A
EPS(TTM)-3.04
EYN/A
EPS(NY)5.2
Fwd EY128.13%
FCF(TTM)-0.23
FCFYN/A
OCF(TTM)-0.22
OCFYN/A
SpS0.18
BVpS1.23
TBVpS1.23
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -26.13%
ROE -77.53%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 76.62%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score4
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 167.45%
Cap/Sales 9.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.29
Quick Ratio 0.29
Altman-Z -0.94
F-Score4
WACC9.9%
ROIC/WACCN/A
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)99.05%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%99.63%
EPS Next Y271.12%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)413.59%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%773.86%
Revenue Next Year5764.03%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-60.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y69.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y21.71%
OCF growth 3YN/A
OCF growth 5YN/A