Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - Nasdaq - US7396501097 - Common Stock - Currency: USD

7.13  +0.33 (+4.85%)

After market: 6.86 -0.27 (-3.79%)

Fundamental Rating

3

Taking everything into account, PROP scores 3 out of 10 in our fundamental rating. PROP was compared to 281 industry peers in the Software industry. PROP has a bad profitability rating. Also its financial health evaluation is rather negative. PROP is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
In the past year PROP has reported a negative cash flow from operations.
PROP had negative earnings in each of the past 5 years.
In the past 5 years PROP always reported negative operating cash flow.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 -20M -40M -60M

1.2 Ratios

Looking at the Return On Assets, with a value of -48.92%, PROP is doing worse than 84.34% of the companies in the same industry.
PROP has a Return On Equity of -85.54%. This is in the lower half of the industry: PROP underperforms 74.38% of its industry peers.
Industry RankSector Rank
ROA -48.92%
ROE -85.54%
ROIC N/A
ROA(3y)-169.89%
ROA(5y)-129.62%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 200 -200 400 -400

1.3 Margins

With an excellent Gross Margin value of 109.76%, PROP belongs to the best of the industry, outperforming 99.29% of the companies in the same industry.
PROP's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for PROP so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 109.76%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.86%
GM growth 5Y27.87%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 -1K -2K -3K -4K -5K

3

2. Health

2.1 Basic Checks

PROP does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for PROP has been reduced compared to 1 year ago.
The number of shares outstanding for PROP has been reduced compared to 5 years ago.
There is no outstanding debt for PROP. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 1M 2M 3M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

2.2 Solvency

PROP has an Altman-Z score of 0.18. This is a bad value and indicates that PROP is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 0.18, PROP is not doing good in the industry: 69.39% of the companies in the same industry are doing better.
A Debt/Equity ratio of 0.09 indicates that PROP is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.09, PROP perfoms like the industry average, outperforming 54.45% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Altman-Z 0.18
ROIC/WACCN/A
WACC12.72%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M

2.3 Liquidity

PROP has a Current Ratio of 1.27. This is a normal value and indicates that PROP is financially healthy and should not expect problems in meeting its short term obligations.
PROP has a Current ratio of 1.27. This is in the lower half of the industry: PROP underperforms 60.85% of its industry peers.
PROP has a Quick Ratio of 1.27. This is a normal value and indicates that PROP is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of PROP (1.27) is worse than 60.50% of its industry peers.
Industry RankSector Rank
Current Ratio 1.27
Quick Ratio 1.27
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M 10M

5

3. Growth

3.1 Past

PROP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.67%, which is quite good.
The Revenue has grown by 42.55% in the past year. This is a very strong growth!
PROP shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -35.55% yearly.
EPS 1Y (TTM)8.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%99.55%
Revenue 1Y (TTM)42.55%
Revenue growth 3Y55.35%
Revenue growth 5Y-35.55%
Sales Q2Q%-100%

3.2 Future

PROP is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 62.69% yearly.
Based on estimates for the next years, PROP will show a very strong growth in Revenue. The Revenue will grow by 2142.27% on average per year.
EPS Next Y68.74%
EPS Next 2Y62.69%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year770.74%
Revenue Next 2Y2142.27%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 4 -4 -6

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 1.46, which indicates a rather cheap valuation of PROP.
Compared to the rest of the industry, the Price/Forward Earnings ratio of PROP indicates a rather cheap valuation: PROP is cheaper than 99.64% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, PROP is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 1.46
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40 50

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -50 -100

4.3 Compensation for Growth

PROP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PROP's earnings are expected to grow with 62.69% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y62.69%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for PROP!.
Industry RankSector Rank
Dividend Yield N/A

PRAIRIE OPERATING CO

NASDAQ:PROP (3/7/2025, 8:00:01 PM)

After market: 6.86 -0.27 (-3.79%)

7.13

+0.33 (+4.85%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)11-08 2024-11-08/bmo
Earnings (Next)03-17 2025-03-17/bmo
Inst Owners19.05%
Inst Owner Change124.2%
Ins Owners12.01%
Ins Owner Change0.54%
Market Cap187.16M
Analysts82.86
Price Target20.4 (186.12%)
Short Float %18.21%
Short Ratio4.69
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-186.09%
Min EPS beat(2)-264.22%
Max EPS beat(2)-107.96%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)25%
PT rev (3m)29.03%
EPS NQ rev (1m)7.69%
EPS NQ rev (3m)-117.91%
EPS NY rev (1m)0.43%
EPS NY rev (3m)-520%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-77.8%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-86.05%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 1.46
P/S 206.01
P/FCF N/A
P/OCF N/A
P/B 3.05
P/tB 3.05
EV/EBITDA N/A
EPS(TTM)-142.22
EYN/A
EPS(NY)4.88
Fwd EY68.38%
FCF(TTM)-1.06
FCFYN/A
OCF(TTM)-0.37
OCFYN/A
SpS0.03
BVpS2.33
TBVpS2.33
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -48.92%
ROE -85.54%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 109.76%
FCFM N/A
ROA(3y)-169.89%
ROA(5y)-129.62%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.86%
GM growth 5Y27.87%
F-Score5
Asset Turnover0.01
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 4275.81%
Cap/Sales 2005.89%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.27
Quick Ratio 1.27
Altman-Z 0.18
F-Score5
WACC12.72%
ROIC/WACCN/A
Cap/Depr(3y)1679.19%
Cap/Depr(5y)1139%
Cap/Sales(3y)897.95%
Cap/Sales(5y)546.38%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%99.55%
EPS Next Y68.74%
EPS Next 2Y62.69%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)42.55%
Revenue growth 3Y55.35%
Revenue growth 5Y-35.55%
Sales Q2Q%-100%
Revenue Next Year770.74%
Revenue Next 2Y2142.27%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-208.16%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-166.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-143.59%
OCF growth 3YN/A
OCF growth 5YN/A