PINNACLE WEST CAPITAL (PNW) Fundamental Analysis & Valuation

NYSE:PNW • US7234841010

Current stock price

103.12 USD
+0.84 (+0.82%)
At close:
103.12 USD
0 (0%)
After Hours:

This PNW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. PNW Profitability Analysis

1.1 Basic Checks

  • In the past year PNW was profitable.
  • PNW had a positive operating cash flow in the past year.
  • Each year in the past 5 years PNW has been profitable.
  • Each year in the past 5 years PNW had a positive operating cash flow.
PNW Yearly Net Income VS EBIT VS OCF VS FCFPNW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

1.2 Ratios

  • With a Return On Assets value of 2.05%, PNW is not doing good in the industry: 80.85% of the companies in the same industry are doing better.
  • PNW's Return On Equity of 8.75% is in line compared to the rest of the industry. PNW outperforms 40.43% of its industry peers.
  • PNW has a Return On Invested Capital of 3.10%. This is in the lower half of the industry: PNW underperforms 76.60% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for PNW is in line with the industry average of 4.52%.
Industry RankSector Rank
ROA 2.05%
ROE 8.75%
ROIC 3.1%
ROA(3y)2.14%
ROA(5y)2.27%
ROE(3y)8.63%
ROE(5y)8.87%
ROIC(3y)3.16%
ROIC(5y)3.08%
PNW Yearly ROA, ROE, ROICPNW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

  • PNW has a Profit Margin of 11.55%. This is in the lower half of the industry: PNW underperforms 63.83% of its industry peers.
  • In the last couple of years the Profit Margin of PNW has declined.
  • Looking at the Operating Margin, with a value of 19.99%, PNW is in line with its industry, outperforming 42.55% of the companies in the same industry.
  • PNW's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 19.99%
PM (TTM) 11.55%
GM N/A
OM growth 3Y5.71%
OM growth 5Y-1.87%
PM growth 3Y1.07%
PM growth 5Y-5.54%
GM growth 3YN/A
GM growth 5YN/A
PNW Yearly Profit, Operating, Gross MarginsPNW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

1

2. PNW Health Analysis

2.1 Basic Checks

  • PNW has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • PNW has more shares outstanding than it did 1 year ago.
  • The number of shares outstanding for PNW has been increased compared to 5 years ago.
  • Compared to 1 year ago, PNW has an improved debt to assets ratio.
PNW Yearly Shares OutstandingPNW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
PNW Yearly Total Debt VS Total AssetsPNW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

2.2 Solvency

  • PNW has an Altman-Z score of 0.74. This is a bad value and indicates that PNW is not financially healthy and even has some risk of bankruptcy.
  • The Altman-Z score of PNW (0.74) is worse than 63.83% of its industry peers.
  • A Debt/Equity ratio of 1.41 is on the high side and indicates that PNW has dependencies on debt financing.
  • PNW has a Debt to Equity ratio (1.41) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.41
Debt/FCF N/A
Altman-Z 0.74
ROIC/WACC0.49
WACC6.37%
PNW Yearly LT Debt VS Equity VS FCFPNW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B

2.3 Liquidity

  • A Current Ratio of 0.54 indicates that PNW may have some problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 0.54, PNW is doing worse than 85.11% of the companies in the same industry.
  • PNW has a Quick Ratio of 0.54. This is a bad value and indicates that PNW is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.36, PNW is doing worse than 82.98% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.36
PNW Yearly Current Assets VS Current LiabilitesPNW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

4

3. PNW Growth Analysis

3.1 Past

  • The earnings per share for PNW have decreased by -3.07% in the last year.
  • Measured over the past 5 years, PNW shows a small growth in Earnings Per Share. The EPS has been growing by 0.73% on average per year.
  • The Revenue has been growing slightly by 4.20% in the past year.
  • The Revenue has been growing by 8.28% on average over the past years. This is quite good.
EPS 1Y (TTM)-3.07%
EPS 3Y5.82%
EPS 5Y0.73%
EPS Q2Q%316.67%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y7.28%
Revenue growth 5Y8.28%
Sales Q2Q%2.99%

3.2 Future

  • PNW is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.74% yearly.
  • The Revenue is expected to grow by 5.03% on average over the next years.
EPS Next Y-6.17%
EPS Next 2Y6.01%
EPS Next 3Y6.57%
EPS Next 5Y7.74%
Revenue Next Year4.38%
Revenue Next 2Y5.59%
Revenue Next 3Y5.36%
Revenue Next 5Y5.03%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PNW Yearly Revenue VS EstimatesPNW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
PNW Yearly EPS VS EstimatesPNW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2 4 6 8

2

4. PNW Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 20.38, the valuation of PNW can be described as rather expensive.
  • PNW's Price/Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Earnings ratio is at 26.91. PNW is valued slightly cheaper when compared to this.
  • With a Price/Forward Earnings ratio of 21.72, PNW is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of PNW indicates a slightly more expensive valuation: PNW is more expensive than 72.34% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.69, PNW is valued at the same level.
Industry RankSector Rank
PE 20.38
Fwd PE 21.72
PNW Price Earnings VS Forward Price EarningsPNW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, PNW is valued a bit cheaper than 65.96% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.93
PNW Per share dataPNW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)28.03
EPS Next 2Y6.01%
EPS Next 3Y6.57%

7

5. PNW Dividend Analysis

5.1 Amount

  • PNW has a Yearly Dividend Yield of 3.65%.
  • Compared to an average industry Dividend Yield of 2.85, PNW pays a better dividend. On top of this PNW pays more dividend than 80.85% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.89, PNW pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.65%

5.2 History

  • The dividend of PNW has a limited annual growth rate of 2.48%.
  • PNW has paid a dividend for at least 10 years, which is a reliable track record.
  • PNW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.48%
Div Incr Years14
Div Non Decr Years32
PNW Yearly Dividends per sharePNW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 68.58% of the earnings are spent on dividend by PNW. This is not a sustainable payout ratio.
  • The dividend of PNW is growing, but earnings are growing more, so the dividend growth is sustainable.
DP68.58%
EPS Next 2Y6.01%
EPS Next 3Y6.57%
PNW Yearly Income VS Free CF VS DividendPNW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M
PNW Dividend Payout.PNW Dividend Payout, showing the Payout Ratio.PNW Dividend Payout.PayoutRetained Earnings

PNW Fundamentals: All Metrics, Ratios and Statistics

PINNACLE WEST CAPITAL

NYSE:PNW (4/8/2026, 8:04:00 PM)

After market: 103.12 0 (0%)

103.12

+0.84 (+0.82%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-25
Earnings (Next)04-30
Inst Owners103.7%
Inst Owner Change0%
Ins Owners0.12%
Ins Owner Change7.67%
Market Cap12.47B
Revenue(TTM)5.34B
Net Income(TTM)616.53M
Analysts70.91
Price Target104.15 (1%)
Short Float %5.73%
Short Ratio5.11
Dividend
Industry RankSector Rank
Dividend Yield 3.65%
Yearly Dividend3.52
Dividend Growth(5Y)2.48%
DP68.58%
Div Incr Years14
Div Non Decr Years32
Ex-Date02-02
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)112.37%
Min EPS beat(2)7.72%
Max EPS beat(2)217.03%
EPS beat(4)2
Avg EPS beat(4)-24.53%
Min EPS beat(4)-321.25%
Max EPS beat(4)217.03%
EPS beat(8)5
Avg EPS beat(8)235.55%
EPS beat(12)7
Avg EPS beat(12)148.62%
EPS beat(16)10
Avg EPS beat(16)120.85%
Revenue beat(2)1
Avg Revenue beat(2)-2.12%
Min Revenue beat(2)-4.55%
Max Revenue beat(2)0.32%
Revenue beat(4)2
Avg Revenue beat(4)-0.6%
Min Revenue beat(4)-4.55%
Max Revenue beat(4)2.21%
Revenue beat(8)4
Avg Revenue beat(8)-0.19%
Revenue beat(12)7
Avg Revenue beat(12)0.85%
Revenue beat(16)11
Avg Revenue beat(16)6.08%
PT rev (1m)6.1%
PT rev (3m)6.99%
EPS NQ rev (1m)-17.69%
EPS NQ rev (3m)-87.27%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.76%
Revenue NQ rev (1m)0.46%
Revenue NQ rev (3m)-0.54%
Revenue NY rev (1m)0.2%
Revenue NY rev (3m)0.63%
Valuation
Industry RankSector Rank
PE 20.38
Fwd PE 21.72
P/S 2.33
P/FCF N/A
P/OCF 6.91
P/B 1.77
P/tB 1.93
EV/EBITDA 10.93
EPS(TTM)5.06
EY4.91%
EPS(NY)4.75
Fwd EY4.6%
FCF(TTM)-6.78
FCFYN/A
OCF(TTM)14.93
OCFY14.48%
SpS44.16
BVpS58.28
TBVpS53.51
PEG (NY)N/A
PEG (5Y)28.03
Graham Number81.46
Profitability
Industry RankSector Rank
ROA 2.05%
ROE 8.75%
ROCE 3.97%
ROIC 3.1%
ROICexc 3.1%
ROICexgc 3.17%
OM 19.99%
PM (TTM) 11.55%
GM N/A
FCFM N/A
ROA(3y)2.14%
ROA(5y)2.27%
ROE(3y)8.63%
ROE(5y)8.87%
ROIC(3y)3.16%
ROIC(5y)3.08%
ROICexc(3y)3.16%
ROICexc(5y)3.08%
ROICexgc(3y)3.22%
ROICexgc(5y)3.13%
ROCE(3y)4.04%
ROCE(5y)3.92%
ROICexgc growth 3Y4.3%
ROICexgc growth 5Y-1.53%
ROICexc growth 3Y4%
ROICexc growth 5Y-1.64%
OM growth 3Y5.71%
OM growth 5Y-1.87%
PM growth 3Y1.07%
PM growth 5Y-5.54%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 1.41
Debt/FCF N/A
Debt/EBITDA 4.89
Cap/Depr 270.69%
Cap/Sales 49.15%
Interest Coverage 2.75
Cash Conversion 88.6%
Profit Quality N/A
Current Ratio 0.54
Quick Ratio 0.36
Altman-Z 0.74
F-Score4
WACC6.37%
ROIC/WACC0.49
Cap/Depr(3y)240.69%
Cap/Depr(5y)227.15%
Cap/Sales(3y)44.12%
Cap/Sales(5y)42.12%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.07%
EPS 3Y5.82%
EPS 5Y0.73%
EPS Q2Q%316.67%
EPS Next Y-6.17%
EPS Next 2Y6.01%
EPS Next 3Y6.57%
EPS Next 5Y7.74%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y7.28%
Revenue growth 5Y8.28%
Sales Q2Q%2.99%
Revenue Next Year4.38%
Revenue Next 2Y5.59%
Revenue Next 3Y5.36%
Revenue Next 5Y5.03%
EBIT growth 1Y5.49%
EBIT growth 3Y13.41%
EBIT growth 5Y6.26%
EBIT Next Year96.69%
EBIT Next 3Y34.96%
EBIT Next 5Y23.17%
FCF growth 1Y-28.18%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y12.13%
OCF growth 3Y13.29%
OCF growth 5Y13.31%

PINNACLE WEST CAPITAL / PNW Fundamental Analysis FAQ

What is the fundamental rating for PNW stock?

ChartMill assigns a fundamental rating of 3 / 10 to PNW.


Can you provide the valuation status for PINNACLE WEST CAPITAL?

ChartMill assigns a valuation rating of 2 / 10 to PINNACLE WEST CAPITAL (PNW). This can be considered as Overvalued.


Can you provide the profitability details for PINNACLE WEST CAPITAL?

PINNACLE WEST CAPITAL (PNW) has a profitability rating of 3 / 10.


What is the valuation of PINNACLE WEST CAPITAL based on its PE and PB ratios?

The Price/Earnings (PE) ratio for PINNACLE WEST CAPITAL (PNW) is 20.38 and the Price/Book (PB) ratio is 1.77.


What is the earnings growth outlook for PINNACLE WEST CAPITAL?

The Earnings per Share (EPS) of PINNACLE WEST CAPITAL (PNW) is expected to decline by -6.17% in the next year.