Logo image of PNR

PENTAIR PLC (PNR) Stock Fundamental Analysis

NYSE:PNR - New York Stock Exchange, Inc. - IE00BLS09M33 - Common Stock

105.35  +2.33 (+2.26%)

After market: 105.35 0 (0%)

Fundamental Rating

6

Overall PNR gets a fundamental rating of 6 out of 10. We evaluated PNR against 131 industry peers in the Machinery industry. PNR has an excellent profitability rating, but there are some minor concerns on its financial health. PNR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

PNR had positive earnings in the past year.
PNR had a positive operating cash flow in the past year.
PNR had positive earnings in each of the past 5 years.
In the past 5 years PNR always reported a positive cash flow from operatings.
PNR Yearly Net Income VS EBIT VS OCF VS FCFPNR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M

1.2 Ratios

PNR has a better Return On Assets (10.30%) than 81.89% of its industry peers.
PNR has a Return On Equity of 19.06%. This is amongst the best in the industry. PNR outperforms 80.31% of its industry peers.
Looking at the Return On Invested Capital, with a value of 13.92%, PNR belongs to the top of the industry, outperforming 80.31% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for PNR is in line with the industry average of 11.19%.
The 3 year average ROIC (12.76%) for PNR is below the current ROIC(13.92%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 10.3%
ROE 19.06%
ROIC 13.92%
ROA(3y)9.53%
ROA(5y)9.14%
ROE(3y)19.98%
ROE(5y)19.04%
ROIC(3y)12.76%
ROIC(5y)12.4%
PNR Yearly ROA, ROE, ROICPNR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15 20

1.3 Margins

PNR has a Profit Margin of 16.29%. This is amongst the best in the industry. PNR outperforms 92.13% of its industry peers.
In the last couple of years the Profit Margin of PNR has grown nicely.
PNR has a Operating Margin of 21.48%. This is amongst the best in the industry. PNR outperforms 91.34% of its industry peers.
PNR's Operating Margin has improved in the last couple of years.
The Gross Margin of PNR (39.71%) is better than 74.02% of its industry peers.
PNR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.48%
PM (TTM) 16.29%
GM 39.71%
OM growth 3Y6.6%
OM growth 5Y3.47%
PM growth 3Y8.48%
PM growth 5Y5.3%
GM growth 3Y1.84%
GM growth 5Y0.93%
PNR Yearly Profit, Operating, Gross MarginsPNR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so PNR is still creating some value.
PNR has more shares outstanding than it did 1 year ago.
PNR has less shares outstanding than it did 5 years ago.
PNR has a better debt/assets ratio than last year.
PNR Yearly Shares OutstandingPNR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
PNR Yearly Total Debt VS Total AssetsPNR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 5.18 indicates that PNR is not in any danger for bankruptcy at the moment.
PNR has a better Altman-Z score (5.18) than 74.02% of its industry peers.
PNR has a debt to FCF ratio of 2.24. This is a good value and a sign of high solvency as PNR would need 2.24 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 2.24, PNR is doing good in the industry, outperforming 78.74% of the companies in the same industry.
A Debt/Equity ratio of 0.47 indicates that PNR is not too dependend on debt financing.
PNR has a Debt to Equity ratio (0.47) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 2.24
Altman-Z 5.18
ROIC/WACC1.6
WACC8.71%
PNR Yearly LT Debt VS Equity VS FCFPNR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

2.3 Liquidity

PNR has a Current Ratio of 1.60. This is a normal value and indicates that PNR is financially healthy and should not expect problems in meeting its short term obligations.
PNR has a Current ratio of 1.60. This is in the lower half of the industry: PNR underperforms 72.44% of its industry peers.
A Quick Ratio of 0.91 indicates that PNR may have some problems paying its short term obligations.
PNR has a Quick ratio of 0.91. This is in the lower half of the industry: PNR underperforms 74.02% of its industry peers.
Industry RankSector Rank
Current Ratio 1.6
Quick Ratio 0.91
PNR Yearly Current Assets VS Current LiabilitesPNR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B

4

3. Growth

3.1 Past

PNR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.35%, which is quite good.
Measured over the past 5 years, PNR shows a small growth in Earnings Per Share. The EPS has been growing by 6.55% on average per year.
The Revenue has decreased by -0.69% in the past year.
PNR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.72% yearly.
EPS 1Y (TTM)11.35%
EPS 3Y14.32%
EPS 5Y6.55%
EPS Q2Q%15.96%
Revenue 1Y (TTM)-0.69%
Revenue growth 3Y10.8%
Revenue growth 5Y6.72%
Sales Q2Q%-1.53%

3.2 Future

The Earnings Per Share is expected to grow by 10.48% on average over the next years. This is quite good.
Based on estimates for the next years, PNR will show a small growth in Revenue. The Revenue will grow by 3.32% on average per year.
EPS Next Y14.34%
EPS Next 2Y14.22%
EPS Next 3Y13.06%
EPS Next 5Y10.48%
Revenue Next Year-0.29%
Revenue Next 2Y1.84%
Revenue Next 3Y2.67%
Revenue Next 5Y3.32%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PNR Yearly Revenue VS EstimatesPNR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
PNR Yearly EPS VS EstimatesPNR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 25.57, PNR can be considered very expensive at the moment.
PNR's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 28.29. PNR is around the same levels.
With a Price/Forward Earnings ratio of 21.53, PNR is valued on the expensive side.
Compared to the rest of the industry, the Price/Forward Earnings ratio of PNR is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, PNR is valued at the same level.
Industry RankSector Rank
PE 25.57
Fwd PE 21.53
PNR Price Earnings VS Forward Price EarningsPNR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

PNR's Enterprise Value to EBITDA is on the same level as the industry average.
PNR's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. PNR is cheaper than 65.35% of the companies in the same industry.
Industry RankSector Rank
P/FCF 23.98
EV/EBITDA 18.93
PNR Per share dataPNR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PNR has an outstanding profitability rating, which may justify a higher PE ratio.
PNR's earnings are expected to grow with 13.06% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.78
PEG (5Y)3.9
EPS Next 2Y14.22%
EPS Next 3Y13.06%

4

5. Dividend

5.1 Amount

PNR has a yearly dividend return of 0.97%, which is pretty low.
Compared to an average industry Dividend Yield of 1.65, PNR pays a bit more dividend than its industry peers.
With a Dividend Yield of 0.97, PNR pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 0.97%

5.2 History

The dividend of PNR decreases each year by -3.77%.
PNR has been paying a dividend for at least 10 years, so it has a reliable track record.
PNR has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)-3.77%
Div Incr Years5
Div Non Decr Years5
PNR Yearly Dividends per sharePNR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

22.58% of the earnings are spent on dividend by PNR. This is a low number and sustainable payout ratio.
DP22.58%
EPS Next 2Y14.22%
EPS Next 3Y13.06%
PNR Yearly Income VS Free CF VS DividendPNR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M
PNR Dividend Payout.PNR Dividend Payout, showing the Payout Ratio.PNR Dividend Payout.PayoutRetained Earnings

PENTAIR PLC

NYSE:PNR (1/21/2025, 8:21:12 PM)

After market: 105.35 0 (0%)

105.35

+2.33 (+2.26%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)10-22 2024-10-22/bmo
Earnings (Next)02-04 2025-02-04/amc
Inst Owners97.26%
Inst Owner Change0.03%
Ins Owners0.65%
Ins Owner Change0.34%
Market Cap17.41B
Analysts76.8
Price Target114.32 (8.51%)
Short Float %1.59%
Short Ratio2.18
Dividend
Industry RankSector Rank
Dividend Yield 0.97%
Yearly Dividend0.88
Dividend Growth(5Y)-3.77%
DP22.58%
Div Incr Years5
Div Non Decr Years5
Ex-Date01-24 2025-01-24 (0.25)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.19%
Min EPS beat(2)0.73%
Max EPS beat(2)5.64%
EPS beat(4)3
Avg EPS beat(4)2.43%
Min EPS beat(4)-0.24%
Max EPS beat(4)5.64%
EPS beat(8)7
Avg EPS beat(8)5.36%
EPS beat(12)11
Avg EPS beat(12)4.65%
EPS beat(16)15
Avg EPS beat(16)6.55%
Revenue beat(2)0
Avg Revenue beat(2)-0.57%
Min Revenue beat(2)-0.61%
Max Revenue beat(2)-0.53%
Revenue beat(4)1
Avg Revenue beat(4)-0.27%
Min Revenue beat(4)-0.61%
Max Revenue beat(4)0.12%
Revenue beat(8)5
Avg Revenue beat(8)0.43%
Revenue beat(12)9
Avg Revenue beat(12)0.95%
Revenue beat(16)13
Avg Revenue beat(16)1.88%
PT rev (1m)1.36%
PT rev (3m)16.54%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.31%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.12%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-6.35%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.29%
Valuation
Industry RankSector Rank
PE 25.57
Fwd PE 21.53
P/S 4.25
P/FCF 23.98
P/OCF 21.79
P/B 4.98
P/tB N/A
EV/EBITDA 18.93
EPS(TTM)4.12
EY3.91%
EPS(NY)4.89
Fwd EY4.64%
FCF(TTM)4.39
FCFY4.17%
OCF(TTM)4.83
OCFY4.59%
SpS24.78
BVpS21.18
TBVpS-4.75
PEG (NY)1.78
PEG (5Y)3.9
Profitability
Industry RankSector Rank
ROA 10.3%
ROE 19.06%
ROCE 15.86%
ROIC 13.92%
ROICexc 14.49%
ROICexgc 74.07%
OM 21.48%
PM (TTM) 16.29%
GM 39.71%
FCFM 17.73%
ROA(3y)9.53%
ROA(5y)9.14%
ROE(3y)19.98%
ROE(5y)19.04%
ROIC(3y)12.76%
ROIC(5y)12.4%
ROICexc(3y)13.09%
ROICexc(5y)12.72%
ROICexgc(3y)69.04%
ROICexgc(5y)65.82%
ROCE(3y)14.54%
ROCE(5y)14.13%
ROICexcg growth 3Y-3%
ROICexcg growth 5Y-3.81%
ROICexc growth 3Y0.39%
ROICexc growth 5Y-2.55%
OM growth 3Y6.6%
OM growth 5Y3.47%
PM growth 3Y8.48%
PM growth 5Y5.3%
GM growth 3Y1.84%
GM growth 5Y0.93%
F-Score8
Asset Turnover0.63
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 2.24
Debt/EBITDA 1.64
Cap/Depr 63.56%
Cap/Sales 1.78%
Interest Coverage 250
Cash Conversion 80.34%
Profit Quality 108.82%
Current Ratio 1.6
Quick Ratio 0.91
Altman-Z 5.18
F-Score8
WACC8.71%
ROIC/WACC1.6
Cap/Depr(3y)74.6%
Cap/Depr(5y)75.95%
Cap/Sales(3y)1.84%
Cap/Sales(5y)1.91%
Profit Quality(3y)81.69%
Profit Quality(5y)94.09%
High Growth Momentum
Growth
EPS 1Y (TTM)11.35%
EPS 3Y14.32%
EPS 5Y6.55%
EPS Q2Q%15.96%
EPS Next Y14.34%
EPS Next 2Y14.22%
EPS Next 3Y13.06%
EPS Next 5Y10.48%
Revenue 1Y (TTM)-0.69%
Revenue growth 3Y10.8%
Revenue growth 5Y6.72%
Sales Q2Q%-1.53%
Revenue Next Year-0.29%
Revenue Next 2Y1.84%
Revenue Next 3Y2.67%
Revenue Next 5Y3.32%
EBIT growth 1Y20.5%
EBIT growth 3Y18.11%
EBIT growth 5Y10.42%
EBIT Next Year20.06%
EBIT Next 3Y12.53%
EBIT Next 5Y9.24%
FCF growth 1Y180.45%
FCF growth 3Y2.03%
FCF growth 5Y5.38%
OCF growth 1Y132.45%
OCF growth 3Y2.58%
OCF growth 5Y5.85%