Logo image of PLSV.OL

PARATUS ENERGY SERVICES LTD (PLSV.OL) Stock Fundamental Analysis

OSL:PLSV - Euronext Oslo - BMG6904D1083 - Common Stock - Currency: NOK

37.9  +0.74 (+1.99%)

Fundamental Rating

4

PLSV gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 35 industry peers in the Energy Equipment & Services industry. The financial health of PLSV is average, but there are quite some concerns on its profitability. PLSV is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

PLSV had positive earnings in the past year.
In the past year PLSV has reported a negative cash flow from operations.
PLSV.OL Yearly Net Income VS EBIT VS OCF VS FCFPLSV.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 0 50M 100M 150M 200M

1.2 Ratios

Looking at the Return On Assets, with a value of 2.89%, PLSV is doing worse than 60.00% of the companies in the same industry.
The Return On Equity of PLSV (12.30%) is better than 62.86% of its industry peers.
Looking at the Return On Invested Capital, with a value of 6.21%, PLSV is in line with its industry, outperforming 42.86% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for PLSV is significantly below the industry average of 10.15%.
The 3 year average ROIC (4.27%) for PLSV is below the current ROIC(6.21%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.89%
ROE 12.3%
ROIC 6.21%
ROA(3y)-1.01%
ROA(5y)N/A
ROE(3y)-4.6%
ROE(5y)N/A
ROIC(3y)4.27%
ROIC(5y)N/A
PLSV.OL Yearly ROA, ROE, ROICPLSV.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 0 5 -5 10 -10 -15

1.3 Margins

PLSV has a Profit Margin of 14.77%. This is in the better half of the industry: PLSV outperforms 77.14% of its industry peers.
PLSV's Profit Margin has declined in the last couple of years.
The Operating Margin of PLSV (38.20%) is better than 97.14% of its industry peers.
PLSV's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 38.2%
PM (TTM) 14.77%
GM N/A
OM growth 3Y11.2%
OM growth 5YN/A
PM growth 3Y-23.76%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
PLSV.OL Yearly Profit, Operating, Gross MarginsPLSV.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 0 20 -20

4

2. Health

2.1 Basic Checks

PLSV has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, PLSV has about the same amount of shares outstanding.
Compared to 1 year ago, PLSV has an improved debt to assets ratio.
PLSV.OL Yearly Shares OutstandingPLSV.OL Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 50M 100M 150M
PLSV.OL Yearly Total Debt VS Total AssetsPLSV.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

A Debt/Equity ratio of 2.70 is on the high side and indicates that PLSV has dependencies on debt financing.
The Debt to Equity ratio of PLSV (2.70) is worse than 85.71% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.7
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.62
WACC10.08%
PLSV.OL Yearly LT Debt VS Equity VS FCFPLSV.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 5.73 indicates that PLSV has no problem at all paying its short term obligations.
With an excellent Current ratio value of 5.73, PLSV belongs to the best of the industry, outperforming 94.29% of the companies in the same industry.
A Quick Ratio of 5.73 indicates that PLSV has no problem at all paying its short term obligations.
PLSV has a better Quick ratio (5.73) than 94.29% of its industry peers.
Industry RankSector Rank
Current Ratio 5.73
Quick Ratio 5.73
PLSV.OL Yearly Current Assets VS Current LiabilitesPLSV.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 200M 400M 600M

7

3. Growth

3.1 Past

PLSV shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 243.59%, which is quite impressive.
PLSV shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 40.11% yearly.
PLSV shows a strong growth in Revenue. In the last year, the Revenue has grown by 28.08%.
PLSV shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 81.12% yearly.
EPS 1Y (TTM)243.59%
EPS 3Y40.11%
EPS 5YN/A
EPS Q2Q%465.38%
Revenue 1Y (TTM)28.08%
Revenue growth 3Y81.12%
Revenue growth 5YN/A
Sales Q2Q%-0.43%

3.2 Future

The Earnings Per Share is expected to grow by 49.49% on average over the next years. This is a very strong growth
PLSV is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.73% yearly.
EPS Next Y141.74%
EPS Next 2Y77.53%
EPS Next 3Y49.49%
EPS Next 5YN/A
Revenue Next Year14.78%
Revenue Next 2Y16.62%
Revenue Next 3Y-1.73%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PLSV.OL Yearly Revenue VS EstimatesPLSV.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
PLSV.OL Yearly EPS VS EstimatesPLSV.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 0.2 0.4 0.6

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 18.13, PLSV is valued on the expensive side.
PLSV's Price/Earnings ratio is a bit more expensive when compared to the industry. PLSV is more expensive than 65.71% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.79, PLSV is valued a bit cheaper.
Based on the Price/Forward Earnings ratio of 7.52, the valuation of PLSV can be described as very cheap.
Based on the Price/Forward Earnings ratio, PLSV is valued a bit cheaper than 74.29% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of PLSV to the average of the S&P500 Index (21.38), we can say PLSV is valued rather cheaply.
Industry RankSector Rank
PE 18.13
Fwd PE 7.52
PLSV.OL Price Earnings VS Forward Price EarningsPLSV.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, PLSV is valued a bit more expensive than 60.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.38
PLSV.OL Per share dataPLSV.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

PLSV's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PLSV's earnings are expected to grow with 49.49% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.13
PEG (5Y)N/A
EPS Next 2Y77.53%
EPS Next 3Y49.49%

0

5. Dividend

5.1 Amount

PLSV does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PARATUS ENERGY SERVICES LTD

OSL:PLSV (4/25/2025, 7:00:00 PM)

37.9

+0.74 (+1.99%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)02-28 2025-02-28/bmo
Earnings (Next)N/A N/A
Inst Owners45.5%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap6.43B
Analysts85.45
Price Target67.85 (79.02%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-126.47%
Min EPS beat(2)-158.82%
Max EPS beat(2)-94.12%
EPS beat(4)1
Avg EPS beat(4)3.19%
Min EPS beat(4)-158.82%
Max EPS beat(4)292.16%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-6.39%
Min Revenue beat(2)-40.41%
Max Revenue beat(2)27.63%
Revenue beat(4)2
Avg Revenue beat(4)10.56%
Min Revenue beat(4)-40.41%
Max Revenue beat(4)57.88%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-7.94%
PT rev (3m)-10.42%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.56%
EPS NY rev (1m)-0.84%
EPS NY rev (3m)-27.82%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-4%
Revenue NY rev (1m)45.36%
Revenue NY rev (3m)-5.14%
Valuation
Industry RankSector Rank
PE 18.13
Fwd PE 7.52
P/S 2.88
P/FCF N/A
P/OCF N/A
P/B 2.4
P/tB 2.49
EV/EBITDA 9.38
EPS(TTM)2.09
EY5.51%
EPS(NY)5.04
Fwd EY13.3%
FCF(TTM)-2.17
FCFYN/A
OCF(TTM)-1.7
OCFYN/A
SpS13.15
BVpS15.8
TBVpS15.24
PEG (NY)0.13
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.89%
ROE 12.3%
ROCE 8.07%
ROIC 6.21%
ROICexc 6.79%
ROICexgc 6.86%
OM 38.2%
PM (TTM) 14.77%
GM N/A
FCFM N/A
ROA(3y)-1.01%
ROA(5y)N/A
ROE(3y)-4.6%
ROE(5y)N/A
ROIC(3y)4.27%
ROIC(5y)N/A
ROICexc(3y)4.68%
ROICexc(5y)N/A
ROICexgc(3y)4.86%
ROICexgc(5y)N/A
ROCE(3y)5.55%
ROCE(5y)N/A
ROICexcg growth 3Y38.44%
ROICexcg growth 5YN/A
ROICexc growth 3Y54.59%
ROICexc growth 5YN/A
OM growth 3Y11.2%
OM growth 5YN/A
PM growth 3Y-23.76%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 2.7
Debt/FCF N/A
Debt/EBITDA 5.31
Cap/Depr 15.84%
Cap/Sales 3.6%
Interest Coverage 1.23
Cash Conversion N/A
Profit Quality N/A
Current Ratio 5.73
Quick Ratio 5.73
Altman-Z N/A
F-Score5
WACC10.08%
ROIC/WACC0.62
Cap/Depr(3y)12.97%
Cap/Depr(5y)N/A
Cap/Sales(3y)3.6%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)243.59%
EPS 3Y40.11%
EPS 5YN/A
EPS Q2Q%465.38%
EPS Next Y141.74%
EPS Next 2Y77.53%
EPS Next 3Y49.49%
EPS Next 5YN/A
Revenue 1Y (TTM)28.08%
Revenue growth 3Y81.12%
Revenue growth 5YN/A
Sales Q2Q%-0.43%
Revenue Next Year14.78%
Revenue Next 2Y16.62%
Revenue Next 3Y-1.73%
Revenue Next 5YN/A
EBIT growth 1Y140.29%
EBIT growth 3Y101.41%
EBIT growth 5YN/A
EBIT Next Year9.65%
EBIT Next 3Y-12.07%
EBIT Next 5YN/A
FCF growth 1Y-604.29%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-245.26%
OCF growth 3YN/A
OCF growth 5YN/A