Logo image of PLOW

DOUGLAS DYNAMICS INC (PLOW) Stock Fundamental Analysis

NYSE:PLOW - New York Stock Exchange, Inc. - US25960R1059 - Common Stock - Currency: USD

25.81  -0.35 (-1.34%)

After market: 25.81 0 (0%)

Fundamental Rating

5

Overall PLOW gets a fundamental rating of 5 out of 10. We evaluated PLOW against 129 industry peers in the Machinery industry. PLOW has a medium profitability rating, but doesn't score so well on its financial health evaluation. PLOW scores decently on growth, while it is valued quite cheap. This could make an interesting combination. PLOW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

PLOW had positive earnings in the past year.
PLOW had a positive operating cash flow in the past year.
Of the past 5 years PLOW 4 years were profitable.
Each year in the past 5 years PLOW had a positive operating cash flow.
PLOW Yearly Net Income VS EBIT VS OCF VS FCFPLOW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M

1.2 Ratios

PLOW has a better Return On Assets (6.96%) than 65.60% of its industry peers.
The Return On Equity of PLOW (17.77%) is better than 77.60% of its industry peers.
PLOW has a Return On Invested Capital (5.85%) which is in line with its industry peers.
The Average Return On Invested Capital over the past 3 years for PLOW is below the industry average of 11.00%.
Industry RankSector Rank
ROA 6.96%
ROE 17.77%
ROIC 5.85%
ROA(3y)5.28%
ROA(5y)1.55%
ROE(3y)13.61%
ROE(5y)2.61%
ROIC(3y)8.43%
ROIC(5y)8.97%
PLOW Yearly ROA, ROE, ROICPLOW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1.3 Margins

With a Profit Margin value of 7.07%, PLOW perfoms like the industry average, outperforming 58.40% of the companies in the same industry.
In the last couple of years the Profit Margin of PLOW has declined.
With a Operating Margin value of 6.43%, PLOW perfoms like the industry average, outperforming 43.20% of the companies in the same industry.
In the last couple of years the Operating Margin of PLOW has declined.
With a Gross Margin value of 24.36%, PLOW is not doing good in the industry: 67.20% of the companies in the same industry are doing better.
PLOW's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.43%
PM (TTM) 7.07%
GM 24.36%
OM growth 3Y-10.36%
OM growth 5Y-10.83%
PM growth 3YN/A
PM growth 5Y-12.76%
GM growth 3Y-4.01%
GM growth 5Y-4.37%
PLOW Yearly Profit, Operating, Gross MarginsPLOW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 30

3

2. Health

2.1 Basic Checks

PLOW has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for PLOW has been increased compared to 1 year ago.
PLOW has more shares outstanding than it did 5 years ago.
The debt/assets ratio for PLOW is higher compared to a year ago.
PLOW Yearly Shares OutstandingPLOW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M
PLOW Yearly Total Debt VS Total AssetsPLOW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

2.2 Solvency

An Altman-Z score of 2.56 indicates that PLOW is not a great score, but indicates only limited risk for bankruptcy at the moment.
PLOW has a Altman-Z score (2.56) which is in line with its industry peers.
PLOW has a debt to FCF ratio of 5.84. This is a neutral value as PLOW would need 5.84 years to pay back of all of its debts.
PLOW has a Debt to FCF ratio (5.84) which is in line with its industry peers.
PLOW has a Debt/Equity ratio of 0.82. This is a neutral value indicating PLOW is somewhat dependend on debt financing.
The Debt to Equity ratio of PLOW (0.82) is worse than 77.60% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.82
Debt/FCF 5.84
Altman-Z 2.56
ROIC/WACC0.52
WACC11.32%
PLOW Yearly LT Debt VS Equity VS FCFPLOW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

2.3 Liquidity

PLOW has a Current Ratio of 2.14. This indicates that PLOW is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of PLOW (2.14) is comparable to the rest of the industry.
PLOW has a Quick Ratio of 1.13. This is a normal value and indicates that PLOW is financially healthy and should not expect problems in meeting its short term obligations.
PLOW has a Quick ratio (1.13) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 2.14
Quick Ratio 1.13
PLOW Yearly Current Assets VS Current LiabilitesPLOW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

5

3. Growth

3.1 Past

PLOW shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -6.02%.
PLOW shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -13.37% yearly.
Looking at the last year, PLOW shows a quite strong growth in Revenue. The Revenue has grown by 10.30% in the last year.
Measured over the past years, PLOW shows a small growth in Revenue. The Revenue has been growing by 1.63% on average per year.
EPS 1Y (TTM)-6.02%
EPS 3Y-5.63%
EPS 5Y-13.37%
EPS Q2Q%-4%
Revenue 1Y (TTM)10.3%
Revenue growth 3Y5.77%
Revenue growth 5Y1.63%
Sales Q2Q%-10.2%

3.2 Future

PLOW is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 31.64% yearly.
Based on estimates for the next years, PLOW will show a small growth in Revenue. The Revenue will grow by 2.67% on average per year.
EPS Next Y40.42%
EPS Next 2Y40.31%
EPS Next 3Y31.64%
EPS Next 5YN/A
Revenue Next Year-5.31%
Revenue Next 2Y0.71%
Revenue Next 3Y2.67%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PLOW Yearly Revenue VS EstimatesPLOW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
PLOW Yearly EPS VS EstimatesPLOW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

7

4. Valuation

4.1 Price/Earnings Ratio

PLOW is valuated rather expensively with a Price/Earnings ratio of 20.65.
Based on the Price/Earnings ratio, PLOW is valued a bit cheaper than 62.40% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 29.62, PLOW is valued a bit cheaper.
The Price/Forward Earnings ratio is 13.11, which indicates a correct valuation of PLOW.
88.80% of the companies in the same industry are more expensive than PLOW, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.70, PLOW is valued a bit cheaper.
Industry RankSector Rank
PE 20.65
Fwd PE 13.11
PLOW Price Earnings VS Forward Price EarningsPLOW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of PLOW indicates a somewhat cheap valuation: PLOW is cheaper than 68.00% of the companies listed in the same industry.
PLOW's Price/Free Cash Flow ratio is rather cheap when compared to the industry. PLOW is cheaper than 83.20% of the companies in the same industry.
Industry RankSector Rank
P/FCF 16.3
EV/EBITDA 11.91
PLOW Per share dataPLOW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

PLOW's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PLOW's earnings are expected to grow with 31.64% in the coming years.
PEG (NY)0.51
PEG (5Y)N/A
EPS Next 2Y40.31%
EPS Next 3Y31.64%

8

5. Dividend

5.1 Amount

PLOW has a Yearly Dividend Yield of 4.51%, which is a nice return.
Compared to an average industry Dividend Yield of 1.66, PLOW pays a better dividend. On top of this PLOW pays more dividend than 98.40% of the companies listed in the same industry.
PLOW's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 4.51%

5.2 History

The dividend of PLOW has a limited annual growth rate of 2.13%.
PLOW has paid a dividend for at least 10 years, which is a reliable track record.
PLOW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.13%
Div Incr Years13
Div Non Decr Years13
PLOW Yearly Dividends per sharePLOW Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

PLOW pays out 58.87% of its income as dividend. This is a bit on the high side, but may be sustainable.
PLOW's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP58.87%
EPS Next 2Y40.31%
EPS Next 3Y31.64%
PLOW Yearly Income VS Free CF VS DividendPLOW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M
PLOW Dividend Payout.PLOW Dividend Payout, showing the Payout Ratio.PLOW Dividend Payout.PayoutRetained Earnings

DOUGLAS DYNAMICS INC

NYSE:PLOW (2/21/2025, 8:04:00 PM)

After market: 25.81 0 (0%)

25.81

-0.35 (-1.34%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)10-28 2024-10-28/amc
Earnings (Next)02-24 2025-02-24/amc
Inst Owners92.96%
Inst Owner Change-93.19%
Ins Owners1.97%
Ins Owner Change8.66%
Market Cap595.95M
Analysts80
Price Target29.58 (14.61%)
Short Float %2.01%
Short Ratio3.05
Dividend
Industry RankSector Rank
Dividend Yield 4.51%
Yearly Dividend1.2
Dividend Growth(5Y)2.13%
DP58.87%
Div Incr Years13
Div Non Decr Years13
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)39.79%
Min EPS beat(2)13.85%
Max EPS beat(2)65.72%
EPS beat(4)3
Avg EPS beat(4)3.83%
Min EPS beat(4)-68.43%
Max EPS beat(4)65.72%
EPS beat(8)5
Avg EPS beat(8)-38.85%
EPS beat(12)8
Avg EPS beat(12)-21.66%
EPS beat(16)11
Avg EPS beat(16)-5.8%
Revenue beat(2)1
Avg Revenue beat(2)-1.46%
Min Revenue beat(2)-10.15%
Max Revenue beat(2)7.23%
Revenue beat(4)2
Avg Revenue beat(4)-6.73%
Min Revenue beat(4)-26.53%
Max Revenue beat(4)7.23%
Revenue beat(8)3
Avg Revenue beat(8)-7.55%
Revenue beat(12)7
Avg Revenue beat(12)-2.42%
Revenue beat(16)10
Avg Revenue beat(16)0.51%
PT rev (1m)-10.31%
PT rev (3m)-18.69%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 20.65
Fwd PE 13.11
P/S 0.91
P/FCF 16.3
P/OCF 13.75
P/B 2.29
P/tB 18.37
EV/EBITDA 11.91
EPS(TTM)1.25
EY4.84%
EPS(NY)1.97
Fwd EY7.63%
FCF(TTM)1.58
FCFY6.14%
OCF(TTM)1.88
OCFY7.27%
SpS28.36
BVpS11.29
TBVpS1.41
PEG (NY)0.51
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.96%
ROE 17.77%
ROCE 8.13%
ROIC 5.85%
ROICexc 5.94%
ROICexgc 9.83%
OM 6.43%
PM (TTM) 7.07%
GM 24.36%
FCFM 5.58%
ROA(3y)5.28%
ROA(5y)1.55%
ROE(3y)13.61%
ROE(5y)2.61%
ROIC(3y)8.43%
ROIC(5y)8.97%
ROICexc(3y)8.92%
ROICexc(5y)9.54%
ROICexgc(3y)18.66%
ROICexgc(5y)22.87%
ROCE(3y)10.65%
ROCE(5y)11.21%
ROICexcg growth 3Y-12.65%
ROICexcg growth 5Y-18.66%
ROICexc growth 3Y-6.86%
ROICexc growth 5Y-6.92%
OM growth 3Y-10.36%
OM growth 5Y-10.83%
PM growth 3YN/A
PM growth 5Y-12.76%
GM growth 3Y-4.01%
GM growth 5Y-4.37%
F-Score7
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 0.82
Debt/FCF 5.84
Debt/EBITDA 3.46
Cap/Depr 34.77%
Cap/Sales 1.04%
Interest Coverage 250
Cash Conversion 70.35%
Profit Quality 78.92%
Current Ratio 2.14
Quick Ratio 1.13
Altman-Z 2.56
F-Score7
WACC11.32%
ROIC/WACC0.52
Cap/Depr(3y)53.76%
Cap/Depr(5y)58.94%
Cap/Sales(3y)1.96%
Cap/Sales(5y)2.18%
Profit Quality(3y)80.46%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.02%
EPS 3Y-5.63%
EPS 5Y-13.37%
EPS Q2Q%-4%
EPS Next Y40.42%
EPS Next 2Y40.31%
EPS Next 3Y31.64%
EPS Next 5YN/A
Revenue 1Y (TTM)10.3%
Revenue growth 3Y5.77%
Revenue growth 5Y1.63%
Sales Q2Q%-10.2%
Revenue Next Year-5.31%
Revenue Next 2Y0.71%
Revenue Next 3Y2.67%
Revenue Next 5YN/A
EBIT growth 1Y-14.07%
EBIT growth 3Y-5.19%
EBIT growth 5Y-9.38%
EBIT Next Year23.19%
EBIT Next 3Y18.23%
EBIT Next 5YN/A
FCF growth 1Y598.81%
FCF growth 3Y-63.13%
FCF growth 5Y-47.42%
OCF growth 1Y683.83%
OCF growth 3Y-38.41%
OCF growth 5Y-26.51%