Logo image of PLBC

PLUMAS BANCORP (PLBC) Stock Fundamental Analysis

NASDAQ:PLBC - Nasdaq - US7292731020 - Common Stock - Currency: USD

44.24  -0.71 (-1.58%)

After market: 44.24 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to PLBC. PLBC was compared to 405 industry peers in the Banks industry. There are concerns on the financial health of PLBC while its profitability can be described as average. PLBC is not priced too expensively while it is growing strongly. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

PLBC had positive earnings in the past year.
In the past year PLBC had a positive cash flow from operations.
In the past 5 years PLBC has always been profitable.
The reported operating cash flow has been mixed in the past 5 years: PLBC reported negative operating cash flow in multiple years.
PLBC Yearly Net Income VS EBIT VS OCF VS FCFPLBC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M

1.2 Ratios

With an excellent Return On Assets value of 1.71%, PLBC belongs to the best of the industry, outperforming 93.98% of the companies in the same industry.
The Return On Equity of PLBC (15.60%) is better than 93.23% of its industry peers.
Industry RankSector Rank
ROA 1.71%
ROE 15.6%
ROIC N/A
ROA(3y)1.75%
ROA(5y)1.57%
ROE(3y)19.51%
ROE(5y)17.73%
ROIC(3y)N/A
ROIC(5y)N/A
PLBC Yearly ROA, ROE, ROICPLBC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

Looking at the Profit Margin, with a value of 34.91%, PLBC belongs to the top of the industry, outperforming 92.23% of the companies in the same industry.
In the last couple of years the Profit Margin of PLBC has remained more or less at the same level.
The Operating Margin and Gross Margin are not available for PLBC so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 34.91%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-2.77%
PM growth 5Y0.45%
GM growth 3YN/A
GM growth 5YN/A
PLBC Yearly Profit, Operating, Gross MarginsPLBC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1

2. Health

2.1 Basic Checks

PLBC does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for PLBC has been increased compared to 1 year ago.
PLBC has more shares outstanding than it did 5 years ago.
PLBC has a better debt/assets ratio than last year.
PLBC Yearly Shares OutstandingPLBC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M 5M
PLBC Yearly Total Debt VS Total AssetsPLBC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

The Debt to FCF ratio of PLBC is 4.20, which is a neutral value as it means it would take PLBC, 4.20 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.20, PLBC is in line with its industry, outperforming 40.10% of the companies in the same industry.
A Debt/Equity ratio of 0.51 indicates that PLBC is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.51, PLBC is not doing good in the industry: 76.44% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 4.2
Altman-Z N/A
ROIC/WACCN/A
WACC7.93%
PLBC Yearly LT Debt VS Equity VS FCFPLBC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
PLBC Yearly Current Assets VS Current LiabilitesPLBC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

7

3. Growth

3.1 Past

PLBC shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -4.39%.
The Earnings Per Share has been growing by 10.06% on average over the past years. This is quite good.
PLBC shows a small growth in Revenue. In the last year, the Revenue has grown by 2.43%.
The Revenue has been growing by 12.53% on average over the past years. This is quite good.
EPS 1Y (TTM)-4.39%
EPS 3Y8.45%
EPS 5Y10.06%
EPS Q2Q%1.57%
Revenue 1Y (TTM)2.43%
Revenue growth 3Y14.01%
Revenue growth 5Y12.53%
Sales Q2Q%5.75%

3.2 Future

PLBC is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.10% yearly.
Based on estimates for the next years, PLBC will show a very strong growth in Revenue. The Revenue will grow by 29.55% on average per year.
EPS Next Y-7.22%
EPS Next 2Y13.1%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year37.08%
Revenue Next 2Y29.55%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PLBC Yearly Revenue VS EstimatesPLBC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
PLBC Yearly EPS VS EstimatesPLBC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.24, which indicates a very decent valuation of PLBC.
Compared to the rest of the industry, the Price/Earnings ratio of PLBC indicates a rather cheap valuation: PLBC is cheaper than 87.72% of the companies listed in the same industry.
PLBC is valuated cheaply when we compare the Price/Earnings ratio to 29.62, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 9.95, the valuation of PLBC can be described as reasonable.
Based on the Price/Forward Earnings ratio, PLBC is valued a bit cheaper than 71.43% of the companies in the same industry.
PLBC's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.70.
Industry RankSector Rank
PE 9.24
Fwd PE 9.95
PLBC Price Earnings VS Forward Price EarningsPLBC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

PLBC's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 11.92
EV/EBITDA N/A
PLBC Per share dataPLBC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PLBC's earnings are expected to grow with 13.10% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)0.92
EPS Next 2Y13.1%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

PLBC has a Yearly Dividend Yield of 2.67%.
Compared to an average industry Dividend Yield of 3.19, PLBC has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.27, PLBC has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.67%

5.2 History

On average, the dividend of PLBC grows each year by 22.52%, which is quite nice.
PLBC has paid a dividend for at least 10 years, which is a reliable track record.
PLBC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)22.52%
Div Incr Years4
Div Non Decr Years4
PLBC Yearly Dividends per sharePLBC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

PLBC pays out 21.96% of its income as dividend. This is a sustainable payout ratio.
PLBC's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP21.96%
EPS Next 2Y13.1%
EPS Next 3YN/A
PLBC Yearly Income VS Free CF VS DividendPLBC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M
PLBC Dividend Payout.PLBC Dividend Payout, showing the Payout Ratio.PLBC Dividend Payout.PayoutRetained Earnings

PLUMAS BANCORP

NASDAQ:PLBC (2/21/2025, 8:00:01 PM)

After market: 44.24 0 (0%)

44.24

-0.71 (-1.58%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-15 2025-01-15/bmo
Earnings (Next)04-15 2025-04-15
Inst Owners47.24%
Inst Owner Change-72.2%
Ins Owners6.17%
Ins Owner Change0.87%
Market Cap261.02M
Analysts85
Price Target57.63 (30.27%)
Short Float %0.85%
Short Ratio4.17
Dividend
Industry RankSector Rank
Dividend Yield 2.67%
Yearly Dividend1
Dividend Growth(5Y)22.52%
DP21.96%
Div Incr Years4
Div Non Decr Years4
Ex-Date02-03 2025-02-03 (0.3)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.6%
Min EPS beat(2)2.54%
Max EPS beat(2)12.66%
EPS beat(4)3
Avg EPS beat(4)0.73%
Min EPS beat(4)-13.49%
Max EPS beat(4)12.66%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.49%
Min Revenue beat(2)-0.03%
Max Revenue beat(2)1.01%
Revenue beat(4)1
Avg Revenue beat(4)-1.1%
Min Revenue beat(4)-3.45%
Max Revenue beat(4)1.01%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)7.62%
PT rev (3m)25.56%
EPS NQ rev (1m)0%
EPS NQ rev (3m)3.48%
EPS NY rev (1m)-3.18%
EPS NY rev (3m)4.99%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.1%
Revenue NY rev (1m)18.68%
Revenue NY rev (3m)22.34%
Valuation
Industry RankSector Rank
PE 9.24
Fwd PE 9.95
P/S 3.21
P/FCF 11.92
P/OCF 11.48
P/B 1.43
P/tB 1.48
EV/EBITDA N/A
EPS(TTM)4.79
EY10.83%
EPS(NY)4.44
Fwd EY10.05%
FCF(TTM)3.71
FCFY8.39%
OCF(TTM)3.85
OCFY8.71%
SpS13.78
BVpS30.84
TBVpS29.91
PEG (NY)N/A
PEG (5Y)0.92
Profitability
Industry RankSector Rank
ROA 1.71%
ROE 15.6%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 34.91%
GM N/A
FCFM 26.94%
ROA(3y)1.75%
ROA(5y)1.57%
ROE(3y)19.51%
ROE(5y)17.73%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-2.77%
PM growth 5Y0.45%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 4.2
Debt/EBITDA N/A
Cap/Depr 53.07%
Cap/Sales 1.03%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 77.15%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score4
WACC7.93%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4.39%
EPS 3Y8.45%
EPS 5Y10.06%
EPS Q2Q%1.57%
EPS Next Y-7.22%
EPS Next 2Y13.1%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.43%
Revenue growth 3Y14.01%
Revenue growth 5Y12.53%
Sales Q2Q%5.75%
Revenue Next Year37.08%
Revenue Next 2Y29.55%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-47.82%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-48.65%
OCF growth 3YN/A
OCF growth 5YN/A