DAVE & BUSTER'S ENTERTAINMEN (PLAY) Fundamental Analysis & Valuation

NASDAQ:PLAY • US2383371091

Current stock price

11.14 USD
-0.32 (-2.79%)
At close:
10.92 USD
-0.22 (-1.97%)
After Hours:

This PLAY fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. PLAY Profitability Analysis

1.1 Basic Checks

  • PLAY had negative earnings in the past year.
  • In the past year PLAY had a positive cash flow from operations.
  • Of the past 5 years PLAY 4 years were profitable.
  • In the past 5 years PLAY always reported a positive cash flow from operatings.
PLAY Yearly Net Income VS EBIT VS OCF VS FCFPLAY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 200M -200M 400M

1.2 Ratios

  • The Return On Assets of PLAY (-1.18%) is worse than 70.63% of its industry peers.
  • The Return On Equity of PLAY (-53.40%) is worse than 68.25% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 2.93%, PLAY is doing worse than 64.29% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for PLAY is below the industry average of 10.55%.
Industry RankSector Rank
ROA -1.18%
ROE -53.4%
ROIC 2.93%
ROA(3y)1.22%
ROA(5y)2.38%
ROE(3y)12.37%
ROE(5y)21.98%
ROIC(3y)5.77%
ROIC(5y)6.31%
PLAY Yearly ROA, ROE, ROICPLAY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 50 -50 -100

1.3 Margins

  • PLAY's Operating Margin of 6.14% is in line compared to the rest of the industry. PLAY outperforms 41.27% of its industry peers.
  • PLAY's Operating Margin has declined in the last couple of years.
  • The Gross Margin of PLAY (85.72%) is better than 96.03% of its industry peers.
  • PLAY's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 6.14%
PM (TTM) N/A
GM 85.72%
OM growth 3Y-23.26%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.57%
GM growth 5Y0.69%
PLAY Yearly Profit, Operating, Gross MarginsPLAY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 50 -50

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

1

2. PLAY Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PLAY is destroying value.
  • PLAY has less shares outstanding than it did 1 year ago.
  • PLAY has less shares outstanding than it did 5 years ago.
  • PLAY has a worse debt/assets ratio than last year.
PLAY Yearly Shares OutstandingPLAY Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10M 20M 30M 40M
PLAY Yearly Total Debt VS Total AssetsPLAY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B

2.2 Solvency

  • PLAY has an Altman-Z score of 0.79. This is a bad value and indicates that PLAY is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 0.79, PLAY is doing worse than 70.63% of the companies in the same industry.
  • A Debt/Equity ratio of 16.97 is on the high side and indicates that PLAY has dependencies on debt financing.
  • PLAY has a Debt to Equity ratio of 16.97. This is in the lower half of the industry: PLAY underperforms 73.81% of its industry peers.
Industry RankSector Rank
Debt/Equity 16.97
Debt/FCF N/A
Altman-Z 0.79
ROIC/WACC0.33
WACC8.78%
PLAY Yearly LT Debt VS Equity VS FCFPLAY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 0.29 indicates that PLAY may have some problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 0.29, PLAY is doing worse than 94.44% of the companies in the same industry.
  • A Quick Ratio of 0.19 indicates that PLAY may have some problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 0.19, PLAY is doing worse than 93.65% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.29
Quick Ratio 0.19
PLAY Yearly Current Assets VS Current LiabilitesPLAY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. PLAY Growth Analysis

3.1 Past

  • The earnings per share for PLAY have decreased strongly by -185.63% in the last year.
  • The Revenue has decreased by -1.40% in the past year.
  • Measured over the past years, PLAY shows a very strong growth in Revenue. The Revenue has been growing by 36.95% on average per year.
EPS 1Y (TTM)-185.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-579.17%
Revenue 1Y (TTM)-1.4%
Revenue growth 3Y2.3%
Revenue growth 5Y36.95%
Sales Q2Q%-0.92%

3.2 Future

  • PLAY is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.67% yearly.
  • Based on estimates for the next years, PLAY will show a small growth in Revenue. The Revenue will grow by 3.57% on average per year.
EPS Next Y98.65%
EPS Next 2Y51.41%
EPS Next 3Y30.67%
EPS Next 5YN/A
Revenue Next Year2.21%
Revenue Next 2Y3.6%
Revenue Next 3Y3.57%
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PLAY Yearly Revenue VS EstimatesPLAY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B
PLAY Yearly EPS VS EstimatesPLAY Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 2 -2 -4

More info and screens

Find the best growth stocksShow best growing peers

2

4. PLAY Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for PLAY. In the last year negative earnings were reported.
  • Also next year PLAY is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
PLAY Price Earnings VS Forward Price EarningsPLAY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -200 -400

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, PLAY is valued cheaply inside the industry as 93.65% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 4.74
PLAY Per share dataPLAY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

  • PLAY's earnings are expected to grow with 30.67% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y51.41%
EPS Next 3Y30.67%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. PLAY Dividend Analysis

5.1 Amount

  • PLAY does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

PLAY Fundamentals: All Metrics, Ratios and Statistics

DAVE & BUSTER'S ENTERTAINMEN

NASDAQ:PLAY (4/29/2026, 5:03:45 PM)

After market: 10.92 -0.22 (-1.97%)

11.14

-0.32 (-2.79%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Industry Strength9.32
Industry Growth3.11
Earnings (Last)03-31
Earnings (Next)06-08
Inst Owners99.64%
Inst Owner Change0.05%
Ins Owners2.14%
Ins Owner Change0.79%
Market Cap387.00M
Revenue(TTM)2.10B
Net Income(TTM)-48.70M
Analysts75.29
Price Target20.74 (86.18%)
Short Float %30.84%
Short Ratio4.8
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-201.25%
Min EPS beat(2)-384.23%
Max EPS beat(2)-18.28%
EPS beat(4)0
Avg EPS beat(4)-126.66%
Min EPS beat(4)-384.23%
Max EPS beat(4)-18.28%
EPS beat(8)1
Avg EPS beat(8)-81.01%
EPS beat(12)3
Avg EPS beat(12)-56.85%
EPS beat(16)6
Avg EPS beat(16)-44.05%
Revenue beat(2)0
Avg Revenue beat(2)-5.67%
Min Revenue beat(2)-6.59%
Max Revenue beat(2)-4.75%
Revenue beat(4)0
Avg Revenue beat(4)-4.42%
Min Revenue beat(4)-6.59%
Max Revenue beat(4)-2.9%
Revenue beat(8)0
Avg Revenue beat(8)-4.61%
Revenue beat(12)0
Avg Revenue beat(12)-4.18%
Revenue beat(16)3
Avg Revenue beat(16)-2.55%
PT rev (1m)-27.38%
PT rev (3m)-26.8%
EPS NQ rev (1m)-27.67%
EPS NQ rev (3m)-27.67%
EPS NY rev (1m)-102.25%
EPS NY rev (3m)-102.25%
Revenue NQ rev (1m)-2.36%
Revenue NQ rev (3m)-2.36%
Revenue NY rev (1m)-2.42%
Revenue NY rev (3m)-2.42%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.18
P/FCF N/A
P/OCF 1.33
P/B 4.24
P/tB N/A
EV/EBITDA 4.74
EPS(TTM)-1.43
EYN/A
EPS(NY)-0.02
Fwd EYN/A
FCF(TTM)-2.9
FCFYN/A
OCF(TTM)8.37
OCFY75.14%
SpS60.53
BVpS2.63
TBVpS-23.88
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -1.18%
ROE -53.4%
ROCE 3.51%
ROIC 2.93%
ROICexc 2.94%
ROICexgc 3.93%
OM 6.14%
PM (TTM) N/A
GM 85.72%
FCFM N/A
ROA(3y)1.22%
ROA(5y)2.38%
ROE(3y)12.37%
ROE(5y)21.98%
ROIC(3y)5.77%
ROIC(5y)6.31%
ROICexc(3y)5.81%
ROICexc(5y)6.43%
ROICexgc(3y)7.93%
ROICexgc(5y)8.62%
ROCE(3y)6.92%
ROCE(5y)7.57%
ROICexgc growth 3Y-26.87%
ROICexgc growth 5YN/A
ROICexc growth 3Y-25.43%
ROICexc growth 5YN/A
OM growth 3Y-23.26%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.57%
GM growth 5Y0.69%
F-Score5
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 16.97
Debt/FCF N/A
Debt/EBITDA 3.79
Cap/Depr 140.09%
Cap/Sales 18.61%
Interest Coverage 1.02
Cash Conversion 71.17%
Profit Quality N/A
Current Ratio 0.29
Quick Ratio 0.19
Altman-Z 0.79
F-Score5
WACC8.78%
ROIC/WACC0.33
Cap/Depr(3y)173.68%
Cap/Depr(5y)145.21%
Cap/Sales(3y)19.48%
Cap/Sales(5y)15.49%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-185.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-579.17%
EPS Next Y98.65%
EPS Next 2Y51.41%
EPS Next 3Y30.67%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.4%
Revenue growth 3Y2.3%
Revenue growth 5Y36.95%
Sales Q2Q%-0.92%
Revenue Next Year2.21%
Revenue Next 2Y3.6%
Revenue Next 3Y3.57%
Revenue Next 5YN/A
EBIT growth 1Y-48.09%
EBIT growth 3Y-21.5%
EBIT growth 5YN/A
EBIT Next Year179.35%
EBIT Next 3Y38.75%
EBIT Next 5YN/A
FCF growth 1Y53.83%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-6.88%
OCF growth 3Y-13.19%
OCF growth 5YN/A

DAVE & BUSTER'S ENTERTAINMEN / PLAY Fundamental Analysis FAQ

What is the fundamental rating for PLAY stock?

ChartMill assigns a fundamental rating of 2 / 10 to PLAY.


Can you provide the valuation status for DAVE & BUSTER'S ENTERTAINMEN?

ChartMill assigns a valuation rating of 2 / 10 to DAVE & BUSTER'S ENTERTAINMEN (PLAY). This can be considered as Overvalued.


How profitable is DAVE & BUSTER'S ENTERTAINMEN (PLAY) stock?

DAVE & BUSTER'S ENTERTAINMEN (PLAY) has a profitability rating of 3 / 10.


What is the financial health of DAVE & BUSTER'S ENTERTAINMEN (PLAY) stock?

The financial health rating of DAVE & BUSTER'S ENTERTAINMEN (PLAY) is 1 / 10.


Is the dividend of DAVE & BUSTER'S ENTERTAINMEN sustainable?

The dividend rating of DAVE & BUSTER'S ENTERTAINMEN (PLAY) is 0 / 10 and the dividend payout ratio is 0%.