Logo image of PGRE

PARAMOUNT GROUP INC (PGRE) Stock Fundamental Analysis

NYSE:PGRE - New York Stock Exchange, Inc. - US69924R1086 - REIT

4.56  -0.02 (-0.44%)

After market: 4.58 +0.02 (+0.44%)

Fundamental Rating

3

PGRE gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 130 industry peers in the Diversified REITs industry. While PGRE seems to be doing ok healthwise, there are quite some concerns on its profitability. PGRE is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year PGRE has reported negative net income.
In the past year PGRE had a positive cash flow from operations.
In the past 5 years PGRE always reported negative net income.
Each year in the past 5 years PGRE had a positive operating cash flow.
PGRE Yearly Net Income VS EBIT VS OCF VS FCFPGRE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M -400M

1.2 Ratios

With a Return On Assets value of -2.70%, PGRE is not doing good in the industry: 81.10% of the companies in the same industry are doing better.
With a Return On Equity value of -6.72%, PGRE is not doing good in the industry: 76.38% of the companies in the same industry are doing better.
The Return On Invested Capital of PGRE (1.45%) is worse than 80.31% of its industry peers.
PGRE had an Average Return On Invested Capital over the past 3 years of 1.53%. This is in line with the industry average of 3.10%.
Industry RankSector Rank
ROA -2.7%
ROE -6.72%
ROIC 1.45%
ROA(3y)-1.31%
ROA(5y)-0.93%
ROE(3y)-3.23%
ROE(5y)-2.27%
ROIC(3y)1.53%
ROIC(5y)1.51%
PGRE Yearly ROA, ROE, ROICPGRE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 -2 -4 -6 -8

1.3 Margins

With a Operating Margin value of 18.72%, PGRE is not doing good in the industry: 60.63% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of PGRE has declined.
Looking at the Gross Margin, with a value of 60.28%, PGRE is doing worse than 70.08% of the companies in the same industry.
PGRE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.72%
PM (TTM) N/A
GM 60.28%
OM growth 3Y-3.67%
OM growth 5Y-3.82%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.14%
GM growth 5Y-1.11%
PGRE Yearly Profit, Operating, Gross MarginsPGRE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PGRE is destroying value.
Compared to 1 year ago, PGRE has more shares outstanding
Compared to 5 years ago, PGRE has less shares outstanding
PGRE has a worse debt/assets ratio than last year.
PGRE Yearly Shares OutstandingPGRE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
PGRE Yearly Total Debt VS Total AssetsPGRE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

PGRE has an Altman-Z score of 0.15. This is a bad value and indicates that PGRE is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 0.15, PGRE is not doing good in the industry: 74.80% of the companies in the same industry are doing better.
PGRE has a debt to FCF ratio of 22.90. This is a negative value and a sign of low solvency as PGRE would need 22.90 years to pay back of all of its debts.
PGRE's Debt to FCF ratio of 22.90 is fine compared to the rest of the industry. PGRE outperforms 74.02% of its industry peers.
A Debt/Equity ratio of 1.16 is on the high side and indicates that PGRE has dependencies on debt financing.
PGRE has a Debt to Equity ratio (1.16) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF 22.9
Altman-Z 0.15
ROIC/WACC0.25
WACC5.82%
PGRE Yearly LT Debt VS Equity VS FCFPGRE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B 4B

2.3 Liquidity

PGRE has a Current Ratio of 2.94. This indicates that PGRE is financially healthy and has no problem in meeting its short term obligations.
PGRE has a Current ratio of 2.94. This is amongst the best in the industry. PGRE outperforms 85.04% of its industry peers.
PGRE has a Quick Ratio of 2.94. This indicates that PGRE is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of PGRE (2.94) is better than 85.04% of its industry peers.
Industry RankSector Rank
Current Ratio 2.94
Quick Ratio 2.94
PGRE Yearly Current Assets VS Current LiabilitesPGRE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

1

3. Growth

3.1 Past

The earnings per share for PGRE have decreased strongly by -1013.64% in the last year.
Looking at the last year, PGRE shows a small growth in Revenue. The Revenue has grown by 3.98% in the last year.
PGRE shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.43% yearly.
EPS 1Y (TTM)-1013.64%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0%
Revenue 1Y (TTM)3.98%
Revenue growth 3Y1.32%
Revenue growth 5Y-0.43%
Sales Q2Q%3.02%

3.2 Future

The Earnings Per Share is expected to grow by 18.15% on average over the next years. This is quite good.
PGRE is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.54% yearly.
EPS Next Y91.98%
EPS Next 2Y31.89%
EPS Next 3Y18.15%
EPS Next 5YN/A
Revenue Next Year0.77%
Revenue Next 2Y-0.98%
Revenue Next 3Y-1.54%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PGRE Yearly Revenue VS EstimatesPGRE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
PGRE Yearly EPS VS EstimatesPGRE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 -0.5 -1

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for PGRE. In the last year negative earnings were reported.
Also next year PGRE is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
PGRE Price Earnings VS Forward Price EarningsPGRE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

78.74% of the companies in the same industry are more expensive than PGRE, based on the Enterprise Value to EBITDA ratio.
95.28% of the companies in the same industry are more expensive than PGRE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.18
EV/EBITDA 11.02
PGRE Per share dataPGRE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

PGRE's earnings are expected to grow with 18.15% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y31.89%
EPS Next 3Y18.15%

2

5. Dividend

5.1 Amount

PGRE has a Yearly Dividend Yield of 1.54%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 15.16, PGRE's dividend is way lower than its industry peers. On top of this 89.76% of the companies listed in the same industry pay a better dividend than PGRE!
PGRE's Dividend Yield is slightly below the S&P500 average, which is at 2.29.
Industry RankSector Rank
Dividend Yield 1.54%

5.2 History

The dividend of PGRE decreases each year by -11.37%.
PGRE has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-11.37%
Div Incr Years0
Div Non Decr Years0
PGRE Yearly Dividends per sharePGRE Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 0 0 0 0

5.3 Sustainability

The earnings of PGRE are negative and hence is the payout ratio. PGRE will probably not be able to sustain this dividend level.
DP-15.71%
EPS Next 2Y31.89%
EPS Next 3Y18.15%
PGRE Yearly Income VS Free CF VS DividendPGRE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200M -400M

PARAMOUNT GROUP INC

NYSE:PGRE (1/17/2025, 8:20:57 PM)

After market: 4.58 +0.02 (+0.44%)

4.56

-0.02 (-0.44%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-30 2024-10-30/amc
Earnings (Next)02-12 2025-02-12/amc
Inst Owners66.14%
Inst Owner Change0%
Ins Owners15.91%
Ins Owner Change0%
Market Cap991.89M
Analysts50.91
Price Target5.48 (20.18%)
Short Float %1.66%
Short Ratio3.03
Dividend
Industry RankSector Rank
Dividend Yield 1.54%
Yearly Dividend0.24
Dividend Growth(5Y)-11.37%
DP-15.71%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.58%
Min EPS beat(2)-30.72%
Max EPS beat(2)21.57%
EPS beat(4)2
Avg EPS beat(4)-516.89%
Min EPS beat(4)-2228.43%
Max EPS beat(4)170.03%
EPS beat(8)5
Avg EPS beat(8)-302.14%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)3.37%
Min Revenue beat(2)0.05%
Max Revenue beat(2)6.69%
Revenue beat(4)4
Avg Revenue beat(4)3.72%
Min Revenue beat(4)0.05%
Max Revenue beat(4)6.69%
Revenue beat(8)6
Avg Revenue beat(8)1%
Revenue beat(12)7
Avg Revenue beat(12)0.53%
Revenue beat(16)10
Avg Revenue beat(16)0.39%
PT rev (1m)0%
PT rev (3m)14.36%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)27.27%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.27%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.3
P/FCF 6.18
P/OCF 3.56
P/B 0.31
P/tB 0.32
EV/EBITDA 11.02
EPS(TTM)-0.98
EYN/A
EPS(NY)-0.27
Fwd EYN/A
FCF(TTM)0.74
FCFY16.18%
OCF(TTM)1.28
OCFY28.11%
SpS3.51
BVpS14.59
TBVpS14.34
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.7%
ROE -6.72%
ROCE 1.84%
ROIC 1.45%
ROICexc 1.51%
ROICexgc 1.54%
OM 18.72%
PM (TTM) N/A
GM 60.28%
FCFM 21.01%
ROA(3y)-1.31%
ROA(5y)-0.93%
ROE(3y)-3.23%
ROE(5y)-2.27%
ROIC(3y)1.53%
ROIC(5y)1.51%
ROICexc(3y)1.62%
ROICexc(5y)1.59%
ROICexgc(3y)1.65%
ROICexgc(5y)1.62%
ROCE(3y)1.94%
ROCE(5y)1.91%
ROICexcg growth 3Y-0.32%
ROICexcg growth 5Y-2.8%
ROICexc growth 3Y-0.08%
ROICexc growth 5Y-2.24%
OM growth 3Y-3.67%
OM growth 5Y-3.82%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.14%
GM growth 5Y-1.11%
F-Score4
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF 22.9
Debt/EBITDA 9.31
Cap/Depr 47.01%
Cap/Sales 15.5%
Interest Coverage 250
Cash Conversion 70.64%
Profit Quality N/A
Current Ratio 2.94
Quick Ratio 2.94
Altman-Z 0.15
F-Score4
WACC5.82%
ROIC/WACC0.25
Cap/Depr(3y)48.54%
Cap/Depr(5y)45.08%
Cap/Sales(3y)15.65%
Cap/Sales(5y)14.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1013.64%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0%
EPS Next Y91.98%
EPS Next 2Y31.89%
EPS Next 3Y18.15%
EPS Next 5YN/A
Revenue 1Y (TTM)3.98%
Revenue growth 3Y1.32%
Revenue growth 5Y-0.43%
Sales Q2Q%3.02%
Revenue Next Year0.77%
Revenue Next 2Y-0.98%
Revenue Next 3Y-1.54%
Revenue Next 5YN/A
EBIT growth 1Y-0.74%
EBIT growth 3Y-2.4%
EBIT growth 5Y-4.24%
EBIT Next Year163.45%
EBIT Next 3Y29.94%
EBIT Next 5YN/A
FCF growth 1Y32.18%
FCF growth 3Y6.26%
FCF growth 5Y56.98%
OCF growth 1Y20.91%
OCF growth 3Y5.4%
OCF growth 5Y12.17%