Logo image of PGNY

PROGYNY INC (PGNY) Stock Fundamental Analysis

NASDAQ:PGNY - Nasdaq - US74340E1038 - Common Stock - Currency: USD

23.2  -0.68 (-2.85%)

After market: 23.2 0 (0%)

Fundamental Rating

7

Overall PGNY gets a fundamental rating of 7 out of 10. We evaluated PGNY against 108 industry peers in the Health Care Providers & Services industry. PGNY gets an excellent profitability rating and is at the same time showing great financial health properties. PGNY shows excellent growth, but is valued quite expensive already. This makes PGNY very considerable for growth and quality investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

PGNY had positive earnings in the past year.
PGNY had a positive operating cash flow in the past year.
Of the past 5 years PGNY 4 years were profitable.
PGNY had a positive operating cash flow in 4 of the past 5 years.
PGNY Yearly Net Income VS EBIT VS OCF VS FCFPGNY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M

1.2 Ratios

Looking at the Return On Assets, with a value of 8.68%, PGNY belongs to the top of the industry, outperforming 92.52% of the companies in the same industry.
PGNY has a Return On Equity of 13.17%. This is amongst the best in the industry. PGNY outperforms 81.31% of its industry peers.
PGNY has a Return On Invested Capital of 12.72%. This is amongst the best in the industry. PGNY outperforms 90.65% of its industry peers.
PGNY had an Average Return On Invested Capital over the past 3 years of 8.61%. This is in line with the industry average of 8.14%.
The 3 year average ROIC (8.61%) for PGNY is below the current ROIC(12.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 8.68%
ROE 13.17%
ROIC 12.73%
ROA(3y)10.72%
ROA(5y)8.95%
ROE(3y)15.14%
ROE(5y)13.15%
ROIC(3y)8.61%
ROIC(5y)7.94%
PGNY Yearly ROA, ROE, ROICPGNY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 0 -50 -100

1.3 Margins

PGNY has a Profit Margin of 5.03%. This is amongst the best in the industry. PGNY outperforms 82.24% of its industry peers.
PGNY's Profit Margin has declined in the last couple of years.
The Operating Margin of PGNY (5.75%) is better than 66.36% of its industry peers.
PGNY's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 21.68%, PGNY is in line with its industry, outperforming 42.99% of the companies in the same industry.
PGNY's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 5.75%
PM (TTM) 5.03%
GM 21.68%
OM growth 3Y28.9%
OM growth 5YN/A
PM growth 3Y-24.95%
PM growth 5YN/A
GM growth 3Y2.58%
GM growth 5Y3.57%
PGNY Yearly Profit, Operating, Gross MarginsPGNY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 -20

9

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), PGNY is creating some value.
Compared to 1 year ago, PGNY has more shares outstanding
PGNY has more shares outstanding than it did 5 years ago.
There is no outstanding debt for PGNY. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
PGNY Yearly Shares OutstandingPGNY Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
PGNY Yearly Total Debt VS Total AssetsPGNY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

2.2 Solvency

An Altman-Z score of 8.37 indicates that PGNY is not in any danger for bankruptcy at the moment.
PGNY has a Altman-Z score of 8.37. This is amongst the best in the industry. PGNY outperforms 94.39% of its industry peers.
There is no outstanding debt for PGNY. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 8.37
ROIC/WACC1.4
WACC9.06%
PGNY Yearly LT Debt VS Equity VS FCFPGNY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M 400M 500M

2.3 Liquidity

A Current Ratio of 2.62 indicates that PGNY has no problem at all paying its short term obligations.
PGNY has a Current ratio of 2.62. This is amongst the best in the industry. PGNY outperforms 82.24% of its industry peers.
PGNY has a Quick Ratio of 2.62. This indicates that PGNY is financially healthy and has no problem in meeting its short term obligations.
PGNY has a better Quick ratio (2.62) than 82.24% of its industry peers.
Industry RankSector Rank
Current Ratio 2.62
Quick Ratio 2.62
PGNY Yearly Current Assets VS Current LiabilitesPGNY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

8

3. Growth

3.1 Past

PGNY shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.54%, which is quite good.
PGNY shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 97.89% yearly.
PGNY shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.24%.
Measured over the past years, PGNY shows a very strong growth in Revenue. The Revenue has been growing by 59.52% on average per year.
EPS 1Y (TTM)11.54%
EPS 3Y97.89%
EPS 5YN/A
EPS Q2Q%-31.25%
Revenue 1Y (TTM)10.24%
Revenue growth 3Y46.69%
Revenue growth 5Y59.52%
Sales Q2Q%2.04%

3.2 Future

PGNY is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 31.33% yearly.
Based on estimates for the next years, PGNY will show a quite strong growth in Revenue. The Revenue will grow by 8.60% on average per year.
EPS Next Y-9.12%
EPS Next 2Y-0.42%
EPS Next 3Y12.52%
EPS Next 5Y31.33%
Revenue Next Year4.94%
Revenue Next 2Y3.01%
Revenue Next 3Y5.79%
Revenue Next 5Y8.6%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PGNY Yearly Revenue VS EstimatesPGNY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 500M 1B 1.5B 2B
PGNY Yearly EPS VS EstimatesPGNY Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 40.00 indicates a quite expensive valuation of PGNY.
PGNY's Price/Earnings ratio is in line with the industry average.
PGNY's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 29.63.
PGNY is valuated quite expensively with a Price/Forward Earnings ratio of 37.73.
The rest of the industry has a similar Price/Forward Earnings ratio as PGNY.
When comparing the Price/Forward Earnings ratio of PGNY to the average of the S&P500 Index (22.68), we can say PGNY is valued expensively.
Industry RankSector Rank
PE 40
Fwd PE 37.73
PGNY Price Earnings VS Forward Price EarningsPGNY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

PGNY's Enterprise Value to EBITDA ratio is in line with the industry average.
89.72% of the companies in the same industry are more expensive than PGNY, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 12.32
EV/EBITDA 24.15
PGNY Per share dataPGNY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

PGNY has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as PGNY's earnings are expected to grow with 12.52% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-0.42%
EPS Next 3Y12.52%

0

5. Dividend

5.1 Amount

PGNY does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PROGYNY INC

NASDAQ:PGNY (2/21/2025, 8:00:01 PM)

After market: 23.2 0 (0%)

23.2

-0.68 (-2.85%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)02-27 2025-02-27/amc
Inst Owners99.16%
Inst Owner Change-4.53%
Ins Owners6.69%
Ins Owner Change3.22%
Market Cap1.98B
Analysts75
Price Target22.27 (-4.01%)
Short Float %15.95%
Short Ratio6.23
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-10.36%
Min EPS beat(2)-19.12%
Max EPS beat(2)-1.61%
EPS beat(4)2
Avg EPS beat(4)6.11%
Min EPS beat(4)-19.12%
Max EPS beat(4)26.05%
EPS beat(8)6
Avg EPS beat(8)48.62%
EPS beat(12)10
Avg EPS beat(12)123.05%
EPS beat(16)13
Avg EPS beat(16)111.27%
Revenue beat(2)0
Avg Revenue beat(2)-3.87%
Min Revenue beat(2)-5.35%
Max Revenue beat(2)-2.39%
Revenue beat(4)0
Avg Revenue beat(4)-4.25%
Min Revenue beat(4)-5.82%
Max Revenue beat(4)-2.39%
Revenue beat(8)3
Avg Revenue beat(8)-1.11%
Revenue beat(12)5
Avg Revenue beat(12)-1.25%
Revenue beat(16)6
Avg Revenue beat(16)-1.42%
PT rev (1m)5.3%
PT rev (3m)-16.27%
EPS NQ rev (1m)3.1%
EPS NQ rev (3m)-44.64%
EPS NY rev (1m)0.73%
EPS NY rev (3m)-22.2%
Revenue NQ rev (1m)0.44%
Revenue NQ rev (3m)-15.26%
Revenue NY rev (1m)0.17%
Revenue NY rev (3m)-2.18%
Valuation
Industry RankSector Rank
PE 40
Fwd PE 37.73
P/S 1.73
P/FCF 12.32
P/OCF 12
P/B 4.54
P/tB 4.73
EV/EBITDA 24.15
EPS(TTM)0.58
EY2.5%
EPS(NY)0.61
Fwd EY2.65%
FCF(TTM)1.88
FCFY8.12%
OCF(TTM)1.93
OCFY8.33%
SpS13.37
BVpS5.11
TBVpS4.9
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 8.68%
ROE 13.17%
ROCE 14.5%
ROIC 12.73%
ROICexc 26.63%
ROICexgc 28.94%
OM 5.75%
PM (TTM) 5.03%
GM 21.68%
FCFM 14.09%
ROA(3y)10.72%
ROA(5y)8.95%
ROE(3y)15.14%
ROE(5y)13.15%
ROIC(3y)8.61%
ROIC(5y)7.94%
ROICexc(3y)19.38%
ROICexc(5y)20.33%
ROICexgc(3y)20.85%
ROICexgc(5y)26.41%
ROCE(3y)9.81%
ROCE(5y)9.05%
ROICexcg growth 3Y24.58%
ROICexcg growth 5YN/A
ROICexc growth 3Y31.27%
ROICexc growth 5YN/A
OM growth 3Y28.9%
OM growth 5YN/A
PM growth 3Y-24.95%
PM growth 5YN/A
GM growth 3Y2.58%
GM growth 5Y3.57%
F-Score7
Asset Turnover1.73
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 139.02%
Cap/Sales 0.36%
Interest Coverage 250
Cash Conversion 240.38%
Profit Quality 280.06%
Current Ratio 2.62
Quick Ratio 2.62
Altman-Z 8.37
F-Score7
WACC9.06%
ROIC/WACC1.4
Cap/Depr(3y)175.37%
Cap/Depr(5y)143.9%
Cap/Sales(3y)0.39%
Cap/Sales(5y)0.55%
Profit Quality(3y)196.21%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.54%
EPS 3Y97.89%
EPS 5YN/A
EPS Q2Q%-31.25%
EPS Next Y-9.12%
EPS Next 2Y-0.42%
EPS Next 3Y12.52%
EPS Next 5Y31.33%
Revenue 1Y (TTM)10.24%
Revenue growth 3Y46.69%
Revenue growth 5Y59.52%
Sales Q2Q%2.04%
Revenue Next Year4.94%
Revenue Next 2Y3.01%
Revenue Next 3Y5.79%
Revenue Next 5Y8.6%
EBIT growth 1Y26.63%
EBIT growth 3Y89.07%
EBIT growth 5YN/A
EBIT Next Year128.4%
EBIT Next 3Y37.05%
EBIT Next 5Y26.82%
FCF growth 1Y363.59%
FCF growth 3Y73.98%
FCF growth 5Y155.82%
OCF growth 1Y336.49%
OCF growth 3Y73.42%
OCF growth 5Y142.1%