Logo image of PEP

PEPSICO INC (PEP) Stock Fundamental Analysis

USA - NASDAQ:PEP - US7134481081 - Common Stock

141.48 USD
-1.38 (-0.97%)
Last: 11/6/2025, 2:53:07 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to PEP. PEP was compared to 33 industry peers in the Beverages industry. PEP scores excellent on profitability, but there are concerns on its financial health. PEP has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year PEP was profitable.
In the past year PEP had a positive cash flow from operations.
Each year in the past 5 years PEP has been profitable.
In the past 5 years PEP always reported a positive cash flow from operatings.
PEP Yearly Net Income VS EBIT VS OCF VS FCFPEP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

1.2 Ratios

PEP has a better Return On Assets (6.78%) than 66.67% of its industry peers.
With an excellent Return On Equity value of 37.26%, PEP belongs to the best of the industry, outperforming 93.94% of the companies in the same industry.
PEP's Return On Invested Capital of 15.32% is amongst the best of the industry. PEP outperforms 84.85% of its industry peers.
PEP had an Average Return On Invested Capital over the past 3 years of 15.79%. This is significantly above the industry average of 10.75%.
Industry RankSector Rank
ROA 6.78%
ROE 37.26%
ROIC 15.32%
ROA(3y)9.44%
ROA(5y)8.85%
ROE(3y)51.36%
ROE(5y)50.9%
ROIC(3y)15.79%
ROIC(5y)14.66%
PEP Yearly ROA, ROE, ROICPEP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

PEP's Profit Margin of 7.82% is in line compared to the rest of the industry. PEP outperforms 54.55% of its industry peers.
In the last couple of years the Profit Margin of PEP has remained more or less at the same level.
Looking at the Operating Margin, with a value of 15.49%, PEP is in the better half of the industry, outperforming 69.70% of the companies in the same industry.
PEP's Operating Margin has been stable in the last couple of years.
With a decent Gross Margin value of 54.50%, PEP is doing good in the industry, outperforming 66.67% of the companies in the same industry.
PEP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 15.49%
PM (TTM) 7.82%
GM 54.5%
OM growth 3Y3.85%
OM growth 5Y0.2%
PM growth 3Y2.85%
PM growth 5Y-0.86%
GM growth 3Y1.08%
GM growth 5Y-0.08%
PEP Yearly Profit, Operating, Gross MarginsPEP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

3

2. Health

2.1 Basic Checks

PEP has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, PEP has about the same amount of shares outstanding.
PEP has less shares outstanding than it did 5 years ago.
The debt/assets ratio for PEP is higher compared to a year ago.
PEP Yearly Shares OutstandingPEP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
PEP Yearly Total Debt VS Total AssetsPEP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

PEP has an Altman-Z score of 3.57. This indicates that PEP is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.57, PEP is in the better half of the industry, outperforming 63.64% of the companies in the same industry.
The Debt to FCF ratio of PEP is 7.49, which is on the high side as it means it would take PEP, 7.49 years of fcf income to pay off all of its debts.
PEP's Debt to FCF ratio of 7.49 is in line compared to the rest of the industry. PEP outperforms 54.55% of its industry peers.
PEP has a Debt/Equity ratio of 2.28. This is a high value indicating a heavy dependency on external financing.
PEP's Debt to Equity ratio of 2.28 is on the low side compared to the rest of the industry. PEP is outperformed by 90.91% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.28
Debt/FCF 7.49
Altman-Z 3.57
ROIC/WACC2
WACC7.66%
PEP Yearly LT Debt VS Equity VS FCFPEP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.91 indicates that PEP may have some problems paying its short term obligations.
PEP has a Current ratio of 0.91. This is in the lower half of the industry: PEP underperforms 78.79% of its industry peers.
A Quick Ratio of 0.72 indicates that PEP may have some problems paying its short term obligations.
PEP's Quick ratio of 0.72 is in line compared to the rest of the industry. PEP outperforms 45.45% of its industry peers.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.72
PEP Yearly Current Assets VS Current LiabilitesPEP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

3

3. Growth

3.1 Past

The earnings per share for PEP have decreased by -1.63% in the last year.
PEP shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.13% yearly.
PEP shows a small growth in Revenue. In the last year, the Revenue has grown by 0.49%.
Measured over the past years, PEP shows a small growth in Revenue. The Revenue has been growing by 6.46% on average per year.
EPS 1Y (TTM)-1.63%
EPS 3Y9.3%
EPS 5Y8.13%
EPS Q2Q%-0.87%
Revenue 1Y (TTM)0.49%
Revenue growth 3Y4.94%
Revenue growth 5Y6.46%
Sales Q2Q%2.65%

3.2 Future

Based on estimates for the next years, PEP will show a small growth in Earnings Per Share. The EPS will grow by 3.34% on average per year.
The Revenue is expected to grow by 3.19% on average over the next years.
EPS Next Y0.39%
EPS Next 2Y3.09%
EPS Next 3Y3.94%
EPS Next 5Y3.34%
Revenue Next Year1.49%
Revenue Next 2Y2.49%
Revenue Next 3Y2.7%
Revenue Next 5Y3.19%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PEP Yearly Revenue VS EstimatesPEP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
PEP Yearly EPS VS EstimatesPEP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

PEP is valuated rather expensively with a Price/Earnings ratio of 18.02.
Compared to the rest of the industry, the Price/Earnings ratio of PEP is on the same level as its industry peers.
PEP's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 26.13.
PEP is valuated correctly with a Price/Forward Earnings ratio of 16.31.
The rest of the industry has a similar Price/Forward Earnings ratio as PEP.
PEP is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.35, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 18.02
Fwd PE 16.31
PEP Price Earnings VS Forward Price EarningsPEP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

PEP's Enterprise Value to EBITDA is on the same level as the industry average.
PEP's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 28.5
EV/EBITDA 13.42
PEP Per share dataPEP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of PEP may justify a higher PE ratio.
PEG (NY)46.18
PEG (5Y)2.22
EPS Next 2Y3.09%
EPS Next 3Y3.94%

6

5. Dividend

5.1 Amount

PEP has a Yearly Dividend Yield of 3.86%.
PEP's Dividend Yield is rather good when compared to the industry average which is at 3.10. PEP pays more dividend than 87.88% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.39, PEP pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.86%

5.2 History

On average, the dividend of PEP grows each year by 6.80%, which is quite nice.
PEP has been paying a dividend for at least 10 years, so it has a reliable track record.
PEP has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)6.8%
Div Incr Years34
Div Non Decr Years34
PEP Yearly Dividends per sharePEP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4 5

5.3 Sustainability

PEP pays out 104.55% of its income as dividend. This is not a sustainable payout ratio.
PEP's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP104.55%
EPS Next 2Y3.09%
EPS Next 3Y3.94%
PEP Yearly Income VS Free CF VS DividendPEP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
PEP Dividend Payout.PEP Dividend Payout, showing the Payout Ratio.PEP Dividend Payout.PayoutRetained Earnings

PEPSICO INC

NASDAQ:PEP (11/6/2025, 2:53:07 PM)

141.48

-1.38 (-0.97%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)10-09 2025-10-09/bmo
Earnings (Next)02-02 2026-02-02/amc
Inst Owners78.94%
Inst Owner Change-1.18%
Ins Owners0.17%
Ins Owner Change0.7%
Market Cap193.45B
Revenue(TTM)92.37B
Net Income(TTM)7.22B
Analysts67.86
Price Target160.49 (13.44%)
Short Float %1.23%
Short Ratio2.12
Dividend
Industry RankSector Rank
Dividend Yield 3.86%
Yearly Dividend5.27
Dividend Growth(5Y)6.8%
DP104.55%
Div Incr Years34
Div Non Decr Years34
Ex-Date09-05 2025-09-05 (1.4225)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.92%
Min EPS beat(2)0.43%
Max EPS beat(2)3.41%
EPS beat(4)2
Avg EPS beat(4)0.59%
Min EPS beat(4)-1.39%
Max EPS beat(4)3.41%
EPS beat(8)5
Avg EPS beat(8)1.81%
EPS beat(12)9
Avg EPS beat(12)2.53%
EPS beat(16)12
Avg EPS beat(16)2.86%
Revenue beat(2)1
Avg Revenue beat(2)0.23%
Min Revenue beat(2)-0.53%
Max Revenue beat(2)1%
Revenue beat(4)1
Avg Revenue beat(4)-0.26%
Min Revenue beat(4)-1.36%
Max Revenue beat(4)1%
Revenue beat(8)1
Avg Revenue beat(8)-1.01%
Revenue beat(12)4
Avg Revenue beat(12)-0.1%
Revenue beat(16)8
Avg Revenue beat(16)0.76%
PT rev (1m)1.16%
PT rev (3m)6.61%
EPS NQ rev (1m)2.62%
EPS NQ rev (3m)2.85%
EPS NY rev (1m)1.02%
EPS NY rev (3m)2.87%
Revenue NQ rev (1m)0.99%
Revenue NQ rev (3m)1.07%
Revenue NY rev (1m)0.45%
Revenue NY rev (3m)0.43%
Valuation
Industry RankSector Rank
PE 18.02
Fwd PE 16.31
P/S 2.09
P/FCF 28.5
P/OCF 16.46
P/B 9.98
P/tB N/A
EV/EBITDA 13.42
EPS(TTM)7.85
EY5.55%
EPS(NY)8.67
Fwd EY6.13%
FCF(TTM)4.96
FCFY3.51%
OCF(TTM)8.6
OCFY6.08%
SpS67.55
BVpS14.18
TBVpS-10.46
PEG (NY)46.18
PEG (5Y)2.22
Graham Number50.04
Profitability
Industry RankSector Rank
ROA 6.78%
ROE 37.26%
ROCE 19.06%
ROIC 15.32%
ROICexc 17.32%
ROICexgc 35.16%
OM 15.49%
PM (TTM) 7.82%
GM 54.5%
FCFM 7.35%
ROA(3y)9.44%
ROA(5y)8.85%
ROE(3y)51.36%
ROE(5y)50.9%
ROIC(3y)15.79%
ROIC(5y)14.66%
ROICexc(3y)17.92%
ROICexc(5y)16.59%
ROICexgc(3y)38.78%
ROICexgc(5y)38.65%
ROCE(3y)20.23%
ROCE(5y)18.63%
ROICexgc growth 3Y1.22%
ROICexgc growth 5Y-0.39%
ROICexc growth 3Y8.31%
ROICexc growth 5Y3.24%
OM growth 3Y3.85%
OM growth 5Y0.2%
PM growth 3Y2.85%
PM growth 5Y-0.86%
GM growth 3Y1.08%
GM growth 5Y-0.08%
F-Score5
Asset Turnover0.87
Health
Industry RankSector Rank
Debt/Equity 2.28
Debt/FCF 7.49
Debt/EBITDA 2.5
Cap/Depr 147.96%
Cap/Sales 5.38%
Interest Coverage 250
Cash Conversion 66.56%
Profit Quality 93.98%
Current Ratio 0.91
Quick Ratio 0.72
Altman-Z 3.57
F-Score5
WACC7.66%
ROIC/WACC2
Cap/Depr(3y)181.31%
Cap/Depr(5y)176.2%
Cap/Sales(3y)5.95%
Cap/Sales(5y)5.94%
Profit Quality(3y)75.09%
Profit Quality(5y)81.31%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.63%
EPS 3Y9.3%
EPS 5Y8.13%
EPS Q2Q%-0.87%
EPS Next Y0.39%
EPS Next 2Y3.09%
EPS Next 3Y3.94%
EPS Next 5Y3.34%
Revenue 1Y (TTM)0.49%
Revenue growth 3Y4.94%
Revenue growth 5Y6.46%
Sales Q2Q%2.65%
Revenue Next Year1.49%
Revenue Next 2Y2.49%
Revenue Next 3Y2.7%
Revenue Next 5Y3.19%
EBIT growth 1Y-0.41%
EBIT growth 3Y8.98%
EBIT growth 5Y6.67%
EBIT Next Year22.12%
EBIT Next 3Y10.68%
EBIT Next 5Y7.49%
FCF growth 1Y-2.29%
FCF growth 3Y0.94%
FCF growth 5Y5.82%
OCF growth 1Y-3.13%
OCF growth 3Y2.49%
OCF growth 5Y5.33%

PEPSICO INC / PEP FAQ

Can you provide the ChartMill fundamental rating for PEPSICO INC?

ChartMill assigns a fundamental rating of 4 / 10 to PEP.


What is the valuation status for PEP stock?

ChartMill assigns a valuation rating of 3 / 10 to PEPSICO INC (PEP). This can be considered as Overvalued.


Can you provide the profitability details for PEPSICO INC?

PEPSICO INC (PEP) has a profitability rating of 7 / 10.


What is the valuation of PEPSICO INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for PEPSICO INC (PEP) is 18.02 and the Price/Book (PB) ratio is 9.98.


Can you provide the dividend sustainability for PEP stock?

The dividend rating of PEPSICO INC (PEP) is 6 / 10 and the dividend payout ratio is 104.55%.