US42250P1030 - REIT
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.896B 15.28% | 2.061B 8.70% | 2.181B 5.81% | 2.55B 16.92% | |||||||
EBITDA YoY % growth | 1.035B 13.11% | 1.105B 6.72% | 1.198B 8.40% | 1.364B 13.89% | |||||||
EBIT YoY % growth | 350.9M 60.89% | 394.2M 12.34% | 447.745M 13.58% | 637.4M 42.36% | |||||||
Operating Margin | 18.51% | 19.12% | 20.53% | 25.00% | |||||||
EPS YoY % growth | 0.61 -27.38% | 0.92 50.16% | 0.56 -38.86% | 0.39 -30.18% |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.07 -68.70% | |||||||
Revenue Q2Q % growth | 582.07M 10.72% | |||||||
EBITDA Q2Q % growth | 332.68M 18.64% | |||||||
EBIT Q2Q % growth | 177.85M 75.74% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.13 1,200.00% | 0.10 | 0.03 | 25.88% |
Q3 2023 Q2Q % growth | 0.12 -81.54% | 0.08 | 0.04 | 43.09% |
Q2 2023 Q2Q % growth | 0.09 -28.57% | 0.11 | -0.02 | -17.64% |
Q1 2023 Q2Q % growth | 0.22 69.23% | 0.09 | 0.13 | 149.96% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 553.652M 5.56% | 562.76M | -9.108M | -1.62% |
Q3 2023 Q2Q % growth | 556.2M 6.88% | 552.76M | 3.44M | 0.62% |
Q2 2023 Q2Q % growth | 545.4M 5.31% | 546.42M | -1.02M | -0.19% |
Q1 2023 Q2Q % growth | 525.7M 5.48% | 530.35M | -4.65M | -0.88% |
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -15.62% | -7.95% | -12.55% | -6.5% |
Revenue | -1.28% | -1.28% | 6.65% | 16.7% |