Logo image of PCYO

PURE CYCLE CORP (PCYO) Stock Fundamental Analysis

NASDAQ:PCYO - Nasdaq - US7462283034 - Common Stock - Currency: USD

11.85  +0.1 (+0.85%)

After market: 11.85 0 (0%)

Fundamental Rating

6

PCYO gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 14 industry peers in the Water Utilities industry. PCYO scores excellent points on both the profitability and health parts. This is a solid base for a good stock. PCYO is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year PCYO was profitable.
In the past year PCYO had a positive cash flow from operations.
In the past 5 years PCYO has always been profitable.
Of the past 5 years PCYO 4 years had a positive operating cash flow.
PCYO Yearly Net Income VS EBIT VS OCF VS FCFPCYO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M -20M

1.2 Ratios

PCYO has a Return On Assets of 9.01%. This is amongst the best in the industry. PCYO outperforms 85.71% of its industry peers.
PCYO has a Return On Equity of 10.09%. This is in the better half of the industry: PCYO outperforms 64.29% of its industry peers.
The Return On Invested Capital of PCYO (6.45%) is better than 85.71% of its industry peers.
PCYO had an Average Return On Invested Capital over the past 3 years of 4.75%. This is in line with the industry average of 5.70%.
The 3 year average ROIC (4.75%) for PCYO is below the current ROIC(6.45%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 9.01%
ROE 10.09%
ROIC 6.45%
ROA(3y)6.29%
ROA(5y)8.71%
ROE(3y)7.15%
ROE(5y)9.85%
ROIC(3y)4.75%
ROIC(5y)4.13%
PCYO Yearly ROA, ROE, ROICPCYO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

PCYO has a better Profit Margin (46.32%) than 100.00% of its industry peers.
In the last couple of years the Profit Margin of PCYO has grown nicely.
Looking at the Operating Margin, with a value of 41.92%, PCYO belongs to the top of the industry, outperforming 92.86% of the companies in the same industry.
PCYO's Operating Margin has improved in the last couple of years.
PCYO's Gross Margin of 68.98% is fine compared to the rest of the industry. PCYO outperforms 71.43% of its industry peers.
In the last couple of years the Gross Margin of PCYO has grown nicely.
Industry RankSector Rank
OM 41.92%
PM (TTM) 46.32%
GM 68.98%
OM growth 3Y11.45%
OM growth 5Y23.65%
PM growth 3Y-29.92%
PM growth 5Y11.33%
GM growth 3Y3.18%
GM growth 5Y16.86%
PCYO Yearly Profit, Operating, Gross MarginsPCYO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PCYO is destroying value.
PCYO has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, PCYO has more shares outstanding
PCYO has a better debt/assets ratio than last year.
PCYO Yearly Shares OutstandingPCYO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PCYO Yearly Total Debt VS Total AssetsPCYO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

2.2 Solvency

PCYO has an Altman-Z score of 10.78. This indicates that PCYO is financially healthy and has little risk of bankruptcy at the moment.
PCYO has a Altman-Z score of 10.78. This is amongst the best in the industry. PCYO outperforms 92.86% of its industry peers.
PCYO has a debt to FCF ratio of 77.30. This is a negative value and a sign of low solvency as PCYO would need 77.30 years to pay back of all of its debts.
PCYO has a better Debt to FCF ratio (77.30) than 92.86% of its industry peers.
PCYO has a Debt/Equity ratio of 0.05. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of PCYO (0.05) is better than 92.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 77.3
Altman-Z 10.78
ROIC/WACC0.71
WACC9.05%
PCYO Yearly LT Debt VS Equity VS FCFPCYO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

2.3 Liquidity

A Current Ratio of 3.56 indicates that PCYO has no problem at all paying its short term obligations.
PCYO has a better Current ratio (3.56) than 92.86% of its industry peers.
PCYO has a Quick Ratio of 3.09. This indicates that PCYO is financially healthy and has no problem in meeting its short term obligations.
With an excellent Quick ratio value of 3.09, PCYO belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.56
Quick Ratio 3.09
PCYO Yearly Current Assets VS Current LiabilitesPCYO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 96.43% over the past year.
PCYO shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.19% yearly.
The Revenue has grown by 56.22% in the past year. This is a very strong growth!
Measured over the past years, PCYO shows a small growth in Revenue. The Revenue has been growing by 7.14% on average per year.
EPS 1Y (TTM)96.43%
EPS 3Y-16.62%
EPS 5Y19.19%
EPS Q2Q%77.78%
Revenue 1Y (TTM)56.22%
Revenue growth 3Y18.84%
Revenue growth 5Y7.14%
Sales Q2Q%6.68%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
PCYO Yearly Revenue VS EstimatesPCYO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
PCYO Yearly EPS VS EstimatesPCYO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 0.1 0.2 0.3 0.4

3

4. Valuation

4.1 Price/Earnings Ratio

PCYO is valuated rather expensively with a Price/Earnings ratio of 21.55.
Compared to the rest of the industry, the Price/Earnings ratio of PCYO is on the same level as its industry peers.
When comparing the Price/Earnings ratio of PCYO to the average of the S&P500 Index (28.58), we can say PCYO is valued slightly cheaper.
Industry RankSector Rank
PE 21.55
Fwd PE N/A
PCYO Price Earnings VS Forward Price EarningsPCYO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

78.57% of the companies in the same industry are cheaper than PCYO, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, PCYO is valued cheaply inside the industry as 92.86% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 3204.82
EV/EBITDA 18.87
PCYO Per share dataPCYO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The excellent profitability rating of PCYO may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.12
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

PCYO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PURE CYCLE CORP

NASDAQ:PCYO (2/5/2025, 4:30:01 PM)

After market: 11.85 0 (0%)

11.85

+0.1 (+0.85%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)01-08 2025-01-08/amc
Earnings (Next)04-08 2025-04-08
Inst Owners55.79%
Inst Owner Change-0.99%
Ins Owners3.31%
Ins Owner Change-10.35%
Market Cap285.23M
Analysts82.86
Price TargetN/A
Short Float %1.07%
Short Ratio5.19
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 21.55
Fwd PE N/A
P/S 9.8
P/FCF 3204.82
P/OCF 31.3
P/B 2.14
P/tB 2.14
EV/EBITDA 18.87
EPS(TTM)0.55
EY4.64%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0
FCFY0.03%
OCF(TTM)0.38
OCFY3.2%
SpS1.21
BVpS5.55
TBVpS5.55
PEG (NY)N/A
PEG (5Y)1.12
Profitability
Industry RankSector Rank
ROA 9.01%
ROE 10.09%
ROCE 8.61%
ROIC 6.45%
ROICexc 7.45%
ROICexgc 7.45%
OM 41.92%
PM (TTM) 46.32%
GM 68.98%
FCFM 0.31%
ROA(3y)6.29%
ROA(5y)8.71%
ROE(3y)7.15%
ROE(5y)9.85%
ROIC(3y)4.75%
ROIC(5y)4.13%
ROICexc(3y)6.17%
ROICexc(5y)5.35%
ROICexgc(3y)6.17%
ROICexgc(5y)5.35%
ROCE(3y)6.34%
ROCE(5y)5.52%
ROICexcg growth 3Y19.25%
ROICexcg growth 5Y18.26%
ROICexc growth 3Y19.25%
ROICexc growth 5Y18.26%
OM growth 3Y11.45%
OM growth 5Y23.65%
PM growth 3Y-29.92%
PM growth 5Y11.33%
GM growth 3Y3.18%
GM growth 5Y16.86%
F-Score8
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 77.3
Debt/EBITDA 0.47
Cap/Depr 421.73%
Cap/Sales 31%
Interest Coverage 29.34
Cash Conversion 63.53%
Profit Quality 0.66%
Current Ratio 3.56
Quick Ratio 3.09
Altman-Z 10.78
F-Score8
WACC9.05%
ROIC/WACC0.71
Cap/Depr(3y)267.12%
Cap/Depr(5y)293.39%
Cap/Sales(3y)28.48%
Cap/Sales(5y)27.15%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)96.43%
EPS 3Y-16.62%
EPS 5Y19.19%
EPS Q2Q%77.78%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)56.22%
Revenue growth 3Y18.84%
Revenue growth 5Y7.14%
Sales Q2Q%6.68%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y129.59%
EBIT growth 3Y32.44%
EBIT growth 5Y32.48%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-99.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-59.74%
OCF growth 3Y-13.85%
OCF growth 5Y-8.92%