Logo image of PBL.CA

POLLARD BANKNOTE LTD (PBL.CA) Stock Fundamental Analysis

TSX:PBL - Toronto Stock Exchange - CA73150R1055 - Common Stock - Currency: CAD

27.93  -0.07 (-0.25%)

Fundamental Rating

6

PBL gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 18 industry peers in the Hotels, Restaurants & Leisure industry. PBL has only an average score on both its financial health and profitability. PBL is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year PBL was profitable.
PBL had a positive operating cash flow in the past year.
PBL had positive earnings in each of the past 5 years.
Each year in the past 5 years PBL had a positive operating cash flow.
PBL.CA Yearly Net Income VS EBIT VS OCF VS FCFPBL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M

1.2 Ratios

PBL has a better Return On Assets (7.97%) than 82.35% of its industry peers.
PBL's Return On Equity of 14.88% is amongst the best of the industry. PBL outperforms 82.35% of its industry peers.
PBL has a Return On Invested Capital (3.67%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for PBL is below the industry average of 7.70%.
The 3 year average ROIC (2.74%) for PBL is below the current ROIC(3.67%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.97%
ROE 14.88%
ROIC 3.67%
ROA(3y)4.72%
ROA(5y)5.73%
ROE(3y)9.53%
ROE(5y)13.97%
ROIC(3y)2.74%
ROIC(5y)5.75%
PBL.CA Yearly ROA, ROE, ROICPBL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20 25

1.3 Margins

PBL has a better Profit Margin (8.72%) than 64.71% of its industry peers.
In the last couple of years the Profit Margin of PBL has grown nicely.
PBL has a Operating Margin (3.82%) which is in line with its industry peers.
PBL's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 19.42%, PBL is doing worse than 64.71% of the companies in the same industry.
In the last couple of years the Gross Margin of PBL has declined.
Industry RankSector Rank
OM 3.82%
PM (TTM) 8.72%
GM 19.42%
OM growth 3Y-48.09%
OM growth 5Y-32.76%
PM growth 3Y-9.12%
PM growth 5Y6.1%
GM growth 3Y-9.13%
GM growth 5Y-6.28%
PBL.CA Yearly Profit, Operating, Gross MarginsPBL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20

5

2. Health

2.1 Basic Checks

PBL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
PBL has more shares outstanding than it did 1 year ago.
PBL has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, PBL has an improved debt to assets ratio.
PBL.CA Yearly Shares OutstandingPBL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M 25M
PBL.CA Yearly Total Debt VS Total AssetsPBL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

2.2 Solvency

PBL has an Altman-Z score of 3.24. This indicates that PBL is financially healthy and has little risk of bankruptcy at the moment.
PBL's Altman-Z score of 3.24 is amongst the best of the industry. PBL outperforms 88.24% of its industry peers.
The Debt to FCF ratio of PBL is 11.01, which is on the high side as it means it would take PBL, 11.01 years of fcf income to pay off all of its debts.
PBL has a Debt to FCF ratio (11.01) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.50 indicates that PBL is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.50, PBL perfoms like the industry average, outperforming 58.82% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 11.01
Altman-Z 3.24
ROIC/WACC0.43
WACC8.64%
PBL.CA Yearly LT Debt VS Equity VS FCFPBL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.3 Liquidity

PBL has a Current Ratio of 1.87. This is a normal value and indicates that PBL is financially healthy and should not expect problems in meeting its short term obligations.
PBL has a better Current ratio (1.87) than 88.24% of its industry peers.
PBL has a Quick Ratio of 1.25. This is a normal value and indicates that PBL is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of PBL (1.25) is better than 88.24% of its industry peers.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.25
PBL.CA Yearly Current Assets VS Current LiabilitesPBL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 56.25% over the past year.
The Earnings Per Share has been growing by 14.47% on average over the past years. This is quite good.
PBL shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.42%.
Measured over the past years, PBL shows a quite strong growth in Revenue. The Revenue has been growing by 9.41% on average per year.
EPS 1Y (TTM)56.25%
EPS 3Y-4.04%
EPS 5Y14.47%
EPS Q2Q%135.71%
Revenue 1Y (TTM)8.42%
Revenue growth 3Y7.92%
Revenue growth 5Y9.41%
Sales Q2Q%19.08%

3.2 Future

The Earnings Per Share is expected to grow by 31.39% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 6.23% on average over the next years.
EPS Next Y62.35%
EPS Next 2Y38.82%
EPS Next 3Y31.39%
EPS Next 5YN/A
Revenue Next Year9.18%
Revenue Next 2Y8.5%
Revenue Next 3Y6.23%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PBL.CA Yearly Revenue VS EstimatesPBL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
PBL.CA Yearly EPS VS EstimatesPBL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

6

4. Valuation

4.1 Price/Earnings Ratio

PBL is valuated correctly with a Price/Earnings ratio of 15.96.
Compared to the rest of the industry, the Price/Earnings ratio of PBL indicates a somewhat cheap valuation: PBL is cheaper than 64.71% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of PBL to the average of the S&P500 Index (29.62), we can say PBL is valued slightly cheaper.
Based on the Price/Forward Earnings ratio of 12.71, the valuation of PBL can be described as correct.
Based on the Price/Forward Earnings ratio, PBL is valued cheaply inside the industry as 82.35% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 22.70. PBL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 15.96
Fwd PE 12.71
PBL.CA Price Earnings VS Forward Price EarningsPBL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

PBL's Enterprise Value to EBITDA is on the same level as the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as PBL.
Industry RankSector Rank
P/FCF 49.6
EV/EBITDA 14.08
PBL.CA Per share dataPBL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

PBL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PBL has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as PBL's earnings are expected to grow with 31.39% in the coming years.
PEG (NY)0.26
PEG (5Y)1.1
EPS Next 2Y38.82%
EPS Next 3Y31.39%

5

5. Dividend

5.1 Amount

With a yearly dividend of 0.71%, PBL is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.47, PBL has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.27, PBL's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.71%

5.2 History

The dividend of PBL has a limited annual growth rate of 5.04%.
PBL has paid a dividend for at least 10 years, which is a reliable track record.
PBL has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)5.04%
Div Incr Years1
Div Non Decr Years13
PBL.CA Yearly Dividends per sharePBL.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.05 0.1 0.15 0.2

5.3 Sustainability

10.07% of the earnings are spent on dividend by PBL. This is a low number and sustainable payout ratio.
The dividend of PBL is growing, but earnings are growing more, so the dividend growth is sustainable.
DP10.07%
EPS Next 2Y38.82%
EPS Next 3Y31.39%
PBL.CA Yearly Income VS Free CF VS DividendPBL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M
PBL.CA Dividend Payout.PBL.CA Dividend Payout, showing the Payout Ratio.PBL.CA Dividend Payout.PayoutRetained Earnings

POLLARD BANKNOTE LTD

TSX:PBL (2/21/2025, 7:00:00 PM)

27.93

-0.07 (-0.25%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-13 2024-11-13/amc
Earnings (Next)03-10 2025-03-10
Inst Owners14.18%
Inst Owner ChangeN/A
Ins Owners64.24%
Ins Owner ChangeN/A
Market Cap755.51M
Analysts80
Price Target41.57 (48.84%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.71%
Yearly Dividend0.16
Dividend Growth(5Y)5.04%
DP10.07%
Div Incr Years1
Div Non Decr Years13
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)56.9%
Min EPS beat(2)46.85%
Max EPS beat(2)66.96%
EPS beat(4)3
Avg EPS beat(4)41.15%
Min EPS beat(4)-11.6%
Max EPS beat(4)66.96%
EPS beat(8)6
Avg EPS beat(8)43.08%
EPS beat(12)7
Avg EPS beat(12)15.22%
EPS beat(16)10
Avg EPS beat(16)12.08%
Revenue beat(2)2
Avg Revenue beat(2)4.3%
Min Revenue beat(2)1.34%
Max Revenue beat(2)7.27%
Revenue beat(4)3
Avg Revenue beat(4)0.54%
Min Revenue beat(4)-6.58%
Max Revenue beat(4)7.27%
Revenue beat(8)6
Avg Revenue beat(8)0.28%
Revenue beat(12)7
Avg Revenue beat(12)-0.73%
Revenue beat(16)8
Avg Revenue beat(16)-1.43%
PT rev (1m)0%
PT rev (3m)5.84%
EPS NQ rev (1m)9.3%
EPS NQ rev (3m)9.3%
EPS NY rev (1m)0.55%
EPS NY rev (3m)17.28%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0.66%
Revenue NY rev (3m)2.45%
Valuation
Industry RankSector Rank
PE 15.96
Fwd PE 12.71
P/S 1.36
P/FCF 49.6
P/OCF 11.7
P/B 2.33
P/tB 9.1
EV/EBITDA 14.08
EPS(TTM)1.75
EY6.27%
EPS(NY)2.2
Fwd EY7.87%
FCF(TTM)0.56
FCFY2.02%
OCF(TTM)2.39
OCFY8.54%
SpS20.47
BVpS11.99
TBVpS3.07
PEG (NY)0.26
PEG (5Y)1.1
Profitability
Industry RankSector Rank
ROA 7.97%
ROE 14.88%
ROCE 4.31%
ROIC 3.67%
ROICexc 3.72%
ROICexgc 7.4%
OM 3.82%
PM (TTM) 8.72%
GM 19.42%
FCFM 2.75%
ROA(3y)4.72%
ROA(5y)5.73%
ROE(3y)9.53%
ROE(5y)13.97%
ROIC(3y)2.74%
ROIC(5y)5.75%
ROICexc(3y)2.76%
ROICexc(5y)5.83%
ROICexgc(3y)6.03%
ROICexgc(5y)11.33%
ROCE(3y)3.22%
ROCE(5y)6.75%
ROICexcg growth 3Y-46.72%
ROICexcg growth 5Y-32.25%
ROICexc growth 3Y-47.84%
ROICexc growth 5Y-33.43%
OM growth 3Y-48.09%
OM growth 5Y-32.76%
PM growth 3Y-9.12%
PM growth 5Y6.1%
GM growth 3Y-9.13%
GM growth 5Y-6.28%
F-Score6
Asset Turnover0.91
Health
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 11.01
Debt/EBITDA 2.49
Cap/Depr 111.96%
Cap/Sales 8.91%
Interest Coverage 2.2
Cash Conversion 99.02%
Profit Quality 31.55%
Current Ratio 1.87
Quick Ratio 1.25
Altman-Z 3.24
F-Score6
WACC8.64%
ROIC/WACC0.43
Cap/Depr(3y)84.6%
Cap/Depr(5y)84.91%
Cap/Sales(3y)7.26%
Cap/Sales(5y)6.8%
Profit Quality(3y)101.15%
Profit Quality(5y)85.39%
High Growth Momentum
Growth
EPS 1Y (TTM)56.25%
EPS 3Y-4.04%
EPS 5Y14.47%
EPS Q2Q%135.71%
EPS Next Y62.35%
EPS Next 2Y38.82%
EPS Next 3Y31.39%
EPS Next 5YN/A
Revenue 1Y (TTM)8.42%
Revenue growth 3Y7.92%
Revenue growth 5Y9.41%
Sales Q2Q%19.08%
Revenue Next Year9.18%
Revenue Next 2Y8.5%
Revenue Next 3Y6.23%
Revenue Next 5YN/A
EBIT growth 1Y523.11%
EBIT growth 3Y-43.98%
EBIT growth 5Y-26.43%
EBIT Next Year167.66%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y178.47%
FCF growth 3Y-9.52%
FCF growth 5Y8.78%
OCF growth 1Y289.61%
OCF growth 3Y2.71%
OCF growth 5Y10.26%