Logo image of PARAA

PARAMOUNT GLOBAL-CLASS A (PARAA) Stock Fundamental Analysis

NASDAQ:PARAA - Nasdaq - US92556H1077 - Common Stock

22.64  +0.12 (+0.53%)

Fundamental Rating

4

Taking everything into account, PARAA scores 4 out of 10 in our fundamental rating. PARAA was compared to 91 industry peers in the Media industry. While PARAA is still in line with the averages on profitability rating, there are concerns on its financial health. PARAA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

PARAA had positive earnings in the past year.
PARAA had a positive operating cash flow in the past year.
PARAA had positive earnings in 4 of the past 5 years.
In the past 5 years PARAA always reported a positive cash flow from operatings.
PARAA Yearly Net Income VS EBIT VS OCF VS FCFPARAA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B

1.2 Ratios

The Return On Assets of PARAA (-11.85%) is worse than 82.56% of its industry peers.
PARAA has a worse Return On Equity (-32.96%) than 69.77% of its industry peers.
PARAA's Return On Invested Capital of 6.29% is fine compared to the rest of the industry. PARAA outperforms 70.93% of its industry peers.
The Average Return On Invested Capital over the past 3 years for PARAA is in line with the industry average of 6.90%.
The 3 year average ROIC (5.15%) for PARAA is below the current ROIC(6.29%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -11.85%
ROE -32.96%
ROIC 6.29%
ROA(3y)2.74%
ROA(5y)3.9%
ROE(3y)7.22%
ROE(5y)12.49%
ROIC(3y)5.15%
ROIC(5y)6.61%
PARAA Yearly ROA, ROE, ROICPARAA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80 100

1.3 Margins

The Operating Margin of PARAA (9.79%) is better than 60.47% of its industry peers.
In the last couple of years the Operating Margin of PARAA has declined.
PARAA has a Gross Margin (34.56%) which is in line with its industry peers.
In the last couple of years the Gross Margin of PARAA has declined.
Industry RankSector Rank
OM 9.79%
PM (TTM) N/A
GM 34.56%
OM growth 3Y-29.13%
OM growth 5Y-20.54%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-7.71%
GM growth 5Y-4.88%
PARAA Yearly Profit, Operating, Gross MarginsPARAA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PARAA is destroying value.
The number of shares outstanding for PARAA has been increased compared to 1 year ago.
The number of shares outstanding for PARAA has been increased compared to 5 years ago.
Compared to 1 year ago, PARAA has a worse debt to assets ratio.
PARAA Yearly Shares OutstandingPARAA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
PARAA Yearly Total Debt VS Total AssetsPARAA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B 50B

2.2 Solvency

PARAA has an Altman-Z score of 1.43. This is a bad value and indicates that PARAA is not financially healthy and even has some risk of bankruptcy.
PARAA's Altman-Z score of 1.43 is fine compared to the rest of the industry. PARAA outperforms 60.47% of its industry peers.
PARAA has a debt to FCF ratio of 19.19. This is a negative value and a sign of low solvency as PARAA would need 19.19 years to pay back of all of its debts.
PARAA has a Debt to FCF ratio (19.19) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.87 indicates that PARAA is somewhat dependend on debt financing.
PARAA has a Debt to Equity ratio of 0.87. This is comparable to the rest of the industry: PARAA outperforms 46.51% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.87
Debt/FCF 19.19
Altman-Z 1.43
ROIC/WACC0.89
WACC7.05%
PARAA Yearly LT Debt VS Equity VS FCFPARAA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B 10B 15B 20B

2.3 Liquidity

PARAA has a Current Ratio of 1.27. This is a normal value and indicates that PARAA is financially healthy and should not expect problems in meeting its short term obligations.
PARAA has a Current ratio (1.27) which is in line with its industry peers.
PARAA has a Quick Ratio of 1.10. This is a normal value and indicates that PARAA is financially healthy and should not expect problems in meeting its short term obligations.
PARAA's Quick ratio of 1.10 is on the low side compared to the rest of the industry. PARAA is outperformed by 66.28% of its industry peers.
Industry RankSector Rank
Current Ratio 1.27
Quick Ratio 1.1
PARAA Yearly Current Assets VS Current LiabilitesPARAA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 196.49% over the past year.
Measured over the past years, PARAA shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -36.66% on average per year.
PARAA shows a decrease in Revenue. In the last year, the revenue decreased by -4.24%.
Measured over the past years, PARAA shows a small growth in Revenue. The Revenue has been growing by 2.33% on average per year.
EPS 1Y (TTM)196.49%
EPS 3Y-50.35%
EPS 5Y-36.66%
EPS Q2Q%63.33%
Revenue 1Y (TTM)-4.24%
Revenue growth 3Y5.45%
Revenue growth 5Y2.33%
Sales Q2Q%-5.64%

3.2 Future

Based on estimates for the next years, PARAA will show a very strong growth in Earnings Per Share. The EPS will grow by 33.40% on average per year.
Based on estimates for the next years, PARAA will show a small growth in Revenue. The Revenue will grow by 0.59% on average per year.
EPS Next Y254.32%
EPS Next 2Y76%
EPS Next 3Y52.15%
EPS Next 5Y33.4%
Revenue Next Year-1.98%
Revenue Next 2Y-1.34%
Revenue Next 3Y-0.33%
Revenue Next 5Y0.59%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PARAA Yearly Revenue VS EstimatesPARAA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
PARAA Yearly EPS VS EstimatesPARAA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4 5

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 13.40, the valuation of PARAA can be described as correct.
PARAA's Price/Earnings ratio is a bit cheaper when compared to the industry. PARAA is cheaper than 69.77% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.96. PARAA is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 13.79, the valuation of PARAA can be described as correct.
PARAA's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. PARAA is cheaper than 63.95% of the companies in the same industry.
PARAA's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 24.11.
Industry RankSector Rank
PE 13.4
Fwd PE 13.79
PARAA Price Earnings VS Forward Price EarningsPARAA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of PARAA is on the same level as its industry peers.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of PARAA is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 19.82
EV/EBITDA 8.42
PARAA Per share dataPARAA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

PARAA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PARAA's earnings are expected to grow with 52.15% in the coming years.
PEG (NY)0.05
PEG (5Y)N/A
EPS Next 2Y76%
EPS Next 3Y52.15%

3

5. Dividend

5.1 Amount

PARAA has a Yearly Dividend Yield of 1.88%.
PARAA's Dividend Yield is a higher than the industry average which is at 4.36.
Compared to an average S&P500 Dividend Yield of 2.33, PARAA has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.88%

5.2 History

The dividend of PARAA decreases each year by -10.62%.
PARAA has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-10.62%
Div Incr Years0
Div Non Decr Years0
PARAA Yearly Dividends per sharePARAA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8

5.3 Sustainability

PARAA has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-3.36%
EPS Next 2Y76%
EPS Next 3Y52.15%
PARAA Yearly Income VS Free CF VS DividendPARAA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B 4B

PARAMOUNT GLOBAL-CLASS A

NASDAQ:PARAA (1/17/2025, 8:19:54 PM)

22.64

+0.12 (+0.53%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-08 2024-11-08/bmo
Earnings (Next)N/A N/A
Inst Owners73.05%
Inst Owner ChangeN/A
Ins Owners0.27%
Ins Owner ChangeN/A
Market Cap15.10B
Analysts54.19
Price Target26.8 (18.37%)
Short Float %0.07%
Short Ratio8.96
Dividend
Industry RankSector Rank
Dividend Yield 1.88%
Yearly Dividend0.69
Dividend Growth(5Y)-10.62%
DP-3.36%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)217.08%
Min EPS beat(2)103%
Max EPS beat(2)331.15%
EPS beat(4)4
Avg EPS beat(4)266.95%
Min EPS beat(4)70.11%
Max EPS beat(4)563.54%
EPS beat(8)6
Avg EPS beat(8)413.3%
EPS beat(12)8
Avg EPS beat(12)272.69%
EPS beat(16)10
Avg EPS beat(16)205.76%
Revenue beat(2)0
Avg Revenue beat(2)-6.23%
Min Revenue beat(2)-7.38%
Max Revenue beat(2)-5.08%
Revenue beat(4)0
Avg Revenue beat(4)-4.88%
Min Revenue beat(4)-7.38%
Max Revenue beat(4)-2.51%
Revenue beat(8)1
Avg Revenue beat(8)-3.33%
Revenue beat(12)3
Avg Revenue beat(12)-2.28%
Revenue beat(16)3
Avg Revenue beat(16)-2.59%
PT rev (1m)4.22%
PT rev (3m)1.02%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.75%
EPS NY rev (1m)0.62%
EPS NY rev (3m)19.83%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.36%
Revenue NY rev (1m)-0.09%
Revenue NY rev (3m)-1.83%
Valuation
Industry RankSector Rank
PE 13.4
Fwd PE 13.79
P/S 0.52
P/FCF 19.82
P/OCF 14.69
P/B 0.91
P/tB 4.11
EV/EBITDA 8.42
EPS(TTM)1.69
EY7.46%
EPS(NY)1.64
Fwd EY7.25%
FCF(TTM)1.14
FCFY5.05%
OCF(TTM)1.54
OCFY6.81%
SpS43.28
BVpS24.93
TBVpS5.5
PEG (NY)0.05
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -11.85%
ROE -32.96%
ROCE 7.66%
ROIC 6.29%
ROICexc 6.73%
ROICexgc 10.79%
OM 9.79%
PM (TTM) N/A
GM 34.56%
FCFM 2.64%
ROA(3y)2.74%
ROA(5y)3.9%
ROE(3y)7.22%
ROE(5y)12.49%
ROIC(3y)5.15%
ROIC(5y)6.61%
ROICexc(3y)5.66%
ROICexc(5y)7.07%
ROICexgc(3y)10.26%
ROICexgc(5y)13.21%
ROCE(3y)6.28%
ROCE(5y)8.05%
ROICexcg growth 3Y-25.69%
ROICexcg growth 5Y-24.07%
ROICexc growth 3Y-25.29%
ROICexc growth 5Y-21.24%
OM growth 3Y-29.13%
OM growth 5Y-20.54%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-7.71%
GM growth 5Y-4.88%
F-Score5
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0.87
Debt/FCF 19.19
Debt/EBITDA 4.48
Cap/Depr 65.68%
Cap/Sales 0.92%
Interest Coverage 3.21
Cash Conversion 31.81%
Profit Quality N/A
Current Ratio 1.27
Quick Ratio 1.1
Altman-Z 1.43
F-Score5
WACC7.05%
ROIC/WACC0.89
Cap/Depr(3y)85.88%
Cap/Depr(5y)82.53%
Cap/Sales(3y)1.18%
Cap/Sales(5y)1.22%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)196.49%
EPS 3Y-50.35%
EPS 5Y-36.66%
EPS Q2Q%63.33%
EPS Next Y254.32%
EPS Next 2Y76%
EPS Next 3Y52.15%
EPS Next 5Y33.4%
Revenue 1Y (TTM)-4.24%
Revenue growth 3Y5.45%
Revenue growth 5Y2.33%
Sales Q2Q%-5.64%
Revenue Next Year-1.98%
Revenue Next 2Y-1.34%
Revenue Next 3Y-0.33%
Revenue Next 5Y0.59%
EBIT growth 1Y983.44%
EBIT growth 3Y-25.27%
EBIT growth 5Y-18.69%
EBIT Next Year130.51%
EBIT Next 3Y30.33%
EBIT Next 5Y19.57%
FCF growth 1Y205.25%
FCF growth 3Y-57.9%
FCF growth 5Y-45.69%
OCF growth 1Y375.6%
OCF growth 3Y-40.84%
OCF growth 5Y-32.79%