Logo image of PANW

PALO ALTO NETWORKS INC (PANW) Stock Fundamental Analysis

NASDAQ:PANW - Nasdaq - US6974351057 - Common Stock

177.11  -0.06 (-0.03%)

Premarket: 179 +1.89 (+1.07%)

Fundamental Rating

5

PANW gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 285 industry peers in the Software industry. PANW has only an average score on both its financial health and profitability. PANW shows excellent growth, but is valued quite expensive already. With these ratings, PANW could be worth investigating further for growth investing!.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

PANW had positive earnings in the past year.
In the past year PANW had a positive cash flow from operations.
In multiple years PANW reported negative net income over the last 5 years.
In the past 5 years PANW always reported a positive cash flow from operatings.
PANW Yearly Net Income VS EBIT VS OCF VS FCFPANW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

1.2 Ratios

PANW has a better Return On Assets (13.42%) than 89.96% of its industry peers.
PANW's Return On Equity of 46.25% is amongst the best of the industry. PANW outperforms 96.06% of its industry peers.
With a decent Return On Invested Capital value of 6.00%, PANW is doing good in the industry, outperforming 78.49% of the companies in the same industry.
Industry RankSector Rank
ROA 13.42%
ROE 46.25%
ROIC 6%
ROA(3y)4.58%
ROA(5y)1.19%
ROE(3y)-17.38%
ROE(5y)-31%
ROIC(3y)N/A
ROIC(5y)N/A
PANW Yearly ROA, ROE, ROICPANW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

The Profit Margin of PANW (32.99%) is better than 93.91% of its industry peers.
PANW's Operating Margin of 12.10% is amongst the best of the industry. PANW outperforms 80.65% of its industry peers.
PANW has a better Gross Margin (74.17%) than 63.80% of its industry peers.
PANW's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.1%
PM (TTM) 32.99%
GM 74.17%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.01%
GM growth 5Y0.61%
PANW Yearly Profit, Operating, Gross MarginsPANW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PANW is destroying value.
PANW has more shares outstanding than it did 1 year ago.
The number of shares outstanding for PANW has been increased compared to 5 years ago.
The debt/assets ratio for PANW has been reduced compared to a year ago.
PANW Yearly Shares OutstandingPANW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
PANW Yearly Total Debt VS Total AssetsPANW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

PANW has an Altman-Z score of 5.44. This indicates that PANW is financially healthy and has little risk of bankruptcy at the moment.
PANW's Altman-Z score of 5.44 is fine compared to the rest of the industry. PANW outperforms 64.87% of its industry peers.
There is no outstanding debt for PANW. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.21
Altman-Z 5.44
ROIC/WACC0.54
WACC11.11%
PANW Yearly LT Debt VS Equity VS FCFPANW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

PANW has a Current Ratio of 0.84. This is a bad value and indicates that PANW is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.84, PANW is doing worse than 80.29% of the companies in the same industry.
PANW has a Quick Ratio of 0.84. This is a bad value and indicates that PANW is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of PANW (0.84) is worse than 79.93% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.84
PANW Yearly Current Assets VS Current LiabilitesPANW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

8

3. Growth

3.1 Past

PANW shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 17.71%, which is quite good.
PANW shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.52% yearly.
PANW shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 15.00%.
Measured over the past years, PANW shows a very strong growth in Revenue. The Revenue has been growing by 22.59% on average per year.
EPS 1Y (TTM)17.71%
EPS 3Y40.37%
EPS 5Y25.52%
EPS Q2Q%13.04%
Revenue 1Y (TTM)15%
Revenue growth 3Y23.55%
Revenue growth 5Y22.59%
Sales Q2Q%13.88%

3.2 Future

The Earnings Per Share is expected to grow by 22.98% on average over the next years. This is a very strong growth
Based on estimates for the next years, PANW will show a quite strong growth in Revenue. The Revenue will grow by 16.75% on average per year.
EPS Next Y14.16%
EPS Next 2Y14.32%
EPS Next 3Y14.83%
EPS Next 5Y22.98%
Revenue Next Year14.37%
Revenue Next 2Y14.9%
Revenue Next 3Y15.03%
Revenue Next 5Y16.75%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
PANW Yearly Revenue VS EstimatesPANW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
PANW Yearly EPS VS EstimatesPANW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 60.45 indicates a quite expensive valuation of PANW.
Compared to the rest of the industry, the Price/Earnings ratio of PANW is on the same level as its industry peers.
PANW is valuated expensively when we compare the Price/Earnings ratio to 27.94, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 47.80, PANW can be considered very expensive at the moment.
PANW's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.11, PANW is valued quite expensively.
Industry RankSector Rank
PE 60.45
Fwd PE 47.8
PANW Price Earnings VS Forward Price EarningsPANW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of PANW indicates a somewhat cheap valuation: PANW is cheaper than 61.29% of the companies listed in the same industry.
PANW's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. PANW is cheaper than 71.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 37.77
EV/EBITDA 86.07
PANW Per share dataPANW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates PANW does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of PANW may justify a higher PE ratio.
PANW's earnings are expected to grow with 14.83% in the coming years. This may justify a more expensive valuation.
PEG (NY)4.27
PEG (5Y)2.37
EPS Next 2Y14.32%
EPS Next 3Y14.83%

0

5. Dividend

5.1 Amount

No dividends for PANW!.
Industry RankSector Rank
Dividend Yield N/A

PALO ALTO NETWORKS INC

NASDAQ:PANW (1/17/2025, 8:19:53 PM)

Premarket: 179 +1.89 (+1.07%)

177.11

-0.06 (-0.03%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)11-20 2024-11-20/amc
Earnings (Next)02-18 2025-02-18/amc
Inst Owners80.58%
Inst Owner Change1.41%
Ins Owners0.88%
Ins Owner Change10.03%
Market Cap116.22B
Analysts79.67
Price Target211.04 (19.16%)
Short Float %N/A
Short Ratio6.88
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.16%
Min EPS beat(2)3.28%
Max EPS beat(2)5.04%
EPS beat(4)4
Avg EPS beat(4)5.51%
Min EPS beat(4)3.28%
Max EPS beat(4)10.16%
EPS beat(8)8
Avg EPS beat(8)12.02%
EPS beat(12)12
Avg EPS beat(12)10.48%
EPS beat(16)16
Avg EPS beat(16)9.32%
Revenue beat(2)0
Avg Revenue beat(2)-0.91%
Min Revenue beat(2)-1.12%
Max Revenue beat(2)-0.7%
Revenue beat(4)0
Avg Revenue beat(4)-1.15%
Min Revenue beat(4)-1.74%
Max Revenue beat(4)-0.7%
Revenue beat(8)0
Avg Revenue beat(8)-1.24%
Revenue beat(12)2
Avg Revenue beat(12)-0.96%
Revenue beat(16)5
Avg Revenue beat(16)-0.44%
PT rev (1m)-49.83%
PT rev (3m)-45.63%
EPS NQ rev (1m)-49.96%
EPS NQ rev (3m)-48.71%
EPS NY rev (1m)0.08%
EPS NY rev (3m)-49.43%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.88%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.27%
Valuation
Industry RankSector Rank
PE 60.45
Fwd PE 47.8
P/S 14.02
P/FCF 37.77
P/OCF 35.86
P/B 19.66
P/tB 110.54
EV/EBITDA 86.07
EPS(TTM)2.93
EY1.65%
EPS(NY)3.71
Fwd EY2.09%
FCF(TTM)4.69
FCFY2.65%
OCF(TTM)4.94
OCFY2.79%
SpS12.63
BVpS9.01
TBVpS1.6
PEG (NY)4.27
PEG (5Y)2.37
Profitability
Industry RankSector Rank
ROA 13.42%
ROE 46.25%
ROCE 7.73%
ROIC 6%
ROICexc 8.13%
ROICexgc 16.49%
OM 12.1%
PM (TTM) 32.99%
GM 74.17%
FCFM 37.13%
ROA(3y)4.58%
ROA(5y)1.19%
ROE(3y)-17.38%
ROE(5y)-31%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.01%
GM growth 5Y0.61%
F-Score7
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.21
Debt/EBITDA 0
Cap/Depr 54.18%
Cap/Sales 1.98%
Interest Coverage 250
Cash Conversion 248.27%
Profit Quality 112.55%
Current Ratio 0.84
Quick Ratio 0.84
Altman-Z 5.44
F-Score7
WACC11.11%
ROIC/WACC0.54
Cap/Depr(3y)58.47%
Cap/Depr(5y)64.8%
Cap/Sales(3y)2.53%
Cap/Sales(5y)3.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)17.71%
EPS 3Y40.37%
EPS 5Y25.52%
EPS Q2Q%13.04%
EPS Next Y14.16%
EPS Next 2Y14.32%
EPS Next 3Y14.83%
EPS Next 5Y22.98%
Revenue 1Y (TTM)15%
Revenue growth 3Y23.55%
Revenue growth 5Y22.59%
Sales Q2Q%13.88%
Revenue Next Year14.37%
Revenue Next 2Y14.9%
Revenue Next 3Y15.03%
Revenue Next 5Y16.75%
EBIT growth 1Y70.71%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year30.17%
EBIT Next 3Y20.76%
EBIT Next 5YN/A
FCF growth 1Y26.39%
FCF growth 3Y30.76%
FCF growth 5Y27.39%
OCF growth 1Y23.12%
OCF growth 3Y29.41%
OCF growth 5Y25.28%