PANGAEA LOGISTICS SOLUTIONS (PANL) Fundamental Analysis & Valuation

NASDAQ:PANL • BMG6891L1054

Current stock price

7.76 USD
+0.1 (+1.31%)
Last:

This PANL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. PANL Profitability Analysis

1.1 Basic Checks

  • PANL had positive earnings in the past year.
  • PANL had a positive operating cash flow in the past year.
  • Each year in the past 5 years PANL has been profitable.
  • PANL had a positive operating cash flow in each of the past 5 years.
PANL Yearly Net Income VS EBIT VS OCF VS FCFPANL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M

1.2 Ratios

  • PANL has a Return On Assets (2.09%) which is in line with its industry peers.
  • Looking at the Return On Equity, with a value of 4.51%, PANL is in line with its industry, outperforming 60.00% of the companies in the same industry.
  • With a Return On Invested Capital value of 3.75%, PANL perfoms like the industry average, outperforming 57.14% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for PANL is in line with the industry average of 6.11%.
Industry RankSector Rank
ROA 2.09%
ROE 4.51%
ROIC 3.75%
ROA(3y)2.97%
ROA(5y)5.81%
ROE(3y)6.46%
ROE(5y)14.38%
ROIC(3y)4.9%
ROIC(5y)7.65%
PANL Yearly ROA, ROE, ROICPANL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

1.3 Margins

  • PANL has a Profit Margin of 3.06%. This is in the lower half of the industry: PANL underperforms 60.00% of its industry peers.
  • In the last couple of years the Profit Margin of PANL has remained more or less at the same level.
  • The Operating Margin of PANL (6.00%) is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of PANL has remained more or less at the same level.
  • The Gross Margin of PANL (32.66%) is worse than 62.86% of its industry peers.
  • In the last couple of years the Gross Margin of PANL has grown nicely.
Industry RankSector Rank
OM 6%
PM (TTM) 3.06%
GM 32.66%
OM growth 3Y-27.18%
OM growth 5Y0.7%
PM growth 3Y-35.39%
PM growth 5Y0.58%
GM growth 3Y2.01%
GM growth 5Y6.06%
PANL Yearly Profit, Operating, Gross MarginsPANL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

3

2. PANL Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PANL is destroying value.
  • Compared to 1 year ago, PANL has about the same amount of shares outstanding.
  • The number of shares outstanding for PANL has been increased compared to 5 years ago.
  • Compared to 1 year ago, PANL has an improved debt to assets ratio.
PANL Yearly Shares OutstandingPANL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
PANL Yearly Total Debt VS Total AssetsPANL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

  • Based on the Altman-Z score of 1.80, we must say that PANL is in the distress zone and has some risk of bankruptcy.
  • PANL has a better Altman-Z score (1.80) than 65.71% of its industry peers.
  • The Debt to FCF ratio of PANL is 7.88, which is on the high side as it means it would take PANL, 7.88 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 7.88, PANL perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
  • A Debt/Equity ratio of 0.76 indicates that PANL is somewhat dependend on debt financing.
  • PANL has a worse Debt to Equity ratio (0.76) than 68.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 7.88
Altman-Z 1.8
ROIC/WACC0.52
WACC7.23%
PANL Yearly LT Debt VS Equity VS FCFPANL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M 400M

2.3 Liquidity

  • PANL has a Current Ratio of 1.69. This is a normal value and indicates that PANL is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Current ratio value of 1.69, PANL perfoms like the industry average, outperforming 51.43% of the companies in the same industry.
  • PANL has a Quick Ratio of 1.46. This is a normal value and indicates that PANL is financially healthy and should not expect problems in meeting its short term obligations.
  • PANL has a Quick ratio of 1.46. This is comparable to the rest of the industry: PANL outperforms 48.57% of its industry peers.
Industry RankSector Rank
Current Ratio 1.69
Quick Ratio 1.46
PANL Yearly Current Assets VS Current LiabilitesPANL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

4

3. PANL Growth Analysis

3.1 Past

  • The earnings per share for PANL have decreased strongly by -56.45% in the last year.
  • PANL shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -5.59% yearly.
  • PANL shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 17.80%.
  • Measured over the past years, PANL shows a quite strong growth in Revenue. The Revenue has been growing by 10.54% on average per year.
EPS 1Y (TTM)-56.45%
EPS 3Y-46.57%
EPS 5Y-5.59%
EPS Q2Q%-11.11%
Revenue 1Y (TTM)17.8%
Revenue growth 3Y-3.33%
Revenue growth 5Y10.54%
Sales Q2Q%-43.01%

3.2 Future

  • Based on estimates for the next years, PANL will show a very strong growth in Earnings Per Share. The EPS will grow by 79.90% on average per year.
  • PANL is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.92% yearly.
EPS Next Y294.52%
EPS Next 2Y79.9%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year0.12%
Revenue Next 2Y-1.92%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PANL Yearly Revenue VS EstimatesPANL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
PANL Yearly EPS VS EstimatesPANL Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

6

4. PANL Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 28.74, which means the current valuation is very expensive for PANL.
  • The rest of the industry has a similar Price/Earnings ratio as PANL.
  • When comparing the Price/Earnings ratio of PANL to the average of the S&P500 Index (27.53), we can say PANL is valued inline with the index average.
  • Based on the Price/Forward Earnings ratio of 7.28, the valuation of PANL can be described as very cheap.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of PANL indicates a somewhat cheap valuation: PANL is cheaper than 74.29% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of PANL to the average of the S&P500 Index (37.95), we can say PANL is valued rather cheaply.
Industry RankSector Rank
PE 28.74
Fwd PE 7.28
PANL Price Earnings VS Forward Price EarningsPANL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • PANL's Enterprise Value to EBITDA is on the same level as the industry average.
  • Based on the Price/Free Cash Flow ratio, PANL is valued a bit cheaper than 65.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.73
EV/EBITDA 9.65
PANL Per share dataPANL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • PANL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as PANL's earnings are expected to grow with 79.90% in the coming years.
PEG (NY)0.1
PEG (5Y)N/A
EPS Next 2Y79.9%
EPS Next 3YN/A

4

5. PANL Dividend Analysis

5.1 Amount

  • PANL has a Yearly Dividend Yield of 2.68%.
  • PANL's Dividend Yield is comparable with the industry average which is at 7.75.
  • PANL's Dividend Yield is a higher than the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 2.68%

5.2 History

  • On average, the dividend of PANL grows each year by 86.57%, which is quite nice.
  • PANL has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)86.57%
Div Incr Years0
Div Non Decr Years0
PANL Yearly Dividends per sharePANL Yearly Dividends per shareYearly Dividends per share 2019 2021 2022 2023 2024 2025 2026 0 0 0 0 0

5.3 Sustainability

  • 84.17% of the earnings are spent on dividend by PANL. This is not a sustainable payout ratio.
  • The dividend of PANL is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP84.17%
EPS Next 2Y79.9%
EPS Next 3YN/A
PANL Yearly Income VS Free CF VS DividendPANL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M -100M
PANL Dividend Payout.PANL Dividend Payout, showing the Payout Ratio.PANL Dividend Payout.PayoutRetained Earnings

PANL Fundamentals: All Metrics, Ratios and Statistics

PANGAEA LOGISTICS SOLUTIONS

NASDAQ:PANL (4/16/2026, 8:00:02 PM)

7.76

+0.1 (+1.31%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)03-10
Earnings (Next)05-11
Inst Owners38.22%
Inst Owner Change-0.07%
Ins Owners17.78%
Ins Owner Change0.67%
Market Cap506.88M
Revenue(TTM)632.04M
Net Income(TTM)19.37M
Analysts84.44
Price Target11.07 (42.65%)
Short Float %2.45%
Short Ratio1.29
Dividend
Industry RankSector Rank
Dividend Yield 2.68%
Yearly Dividend0.25
Dividend Growth(5Y)86.57%
DP84.17%
Div Incr Years0
Div Non Decr Years0
Ex-Date02-27
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)68.29%
Min EPS beat(2)-34.91%
Max EPS beat(2)171.49%
EPS beat(4)2
Avg EPS beat(4)-266.57%
Min EPS beat(4)-1277.65%
Max EPS beat(4)171.49%
EPS beat(8)4
Avg EPS beat(8)-117.59%
EPS beat(12)6
Avg EPS beat(12)-75.47%
EPS beat(16)9
Avg EPS beat(16)-52.96%
Revenue beat(2)1
Avg Revenue beat(2)-5.15%
Min Revenue beat(2)-46.27%
Max Revenue beat(2)35.97%
Revenue beat(4)2
Avg Revenue beat(4)0.57%
Min Revenue beat(4)-46.27%
Max Revenue beat(4)35.97%
Revenue beat(8)5
Avg Revenue beat(8)4.73%
Revenue beat(12)6
Avg Revenue beat(12)2.96%
Revenue beat(16)7
Avg Revenue beat(16)1.51%
PT rev (1m)4.16%
PT rev (3m)24%
EPS NQ rev (1m)-35.96%
EPS NQ rev (3m)11.23%
EPS NY rev (1m)-7.14%
EPS NY rev (3m)40.49%
Revenue NQ rev (1m)5.35%
Revenue NQ rev (3m)5.35%
Revenue NY rev (1m)3.63%
Revenue NY rev (3m)9.27%
Valuation
Industry RankSector Rank
PE 28.74
Fwd PE 7.28
P/S 0.8
P/FCF 10.73
P/OCF 9.43
P/B 1.18
P/tB 1.19
EV/EBITDA 9.65
EPS(TTM)0.27
EY3.48%
EPS(NY)1.07
Fwd EY13.73%
FCF(TTM)0.72
FCFY9.32%
OCF(TTM)0.82
OCFY10.6%
SpS9.68
BVpS6.57
TBVpS6.52
PEG (NY)0.1
PEG (5Y)N/A
Graham Number6.31898 (-18.57%)
Profitability
Industry RankSector Rank
ROA 2.09%
ROE 4.51%
ROCE 4.74%
ROIC 3.75%
ROICexc 4.3%
ROICexgc 4.32%
OM 6%
PM (TTM) 3.06%
GM 32.66%
FCFM 7.47%
ROA(3y)2.97%
ROA(5y)5.81%
ROE(3y)6.46%
ROE(5y)14.38%
ROIC(3y)4.9%
ROIC(5y)7.65%
ROICexc(3y)5.68%
ROICexc(5y)8.98%
ROICexgc(3y)5.72%
ROICexgc(5y)9%
ROCE(3y)6.21%
ROCE(5y)9.69%
ROICexgc growth 3Y-35.74%
ROICexgc growth 5Y-6.31%
ROICexc growth 3Y-35.85%
ROICexc growth 5Y-6.4%
OM growth 3Y-27.18%
OM growth 5Y0.7%
PM growth 3Y-35.39%
PM growth 5Y0.58%
GM growth 3Y2.01%
GM growth 5Y6.06%
F-Score7
Asset Turnover0.68
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 7.88
Debt/EBITDA 4.05
Cap/Depr 15.27%
Cap/Sales 1.03%
Interest Coverage 1.56
Cash Conversion 66.81%
Profit Quality 243.9%
Current Ratio 1.69
Quick Ratio 1.46
Altman-Z 1.8
F-Score7
WACC7.23%
ROIC/WACC0.52
Cap/Depr(3y)111.51%
Cap/Depr(5y)260.89%
Cap/Sales(3y)6.48%
Cap/Sales(5y)10.35%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-56.45%
EPS 3Y-46.57%
EPS 5Y-5.59%
EPS Q2Q%-11.11%
EPS Next Y294.52%
EPS Next 2Y79.9%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)17.8%
Revenue growth 3Y-3.33%
Revenue growth 5Y10.54%
Sales Q2Q%-43.01%
Revenue Next Year0.12%
Revenue Next 2Y-1.92%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-21.68%
EBIT growth 3Y-29.61%
EBIT growth 5Y11.32%
EBIT Next Year205.13%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y1362.73%
FCF growth 3Y-21.7%
FCF growth 5Y21.42%
OCF growth 1Y-18.21%
OCF growth 3Y-26.41%
OCF growth 5Y20.9%

PANGAEA LOGISTICS SOLUTIONS / PANL Fundamental Analysis FAQ

What is the fundamental rating for PANL stock?

ChartMill assigns a fundamental rating of 4 / 10 to PANL.


What is the valuation status of PANGAEA LOGISTICS SOLUTIONS (PANL) stock?

ChartMill assigns a valuation rating of 6 / 10 to PANGAEA LOGISTICS SOLUTIONS (PANL). This can be considered as Fairly Valued.


How profitable is PANGAEA LOGISTICS SOLUTIONS (PANL) stock?

PANGAEA LOGISTICS SOLUTIONS (PANL) has a profitability rating of 4 / 10.


What are the PE and PB ratios of PANGAEA LOGISTICS SOLUTIONS (PANL) stock?

The Price/Earnings (PE) ratio for PANGAEA LOGISTICS SOLUTIONS (PANL) is 28.74 and the Price/Book (PB) ratio is 1.18.


How sustainable is the dividend of PANGAEA LOGISTICS SOLUTIONS (PANL) stock?

The dividend rating of PANGAEA LOGISTICS SOLUTIONS (PANL) is 4 / 10 and the dividend payout ratio is 84.17%.