Logo image of PAA

PLAINS ALL AMER PIPELINE LP (PAA) Stock Fundamental Analysis

NASDAQ:PAA - Nasdaq - US7265031051 - Currency: USD

20.48  -0.14 (-0.68%)

After market: 20.5375 +0.06 (+0.28%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to PAA. PAA was compared to 211 industry peers in the Oil, Gas & Consumable Fuels industry. PAA has a bad profitability rating. Also its financial health evaluation is rather negative. PAA has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year PAA was profitable.
PAA had a positive operating cash flow in the past year.
PAA had positive earnings in 4 of the past 5 years.
PAA had a positive operating cash flow in each of the past 5 years.
PAA Yearly Net Income VS EBIT VS OCF VS FCFPAA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B

1.2 Ratios

The Return On Assets of PAA (1.93%) is worse than 67.16% of its industry peers.
PAA has a Return On Equity of 5.23%. This is in the lower half of the industry: PAA underperforms 65.69% of its industry peers.
PAA's Return On Invested Capital of 5.56% is on the low side compared to the rest of the industry. PAA is outperformed by 60.29% of its industry peers.
PAA had an Average Return On Invested Capital over the past 3 years of 5.79%. This is significantly below the industry average of 28.75%.
Industry RankSector Rank
ROA 1.93%
ROE 5.23%
ROIC 5.56%
ROA(3y)2.83%
ROA(5y)-0.31%
ROE(3y)7.62%
ROE(5y)-0.46%
ROIC(3y)5.79%
ROIC(5y)5.39%
PAA Yearly ROA, ROE, ROICPAA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

PAA has a worse Profit Margin (1.02%) than 71.57% of its industry peers.
In the last couple of years the Profit Margin of PAA has declined.
With a Operating Margin value of 2.67%, PAA is not doing good in the industry: 75.98% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of PAA has declined.
Looking at the Gross Margin, with a value of 5.48%, PAA is doing worse than 77.94% of the companies in the same industry.
PAA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 2.67%
PM (TTM) 1.02%
GM 5.48%
OM growth 3Y-7.98%
OM growth 5Y-14.9%
PM growth 3Y3.2%
PM growth 5Y-29.38%
GM growth 3Y-2.76%
GM growth 5Y-8.73%
PAA Yearly Profit, Operating, Gross MarginsPAA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PAA is destroying value.
PAA has more shares outstanding than it did 1 year ago.
The number of shares outstanding for PAA has been reduced compared to 5 years ago.
Compared to 1 year ago, PAA has an improved debt to assets ratio.
PAA Yearly Shares OutstandingPAA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
PAA Yearly Total Debt VS Total AssetsPAA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

The Debt to FCF ratio of PAA is 2.90, which is a good value as it means it would take PAA, 2.90 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 2.90, PAA is in the better half of the industry, outperforming 71.08% of the companies in the same industry.
PAA has a Debt/Equity ratio of 0.74. This is a neutral value indicating PAA is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.74, PAA is doing worse than 68.14% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.74
Debt/FCF 2.9
Altman-Z N/A
ROIC/WACC0.66
WACC8.46%
PAA Yearly LT Debt VS Equity VS FCFPAA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

PAA has a Current Ratio of 0.97. This is a bad value and indicates that PAA is not financially healthy enough and could expect problems in meeting its short term obligations.
PAA has a Current ratio of 0.97. This is in the lower half of the industry: PAA underperforms 65.20% of its industry peers.
A Quick Ratio of 0.97 indicates that PAA may have some problems paying its short term obligations.
PAA has a Quick ratio of 0.97. This is comparable to the rest of the industry: PAA outperforms 45.10% of its industry peers.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.97
PAA Yearly Current Assets VS Current LiabilitesPAA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 5.59% over the past year.
The earnings per share for PAA have been decreasing by -10.57% on average. This is quite bad
PAA shows a small growth in Revenue. In the last year, the Revenue has grown by 2.79%.
Measured over the past years, PAA shows a quite strong growth in Revenue. The Revenue has been growing by 8.26% on average per year.
EPS 1Y (TTM)5.59%
EPS 3Y7.66%
EPS 5Y-10.57%
EPS Q2Q%0%
Revenue 1Y (TTM)2.79%
Revenue growth 3Y5.97%
Revenue growth 5Y8.26%
Sales Q2Q%-2.33%

3.2 Future

PAA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.67% yearly.
Based on estimates for the next years, PAA will show a decrease in Revenue. The Revenue will decrease by -6.83% on average per year.
EPS Next Y-1.69%
EPS Next 2Y-2.36%
EPS Next 3Y2.84%
EPS Next 5Y5.67%
Revenue Next Year6.41%
Revenue Next 2Y2.86%
Revenue Next 3Y2.78%
Revenue Next 5Y-6.83%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PAA Yearly Revenue VS EstimatesPAA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
PAA Yearly EPS VS EstimatesPAA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1 2

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 13.56, PAA is valued correctly.
The rest of the industry has a similar Price/Earnings ratio as PAA.
Compared to an average S&P500 Price/Earnings ratio of 29.63, PAA is valued rather cheaply.
With a Price/Forward Earnings ratio of 13.80, PAA is valued correctly.
PAA's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.68, PAA is valued a bit cheaper.
Industry RankSector Rank
PE 13.56
Fwd PE 13.8
PAA Price Earnings VS Forward Price EarningsPAA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of PAA is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, PAA is valued cheaply inside the industry as 82.84% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 5.79
EV/EBITDA 9
PAA Per share dataPAA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-2.36%
EPS Next 3Y2.84%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.37%, PAA is a good candidate for dividend investing.
PAA's Dividend Yield is rather good when compared to the industry average which is at 6.67. PAA pays more dividend than 80.88% of the companies in the same industry.
PAA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 7.37%

5.2 History

The dividend of PAA decreases each year by -0.13%.
PAA has been paying a dividend for at least 10 years, so it has a reliable track record.
PAA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-0.13%
Div Incr Years3
Div Non Decr Years3
PAA Yearly Dividends per sharePAA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

DP0%
EPS Next 2Y-2.36%
EPS Next 3Y2.84%
PAA Yearly Income VS Free CF VS DividendPAA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B

PLAINS ALL AMER PIPELINE LP

NASDAQ:PAA (2/21/2025, 8:00:02 PM)

After market: 20.5375 +0.06 (+0.28%)

20.48

-0.14 (-0.68%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-07 2025-02-07/bmo
Earnings (Next)05-01 2025-05-01/bmo
Inst Owners42.6%
Inst Owner Change2.87%
Ins Owners0.72%
Ins Owner Change0%
Market Cap14.41B
Analysts72.5
Price Target22.31 (8.94%)
Short Float %3.67%
Short Ratio3.99
Dividend
Industry RankSector Rank
Dividend Yield 7.37%
Yearly Dividend1.41
Dividend Growth(5Y)-0.13%
DP0%
Div Incr Years3
Div Non Decr Years3
Ex-Date01-31 2025-01-31 (0.38)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.97%
Min EPS beat(2)2.31%
Max EPS beat(2)19.64%
EPS beat(4)3
Avg EPS beat(4)6.18%
Min EPS beat(4)-1.66%
Max EPS beat(4)19.64%
EPS beat(8)7
Avg EPS beat(8)10.92%
EPS beat(12)9
Avg EPS beat(12)12.61%
EPS beat(16)12
Avg EPS beat(16)15.61%
Revenue beat(2)0
Avg Revenue beat(2)-7.19%
Min Revenue beat(2)-10.79%
Max Revenue beat(2)-3.59%
Revenue beat(4)0
Avg Revenue beat(4)-5.77%
Min Revenue beat(4)-10.79%
Max Revenue beat(4)-0.24%
Revenue beat(8)0
Avg Revenue beat(8)-12.21%
Revenue beat(12)2
Avg Revenue beat(12)-7.17%
Revenue beat(16)6
Avg Revenue beat(16)2.88%
PT rev (1m)8.08%
PT rev (3m)8.25%
EPS NQ rev (1m)-4.09%
EPS NQ rev (3m)-10%
EPS NY rev (1m)4.57%
EPS NY rev (3m)5.95%
Revenue NQ rev (1m)0.53%
Revenue NQ rev (3m)7.26%
Revenue NY rev (1m)1.64%
Revenue NY rev (3m)1.38%
Valuation
Industry RankSector Rank
PE 13.56
Fwd PE 13.8
P/S 0.29
P/FCF 5.79
P/OCF 5.79
P/B 1.47
P/tB 1.77
EV/EBITDA 9
EPS(TTM)1.51
EY7.37%
EPS(NY)1.48
Fwd EY7.25%
FCF(TTM)3.54
FCFY17.28%
OCF(TTM)3.54
OCFY17.28%
SpS71.16
BVpS13.95
TBVpS11.56
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.93%
ROE 5.23%
ROCE 6.2%
ROIC 5.56%
ROICexc 5.65%
ROICexgc 6.14%
OM 2.67%
PM (TTM) 1.02%
GM 5.48%
FCFM 4.97%
ROA(3y)2.83%
ROA(5y)-0.31%
ROE(3y)7.62%
ROE(5y)-0.46%
ROIC(3y)5.79%
ROIC(5y)5.39%
ROICexc(3y)5.86%
ROICexc(5y)5.46%
ROICexgc(3y)6.43%
ROICexgc(5y)5.95%
ROCE(3y)6.45%
ROCE(5y)6.01%
ROICexcg growth 3Y-1.86%
ROICexcg growth 5Y-7.15%
ROICexc growth 3Y-1.48%
ROICexc growth 5Y-5.92%
OM growth 3Y-7.98%
OM growth 5Y-14.9%
PM growth 3Y3.2%
PM growth 5Y-29.38%
GM growth 3Y-2.76%
GM growth 5Y-8.73%
F-Score4
Asset Turnover1.89
Health
Industry RankSector Rank
Debt/Equity 0.74
Debt/FCF 2.9
Debt/EBITDA 3.05
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 105.29%
Profit Quality 485.38%
Current Ratio 0.97
Quick Ratio 0.97
Altman-Z N/A
F-Score4
WACC8.46%
ROIC/WACC0.66
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)309.71%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.59%
EPS 3Y7.66%
EPS 5Y-10.57%
EPS Q2Q%0%
EPS Next Y-1.69%
EPS Next 2Y-2.36%
EPS Next 3Y2.84%
EPS Next 5Y5.67%
Revenue 1Y (TTM)2.79%
Revenue growth 3Y5.97%
Revenue growth 5Y8.26%
Sales Q2Q%-2.33%
Revenue Next Year6.41%
Revenue Next 2Y2.86%
Revenue Next 3Y2.78%
Revenue Next 5Y-6.83%
EBIT growth 1Y-1.4%
EBIT growth 3Y-2.49%
EBIT growth 5Y-7.87%
EBIT Next Year69.18%
EBIT Next 3Y19.35%
EBIT Next 5Y12.81%
FCF growth 1Y16.08%
FCF growth 3Y14.47%
FCF growth 5Y14.8%
OCF growth 1Y-8.69%
OCF growth 3Y7.65%
OCF growth 5Y-0.11%