NASDAQ:OTLY - Nasdaq - US67421J1088 - ADR - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 119.33M | N/A | 82.60M | 295.60M | 105.40M | |||
Cash Equivalents | N/A | 249.30M | 82.64M | 295.57M | N/A | |||
Marketable Securities | N/A | N/A | 0.00 | 249.90M | 800.00K | |||
Receivables | 118.99M | 148.42M | 119.00M | 138.20M | 83.30M | |||
Inventories | 81.79M | 67.88M | 114.50M | 95.70M | 39.10M | |||
Other Current Assets | 12.26M | 17.79M | 166.10M | 27.70M | 11.50M | |||
Total Current Assets | 332.37M | 483.38M | 482.30M | 807.10M | 240.20M | |||
Non-Current Assets | ||||||||
PPE Net | 408.41M | 448.68M | 601.60M | 668.10M | 275.70M | |||
Goodwill | 116.92M | 118.21M | 112.90M | 130.40M | 143.80M | |||
Intangibles | 10.22M | 12.11M | 14.80M | 15.60M | 12.60M | |||
Other Non-Current Assets | 24.70M | 28.87M | 9.80M | 6.60M | 0.00 | |||
Total Non-Current Assets | 588.42M | 633.59M | 742.90M | 821.80M | 438.70M | |||
TOTAL ASSETS | 920.79M | 1.12B | 1.23B | 1.63B | 678.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 107.30M | |||
Current Portion Of LT Debt. | 340.20M | 346.02M | 66.70M | 22.70M | 10.60M | |||
Accrued Expenses | 123.86M | 133.76M | 132.50M | 126.40M | 64.10M | |||
Accounts Payable | 57.30M | 64.37M | 82.50M | 93.00M | 45.30M | |||
Other Current Liabilities | 15.31M | 39.51M | 60.20M | 1.20M | 1.30M | |||
Total Current Liabilities | 536.67M | 583.65M | 341.90M | 243.40M | 228.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 151.25M | 186.82M | 85.00M | 126.50M | 115.50M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 2.70M | 1.30M | |||
Other Non-Current Liabilities | 1.67M | 10.72M | 7.20M | 11.00M | 7.40M | |||
Total Non-Current Liabilities | 154.54M | 199.32M | 92.20M | 140.20M | 124.20M | |||
TOTAL LIABILITIES | 691.22M | 782.98M | 434.10M | 383.60M | 352.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.16B | -1.06B | -665.50M | -308.40M | -119.70M | |||
Additional Paid In Capital | 1.63B | 1.63B | 1.63B | 1.63B | 448.30M | |||
Minority Interest | 1.63M | 1.79M | N/A | N/A | N/A | |||
Common Shares | 106.00K | 105.00K | 100.00K | 100.00K | 0.00 | |||
Treasury Stock | N/A | N/A | 0.00 | N/A | N/A | |||
Other Shareholders' Equity | -164.30M | -160.50M | -171.50M | -74.50M | -2.50M | |||
Shares Outstanding | 596.94M | 594.03M | 591.28M | 590.78M | 590.78M | |||
Tangible Book Value per Share | 0.17 | 0.34 | 1.12 | 1.86 | 0.29 | |||
Total Shareholders' Equity | 229.58M | 333.99M | 791.10M | 1.25B | 326.10M | |||
TOTAL LIABILITIES AND EQUITY | 920.79M | 1.12B | 1.23B | 1.63B | 678.90M | |||
Statistics | ||||||||
Debt/Equity | 0.66 | 0.56 | 0.11 | 0.10 | 0.68 | |||
Current Ratio | 0.62 | 0.83 | 1.41 | 3.32 | 1.05 | |||
Return On Assets (ROA) | -44.46% | -37.32% | -32.04% | -13.04% | -8.90% | |||
Return On Equity (ROE) | -178.33% | -124.81% | -49.63% | -17.06% | -18.52% |
All data in USD , ROIC based on taxRate of 0.21